DNO ASA (DNO.OL) Fundamental Analysis & Valuation

OSL:DNONO0003921009

Current stock price

18.92 NOK
+0.18 (+0.96%)
Last:

This DNO.OL fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

4

1. DNO.OL Profitability Analysis

1.1 Basic Checks

  • In the past year DNO has reported negative net income.
  • In the past year DNO had a positive cash flow from operations.
  • In multiple years DNO reported negative net income over the last 5 years.
  • Each year in the past 5 years DNO had a positive operating cash flow.
DNO.OL Yearly Net Income VS EBIT VS OCF VS FCFDNO.OL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200M -200M 400M 600M 800M 1B

1.2 Ratios

  • With a Return On Assets value of -0.78%, DNO is not doing good in the industry: 80.00% of the companies in the same industry are doing better.
  • With a Return On Equity value of -3.52%, DNO is not doing good in the industry: 80.00% of the companies in the same industry are doing better.
  • DNO has a better Return On Invested Capital (6.98%) than 61.33% of its industry peers.
  • DNO had an Average Return On Invested Capital over the past 3 years of 6.36%. This is below the industry average of 9.33%.
  • The last Return On Invested Capital (6.98%) for DNO is above the 3 year average (6.36%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA -0.78%
ROE -3.52%
ROIC 6.98%
ROA(3y)-0.33%
ROA(5y)3.93%
ROE(3y)-1.51%
ROE(5y)8.72%
ROIC(3y)6.36%
ROIC(5y)11.43%
DNO.OL Yearly ROA, ROE, ROICDNO.OL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20 -20 40

1.3 Margins

  • DNO's Operating Margin of 29.34% is fine compared to the rest of the industry. DNO outperforms 78.67% of its industry peers.
  • In the last couple of years the Operating Margin of DNO has declined.
  • DNO has a Gross Margin of 40.61%. This is comparable to the rest of the industry: DNO outperforms 44.00% of its industry peers.
  • In the last couple of years the Gross Margin of DNO has grown nicely.
Industry RankSector Rank
OM 29.34%
PM (TTM) N/A
GM 40.61%
OM growth 3Y-20.25%
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-15.17%
GM growth 5Y58.59%
DNO.OL Yearly Profit, Operating, Gross MarginsDNO.OL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 50 100 150

1

2. DNO.OL Health Analysis

2.1 Basic Checks

  • DNO has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
  • The number of shares outstanding for DNO remains at a similar level compared to 1 year ago.
  • DNO has about the same amout of shares outstanding than it did 5 years ago.
  • The debt/assets ratio for DNO has been reduced compared to a year ago.
DNO.OL Yearly Shares OutstandingDNO.OL Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M 800M 1B
DNO.OL Yearly Total Debt VS Total AssetsDNO.OL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B 4B 5B

2.2 Solvency

  • Based on the Altman-Z score of 0.86, we must say that DNO is in the distress zone and has some risk of bankruptcy.
  • With a Altman-Z score value of 0.86, DNO is not doing good in the industry: 84.00% of the companies in the same industry are doing better.
  • The Debt to FCF ratio of DNO is 13.27, which is on the high side as it means it would take DNO, 13.27 years of fcf income to pay off all of its debts.
  • Looking at the Debt to FCF ratio, with a value of 13.27, DNO is doing worse than 60.00% of the companies in the same industry.
  • A Debt/Equity ratio of 0.76 indicates that DNO is somewhat dependend on debt financing.
  • DNO's Debt to Equity ratio of 0.76 is on the low side compared to the rest of the industry. DNO is outperformed by 66.67% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.76
Debt/FCF 13.27
Altman-Z 0.86
ROIC/WACC0.82
WACC8.51%
DNO.OL Yearly LT Debt VS Equity VS FCFDNO.OL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M 800M 1B

2.3 Liquidity

  • DNO has a Current Ratio of 0.93. This is a bad value and indicates that DNO is not financially healthy enough and could expect problems in meeting its short term obligations.
  • The Current ratio of DNO (0.93) is worse than 77.33% of its industry peers.
  • DNO has a Quick Ratio of 0.93. This is a bad value and indicates that DNO is not financially healthy enough and could expect problems in meeting its short term obligations.
  • With a Quick ratio value of 0.84, DNO is not doing good in the industry: 65.33% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 0.93
Quick Ratio 0.84
DNO.OL Yearly Current Assets VS Current LiabilitesDNO.OL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B

5

3. DNO.OL Growth Analysis

3.1 Past

  • DNO shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -300.00%.
  • DNO shows a strong growth in Revenue. In the last year, the Revenue has grown by 121.02%.
  • Measured over the past years, DNO shows a decrease in Revenue. The Revenue has been decreasing by -7.25% on average per year.
EPS 1Y (TTM)-300%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%50%
Revenue 1Y (TTM)121.02%
Revenue growth 3Y-12.76%
Revenue growth 5Y-7.25%
Sales Q2Q%172.71%

3.2 Future

  • Based on estimates for the next years, DNO will show a very strong growth in Earnings Per Share. The EPS will grow by 114.68% on average per year.
  • DNO is expected to show a strong growth in Revenue. In the coming years, the Revenue will grow by 39.63% yearly.
EPS Next Y489.56%
EPS Next 2Y321.86%
EPS Next 3Y182.53%
EPS Next 5Y114.68%
Revenue Next Year139.07%
Revenue Next 2Y103.15%
Revenue Next 3Y58.68%
Revenue Next 5Y39.63%

3.3 Evolution

  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
DNO.OL Yearly Revenue VS EstimatesDNO.OL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 500M 1B 1.5B 2B 2.5B
DNO.OL Yearly EPS VS EstimatesDNO.OL Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0 0.2 0.4 0.6

6

4. DNO.OL Valuation Analysis

4.1 Price/Earnings Ratio

  • The Price/Earnings Ratio is negative for DNO. In the last year negative earnings were reported.
  • With a Price/Forward Earnings ratio of 6.40, the valuation of DNO can be described as very cheap.
  • Compared to the rest of the industry, the Price/Forward Earnings ratio of DNO indicates a rather cheap valuation: DNO is cheaper than 94.67% of the companies listed in the same industry.
  • When comparing the Price/Forward Earnings ratio of DNO to the average of the S&P500 Index (22.24), we can say DNO is valued rather cheaply.
Industry RankSector Rank
PE N/A
Fwd PE 6.4
DNO.OL Price Earnings VS Forward Price EarningsDNO.OL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 20 -20 -40 -60 -80

4.2 Price Multiples

  • 89.33% of the companies in the same industry are more expensive than DNO, based on the Enterprise Value to EBITDA ratio.
  • Compared to the rest of the industry, the Price/Free Cash Flow ratio of DNO is on the same level as its industry peers.
Industry RankSector Rank
P/FCF 19.17
EV/EBITDA 3.45
DNO.OL Per share dataDNO.OL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10

4.3 Compensation for Growth

  • DNO's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • DNO's earnings are expected to grow with 182.53% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y321.86%
EPS Next 3Y182.53%

5

5. DNO.OL Dividend Analysis

5.1 Amount

  • DNO has a Yearly Dividend Yield of 7.67%, which is a nice return.
  • DNO's Dividend Yield is rather good when compared to the industry average which is at 4.49. DNO pays more dividend than 90.67% of the companies in the same industry.
  • DNO's Dividend Yield is rather good when compared to the S&P500 average which is at 1.81.
Industry RankSector Rank
Dividend Yield 7.67%

5.2 History

Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

  • The earnings of DNO are negative and hence is the payout ratio. DNO will probably not be able to sustain this dividend level.
DP-323.77%
EPS Next 2Y321.86%
EPS Next 3Y182.53%
DNO.OL Yearly Income VS Free CF VS DividendDNO.OL Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200M -200M 400M 600M

DNO.OL Fundamentals: All Metrics, Ratios and Statistics

DNO ASA

OSL:DNO (4/24/2026, 7:00:00 PM)

18.92

+0.18 (+0.96%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryOil, Gas & Consumable Fuels
Earnings (Last)02-05
Earnings (Next)05-07
Inst Owners26.65%
Inst Owner ChangeN/A
Ins Owners12.95%
Ins Owner ChangeN/A
Market Cap18.45B
Revenue(TTM)1.47B
Net Income(TTM)-46.70M
Analysts82
Price Target20.4 (7.82%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 7.67%
Yearly Dividend1.45
Dividend Growth(5Y)N/A
DP-323.77%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-252.05%
Min EPS beat(2)-453.61%
Max EPS beat(2)-50.49%
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)1
Avg Revenue beat(2)-5.9%
Min Revenue beat(2)-15.82%
Max Revenue beat(2)4.01%
Revenue beat(4)2
Avg Revenue beat(4)-6.04%
Min Revenue beat(4)-45.05%
Max Revenue beat(4)32.7%
Revenue beat(8)4
Avg Revenue beat(8)-6.29%
Revenue beat(12)5
Avg Revenue beat(12)-7.43%
Revenue beat(16)5
Avg Revenue beat(16)-7.65%
PT rev (1m)18.91%
PT rev (3m)26.1%
EPS NQ rev (1m)37.5%
EPS NQ rev (3m)41.43%
EPS NY rev (1m)37.19%
EPS NY rev (3m)-0.7%
Revenue NQ rev (1m)10.16%
Revenue NQ rev (3m)17.22%
Revenue NY rev (1m)21.61%
Revenue NY rev (3m)14.35%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 6.4
P/S 1.34
P/FCF 19.17
P/OCF 3.34
P/B 1.48
P/tB N/A
EV/EBITDA 3.45
EPS(TTM)-0.19
EYN/A
EPS(NY)2.95
Fwd EY15.62%
FCF(TTM)0.99
FCFY5.22%
OCF(TTM)5.66
OCFY29.94%
SpS14.14
BVpS12.74
TBVpS-3.16
PEG (NY)N/A
PEG (5Y)N/A
Graham Number0 (-100%)
Profitability
Industry RankSector Rank
ROA -0.78%
ROE -3.52%
ROCE 9.07%
ROIC 6.98%
ROICexc 7.72%
ROICexgc 12.53%
OM 29.34%
PM (TTM) N/A
GM 40.61%
FCFM 6.98%
ROA(3y)-0.33%
ROA(5y)3.93%
ROE(3y)-1.51%
ROE(5y)8.72%
ROIC(3y)6.36%
ROIC(5y)11.43%
ROICexc(3y)8.6%
ROICexc(5y)17.12%
ROICexgc(3y)11.48%
ROICexgc(5y)20.59%
ROCE(3y)8.27%
ROCE(5y)14.85%
ROICexgc growth 3Y-36.17%
ROICexgc growth 5YN/A
ROICexc growth 3Y-43.6%
ROICexc growth 5YN/A
OM growth 3Y-20.25%
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-15.17%
GM growth 5Y58.59%
F-Score6
Asset Turnover0.25
Health
Industry RankSector Rank
Debt/Equity 0.76
Debt/FCF 13.27
Debt/EBITDA 1.21
Cap/Depr 120.9%
Cap/Sales 33.09%
Interest Coverage 4.09
Cash Conversion 70.66%
Profit Quality N/A
Current Ratio 0.93
Quick Ratio 0.84
Altman-Z 0.86
F-Score6
WACC8.51%
ROIC/WACC0.82
Cap/Depr(3y)113.73%
Cap/Depr(5y)114.76%
Cap/Sales(3y)29.19%
Cap/Sales(5y)25.73%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-300%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%50%
EPS Next Y489.56%
EPS Next 2Y321.86%
EPS Next 3Y182.53%
EPS Next 5Y114.68%
Revenue 1Y (TTM)121.02%
Revenue growth 3Y-12.76%
Revenue growth 5Y-7.25%
Sales Q2Q%172.71%
Revenue Next Year139.07%
Revenue Next 2Y103.15%
Revenue Next 3Y58.68%
Revenue Next 5Y39.63%
EBIT growth 1Y196.57%
EBIT growth 3Y-18.42%
EBIT growth 5YN/A
EBIT Next Year226.42%
EBIT Next 3Y45.84%
EBIT Next 5YN/A
FCF growth 1Y-51.74%
FCF growth 3Y-48.56%
FCF growth 5Y-14.63%
OCF growth 1Y43%
OCF growth 3Y-17.62%
OCF growth 5Y8.7%

DNO ASA / DNO.OL Fundamental Analysis FAQ

Can you provide the ChartMill fundamental rating for DNO ASA?

ChartMill assigns a fundamental rating of 3 / 10 to DNO.OL.


Can you provide the valuation status for DNO ASA?

ChartMill assigns a valuation rating of 6 / 10 to DNO ASA (DNO.OL). This can be considered as Fairly Valued.


What is the profitability of DNO stock?

DNO ASA (DNO.OL) has a profitability rating of 3 / 10.


Can you provide the dividend sustainability for DNO stock?

The dividend rating of DNO ASA (DNO.OL) is 5 / 10 and the dividend payout ratio is -323.77%.