OSL:DNO - Euronext Oslo - NO0003921009 - Common Stock - Currency: NOK
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -13.30M | 151.30M | 346.50M | 220.10M | -425.80M | |||
Depreciation Amortization | 184.10M | 146.40M | 216.70M | 206.00M | 361.40M | |||
Income Taxes - Deferred | N/A | 33.50M | -16.10M | 174.70M | 236.30M | |||
Change In Working Capital | 37.20M | -190.50M | 9.50M | -56.50M | -163.70M | |||
Interest Paid | 53.70M | 46.40M | 58.10M | 73.00M | 85.70M | |||
Taxes Paid | 800.00K | 123.10M | 5.10M | N/A | N/A | |||
Other non cash items | 205.00M | 53.40M | 499.70M | 184.50M | 380.90M | |||
OPERATING CASH FLOW | 413.00M | 194.10M | 1.06B | 728.80M | 389.10M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -199.80M | -163.60M | -300.20M | -193.80M | -162.20M | |||
Other Investing Activity | -154.40M | -117.40M | -114.80M | -168.20M | -76.40M | |||
INVESTING CASH FLOW | -354.20M | -281.00M | -415.00M | -362.00M | -238.60M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 225.70M | -4.30M | -334.50M | -83.20M | -141.40M | |||
Stock Issued/Repurchased | 0.00 | -50.70M | -11.70M | 0.00 | -17.80M | |||
Dividend Paid | -102.50M | -92.00M | -72.80M | -22.20M | 0.00 | |||
Other Financing Activity | N/A | N/A | -100.00K | N/A | 100.00K | |||
FINANCING CASH FLOW | 123.20M | -147.00M | -419.10M | -105.40M | -159.10M | |||
Exchange Rate Effect | -1.90M | -1.90M | -4.50M | -2.00M | N/A | |||
CHANGE IN CASH | 180.10M | -235.80M | 217.70M | 259.40M | -8.60M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 413.00M | 194.10M | 1.06B | 728.80M | 389.10M | |||
Capital Expenditure | -199.80M | -163.60M | -300.20M | -193.80M | -162.20M | |||
FREE CASH FLOW | 213.20M | 30.50M | 756.10M | 535.00M | 226.90M |
All data in USD