ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 899.00M | 718.80M | 931.80M | 720.80M | 463.50M | |
Receivables | | | 365.60M | 253.30M | 449.60M | 487.70M | 275.30M | |
Inventories | | | 74.80M | 77.80M | 47.00M | 35.80M | 41.90M | |
Other Current Assets | | | 100.00K | 26.50M | 36.50M | 33.00M | 40.90M | |
Total Current Assets | | | 1.34B | 1.06B | 1.46B | 1.28B | 821.60M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.11B | 1.13B | 1.11B | 1.28B | 1.17B | |
Investments And Advances | | | 48.80M | 67.90M | 76.10M | 16.20M | 12.60M | |
Goodwill | | | 102.10M | 43.20M | 56.10M | 88.20M | 162.00M | |
Intangibles | | | 228.50M | 202.10M | 97.20M | 232.40M | 308.60M | |
Other Non-Current Assets | | | 39.60M | N/A | 100.00K | 48.80M | 229.80M | |
Total Non-Current Assets | | | 1.63B | 1.58B | 1.34B | 1.67B | 1.89B | |
|
TOTAL ASSETS | | | 2.97B | 2.64B | 2.80B | 2.95B | 2.71B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 0.00 | 169.80M | 15.20M | 15.70M | 3.80M | |
Accrued Expenses | | | N/A | 126.70M | 155.70M | 123.40M | 102.40M | |
Accounts Payable | | | 323.70M | 291.60M | 62.70M | 85.70M | 64.60M | |
Other Current Liabilities | | | 30.20M | 48.10M | 211.70M | 161.00M | 125.30M | |
Total Current Liabilities | | | 353.90M | 415.10M | 445.30M | 385.80M | 296.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 790.50M | 406.00M | 552.90M | 885.90M | 948.10M | |
Deferred Taxes/Income | | | 257.20M | 192.40M | 62.40M | 267.30M | 178.80M | |
Other Non-Current Liabilities | | | 484.50M | 390.00M | 373.00M | 390.00M | 440.10M | |
Total Non-Current Liabilities | | | 1.53B | 988.40M | 988.30M | 1.54B | 1.57B | |
|
TOTAL LIABILITIES | | | 1.89B | 1.40B | 1.43B | 1.93B | 1.86B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | 898.30M | 1.02B | 776.00M | 593.90M | |
Additional Paid In Capital | | | N/A | 343.60M | 343.60M | 247.70M | 247.70M | |
Common Shares | | | 1.08B | 32.80M | 33.90M | 32.90M | 32.90M | |
Other Shareholders' Equity | | | N/A | -39.90M | -29.00M | -77.50M | -65.00M | |
Shares Outstanding | | | 975.00M | 975.00M | 1.02B | 975.43M | 975.43M | |
Tangible Book Value per Share | | | 0.77 | 1.01 | 1.19 | 0.72 | 0.38 | |
Total Shareholders' Equity | | | 1.08B | 1.23B | 1.37B | 1.02B | 845.60M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.97B | 2.64B | 2.80B | 2.95B | 2.71B | |
|
Statistics | |
---|
Debt/Equity | | | 0.73 | 0.33 | 0.40 | 0.87 | 1.12 | |
Current Ratio | | | 3.78 | 2.56 | 3.29 | 3.31 | 2.77 | |
Return On Assets (ROA) | | | -0.91% | 0.70% | 13.73% | 6.92% | -10.55% | |
Return On Equity (ROE) | | | -2.51% | 1.51% | 28.11% | 20.01% | -33.81% | |
Return On Invested Capital (ROIC) | | | 4.30% | 7.81% | 26.02% | 12.05% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.55% | 11.54% | 43.02% | 16.77% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 8.12% | 13.79% | 48.21% | 20.31% | N/A | |