DLOCAL LTD (DLO)

KYG290181018 - Common Stock

10.815  +0.17 (+1.64%)

Fundamental Rating

7

Overall DLO gets a fundamental rating of 7 out of 10. We evaluated DLO against 100 industry peers in the Financial Services industry. DLO has outstanding health and profitabily ratings, belonging to the best of the industry. This is a solid base for any company. DLO shows excellent growth, but is valued quite expensive already. This makes DLO very considerable for growth and quality investing!



7

1. Profitability

1.1 Basic Checks

DLO had positive earnings in the past year.
In the past year DLO had a positive cash flow from operations.
DLO had positive earnings in each of the past 5 years.
Each year in the past 5 years DLO had a positive operating cash flow.

1.2 Ratios

DLO has a better Return On Assets (10.18%) than 90.00% of its industry peers.
The Return On Equity of DLO (26.10%) is better than 90.00% of its industry peers.
DLO has a Return On Invested Capital of 26.10%. This is amongst the best in the industry. DLO outperforms 97.00% of its industry peers.
DLO had an Average Return On Invested Capital over the past 3 years of 29.10%. This is significantly above the industry average of 7.54%.
Industry RankSector Rank
ROA 10.18%
ROE 26.1%
ROIC 26.1%
ROA(3y)13.42%
ROA(5y)14.78%
ROE(3y)29.24%
ROE(5y)42.86%
ROIC(3y)29.1%
ROIC(5y)41.93%

1.3 Margins

With a decent Profit Margin value of 16.35%, DLO is doing good in the industry, outperforming 67.00% of the companies in the same industry.
DLO's Profit Margin has declined in the last couple of years.
The Operating Margin of DLO (18.98%) is better than 64.00% of its industry peers.
In the last couple of years the Operating Margin of DLO has declined.
DLO has a Gross Margin of 38.48%. This is comparable to the rest of the industry: DLO outperforms 59.00% of its industry peers.
In the last couple of years the Gross Margin of DLO has declined.
Industry RankSector Rank
OM 18.98%
PM (TTM) 16.35%
GM 38.48%
OM growth 3Y-2.11%
OM growth 5YN/A
PM growth 3Y-5.41%
PM growth 5YN/A
GM growth 3Y-9.63%
GM growth 5YN/A

8

2. Health

2.1 Basic Checks

DLO has a Return on Invested Capital (ROIC), which is well above the Cost of Capital (WACC), which means it is creating value.
DLO has about the same amout of shares outstanding than it did 1 year ago.
The debt/assets ratio for DLO has been reduced compared to a year ago.

2.2 Solvency

DLO has an Altman-Z score of 4.52. This indicates that DLO is financially healthy and has little risk of bankruptcy at the moment.
DLO has a better Altman-Z score (4.52) than 90.00% of its industry peers.
The Debt to FCF ratio of DLO is 0.03, which is an excellent value as it means it would take DLO, only 0.03 years of fcf income to pay off all of its debts.
DLO has a better Debt to FCF ratio (0.03) than 90.00% of its industry peers.
A Debt/Equity ratio of 0.01 indicates that DLO is not too dependend on debt financing.
DLO has a Debt to Equity ratio of 0.01. This is amongst the best in the industry. DLO outperforms 88.00% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.01
Debt/FCF 0.03
Altman-Z 4.52
ROIC/WACC2.89
WACC9.03%

2.3 Liquidity

A Current Ratio of 1.54 indicates that DLO should not have too much problems paying its short term obligations.
DLO has a Current ratio of 1.54. This is in the better half of the industry: DLO outperforms 68.00% of its industry peers.
A Quick Ratio of 1.54 indicates that DLO should not have too much problems paying its short term obligations.
With a decent Quick ratio value of 1.54, DLO is doing good in the industry, outperforming 70.00% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.54
Quick Ratio 1.54

9

3. Growth

3.1 Past

DLO shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 11.11%, which is quite good.
DLO shows a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 69.85% yearly.
The Revenue has grown by 25.61% in the past year. This is a very strong growth!
DLO shows a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 84.15% yearly.
EPS 1Y (TTM)11.11%
EPS 3Y69.85%
EPS 5YN/A
EPS Q2Q%15.38%
Revenue 1Y (TTM)25.61%
Revenue growth 3Y84.15%
Revenue growth 5YN/A
Sales Q2Q%13.33%

3.2 Future

The Earnings Per Share is expected to grow by 13.37% on average over the next years. This is quite good.
DLO is expected to show a strong growth in Revenue. In the coming years, the Revenue will grow by 23.13% yearly.
EPS Next Y-16.89%
EPS Next 2Y4.03%
EPS Next 3Y13.37%
EPS Next 5YN/A
Revenue Next Year17.02%
Revenue Next 2Y21.85%
Revenue Next 3Y23.13%
Revenue Next 5YN/A

3.3 Evolution

The estimated forward EPS growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
Although the future Revenue growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.

3

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 21.63 indicates a rather expensive valuation of DLO.
Compared to the rest of the industry, the Price/Earnings ratio of DLO is on the same level as its industry peers.
The average S&P500 Price/Earnings ratio is at 28.65. DLO is valued slightly cheaper when compared to this.
DLO is valuated rather expensively with a Price/Forward Earnings ratio of 18.86.
The rest of the industry has a similar Price/Forward Earnings ratio as DLO.
DLO is valuated at similar levels of the S&P average when we compare the Price/Forward Earnings ratio to 23.56, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 21.63
Fwd PE 18.86

4.2 Price Multiples

DLO's Enterprise Value to EBITDA ratio is a bit cheaper when compared to the industry. DLO is cheaper than 62.00% of the companies in the same industry.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of DLO is on the same level as its industry peers.
Industry RankSector Rank
P/FCF 20.74
EV/EBITDA 14.56

4.3 Compensation for Growth

The decent profitability rating of DLO may justify a higher PE ratio.
DLO's earnings are expected to grow with 13.37% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y4.03%
EPS Next 3Y13.37%

0

5. Dividend

5.1 Amount

No dividends for DLO!.
Industry RankSector Rank
Dividend Yield N/A

DLOCAL LTD

NASDAQ:DLO (11/21/2024, 3:53:05 PM)

10.815

+0.17 (+1.64%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupFinancial Services
GICS IndustryFinancial Services
Earnings (Last)
Earnings (Next)
Inst Owners
Inst Owner Change
Ins Owners
Ins Owner Change
Market Cap3.08B
Analysts
Price Target
Dividend
Industry RankSector Rank
Dividend Yield N/A
Dividend Growth(5Y)
DP
Div Incr Years
Div Non Decr Years
Ex-Date
Surprises & Revisions
EPS beat(2)
Avg EPS beat(2)
Min EPS beat(2)
Max EPS beat(2)
EPS beat(4)
Avg EPS beat(4)
Min EPS beat(4)
Max EPS beat(4)
EPS beat(8)
Avg EPS beat(8)
EPS beat(12)
Avg EPS beat(12)
EPS beat(16)
Avg EPS beat(16)
Revenue beat(2)
Avg Revenue beat(2)
Min Revenue beat(2)
Max Revenue beat(2)
Revenue beat(4)
Avg Revenue beat(4)
Min Revenue beat(4)
Max Revenue beat(4)
Revenue beat(8)
Avg Revenue beat(8)
Revenue beat(12)
Avg Revenue beat(12)
Revenue beat(16)
Avg Revenue beat(16)
PT rev (1m)
PT rev (3m)
EPS NQ rev (1m)
EPS NQ rev (3m)
EPS NY rev (1m)
EPS NY rev (3m)
Revenue NQ rev (1m)
Revenue NQ rev (3m)
Revenue NY rev (1m)
Revenue NY rev (3m)
Valuation
Industry RankSector Rank
PE 21.63
Fwd PE 18.86
P/S
P/FCF
P/OCF
P/B
P/tB
EV/EBITDA
EPS(TTM)
EY
EPS(NY)
Fwd EY
FCF(TTM)
FCFY
OCF(TTM)
OCFY
SpS
BVpS
TBVpS
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 10.18%
ROE 26.1%
ROCE
ROIC
ROICexc
ROICexgc
OM 18.98%
PM (TTM) 16.35%
GM 38.48%
FCFM
ROA(3y)
ROA(5y)
ROE(3y)
ROE(5y)
ROIC(3y)
ROIC(5y)
ROICexc(3y)
ROICexc(5y)
ROICexgc(3y)
ROICexgc(5y)
ROCE(3y)
ROCE(5y)
ROICexcg growth 3Y
ROICexcg growth 5Y
ROICexc growth 3Y
ROICexc growth 5Y
OM growth 3Y
OM growth 5Y
PM growth 3Y
PM growth 5Y
GM growth 3Y
GM growth 5Y
F-Score
Asset Turnover0.62
Health
Industry RankSector Rank
Debt/Equity 0.01
Debt/FCF
Debt/EBITDA
Cap/Depr
Cap/Sales
Interest Coverage
Cash Conversion
Profit Quality
Current Ratio 1.54
Quick Ratio 1.54
Altman-Z
F-Score
WACC
ROIC/WACC
Cap/Depr(3y)
Cap/Depr(5y)
Cap/Sales(3y)
Cap/Sales(5y)
Profit Quality(3y)
Profit Quality(5y)
High Growth Momentum
Growth
EPS 1Y (TTM)11.11%
EPS 3Y69.85%
EPS 5Y
EPS Q2Q%
EPS Next Y-16.89%
EPS Next 2Y
EPS Next 3Y
EPS Next 5Y
Revenue 1Y (TTM)25.61%
Revenue growth 3Y84.15%
Revenue growth 5Y
Sales Q2Q%
Revenue Next Year
Revenue Next 2Y
Revenue Next 3Y
Revenue Next 5Y
EBIT growth 1Y
EBIT growth 3Y
EBIT growth 5Y
EBIT Next Year
EBIT Next 3Y
EBIT Next 5Y
FCF growth 1Y
FCF growth 3Y
FCF growth 5Y
OCF growth 1Y
OCF growth 3Y
OCF growth 5Y