Logo image of DKL

DELEK LOGISTICS PARTNERS LP (DKL) Stock Fundamental Analysis

USA - NYSE:DKL - US24664T1034

43.65 USD
+0.35 (+0.81%)
Last: 10/17/2025, 8:06:53 PM
43.65 USD
0 (0%)
After Hours: 10/17/2025, 8:06:53 PM
Fundamental Rating

4

DKL gets a fundamental rating of 4 out of 10. The analysis compared the fundamentals against 211 industry peers in the Oil, Gas & Consumable Fuels industry. There are concerns on the financial health of DKL while its profitability can be described as average. DKL has a correct valuation and a medium growth rate. DKL also has an excellent dividend rating.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

DKL had positive earnings in the past year.
DKL had a positive operating cash flow in the past year.
Each year in the past 5 years DKL has been profitable.
DKL had a positive operating cash flow in each of the past 5 years.
DKL Yearly Net Income VS EBIT VS OCF VS FCFDKL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M 100M 150M 200M 250M

1.2 Ratios

DKL has a better Return On Assets (5.54%) than 65.88% of its industry peers.
With an excellent Return On Equity value of 476.97%, DKL belongs to the best of the industry, outperforming 98.58% of the companies in the same industry.
The Return On Invested Capital of DKL (5.68%) is comparable to the rest of the industry.
Measured over the past 3 years, the Average Return On Invested Capital for DKL is significantly below the industry average of 21.53%.
The last Return On Invested Capital (5.68%) for DKL is well below the 3 year average (10.52%), which needs to be investigated, but indicates that DKL had better years and this may not be a problem.
Industry RankSector Rank
ROA 5.54%
ROE 476.97%
ROIC 5.68%
ROA(3y)8.05%
ROA(5y)11.29%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)10.52%
ROIC(5y)12.96%
DKL Yearly ROA, ROE, ROICDKL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200 -200 400 -400

1.3 Margins

Looking at the Profit Margin, with a value of 16.58%, DKL is in the better half of the industry, outperforming 69.67% of the companies in the same industry.
DKL's Profit Margin has improved in the last couple of years.
With a Operating Margin value of 18.06%, DKL perfoms like the industry average, outperforming 52.13% of the companies in the same industry.
In the last couple of years the Operating Margin of DKL has remained more or less at the same level.
Looking at the Gross Margin, with a value of 23.39%, DKL is doing worse than 63.98% of the companies in the same industry.
DKL's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 18.06%
PM (TTM) 16.58%
GM 23.39%
OM growth 3Y-7.56%
OM growth 5Y-0.08%
PM growth 3Y-13.59%
PM growth 5Y6.82%
GM growth 3Y-5.79%
GM growth 5Y0%
DKL Yearly Profit, Operating, Gross MarginsDKL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

1

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so DKL is still creating some value.
The number of shares outstanding for DKL has been increased compared to 1 year ago.
The number of shares outstanding for DKL has been increased compared to 5 years ago.
The debt/assets ratio for DKL has been reduced compared to a year ago.
DKL Yearly Shares OutstandingDKL Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M 50M
DKL Yearly Total Debt VS Total AssetsDKL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B

2.2 Solvency

DKL has a Debt/Equity ratio of 69.13. This is a high value indicating a heavy dependency on external financing.
With a Debt to Equity ratio value of 69.13, DKL is not doing good in the industry: 92.42% of the companies in the same industry are doing better.
Industry RankSector Rank
Debt/Equity 69.13
Debt/FCF N/A
Altman-Z N/A
ROIC/WACC0.68
WACC8.3%
DKL Yearly LT Debt VS Equity VS FCFDKL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B 1.5B

2.3 Liquidity

A Current Ratio of 0.93 indicates that DKL may have some problems paying its short term obligations.
DKL has a worse Current ratio (0.93) than 60.66% of its industry peers.
A Quick Ratio of 0.89 indicates that DKL may have some problems paying its short term obligations.
The Quick ratio of DKL (0.89) is comparable to the rest of the industry.
Industry RankSector Rank
Current Ratio 0.93
Quick Ratio 0.89
DKL Yearly Current Assets VS Current LiabilitesDKL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M

4

3. Growth

3.1 Past

DKL shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 1.37%.
The Earnings Per Share has been growing slightly by 2.76% on average over the past years.
Looking at the last year, DKL shows a very negative growth in Revenue. The Revenue has decreased by -12.08% in the last year.
Measured over the past years, DKL shows a quite strong growth in Revenue. The Revenue has been growing by 10.00% on average per year.
EPS 1Y (TTM)1.37%
EPS 3Y-7.6%
EPS 5Y2.76%
EPS Q2Q%-4.6%
Revenue 1Y (TTM)-12.08%
Revenue growth 3Y10.3%
Revenue growth 5Y10%
Sales Q2Q%-6.91%

3.2 Future

The Earnings Per Share is expected to grow by 16.81% on average over the next years. This is quite good.
DKL is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 2.24% yearly.
EPS Next Y25.42%
EPS Next 2Y19.98%
EPS Next 3Y16.81%
EPS Next 5YN/A
Revenue Next Year8.57%
Revenue Next 2Y1.93%
Revenue Next 3Y2.24%
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
DKL Yearly Revenue VS EstimatesDKL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 200M 400M 600M 800M 1B
DKL Yearly EPS VS EstimatesDKL Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 1 2 3 4

5

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 14.80 indicates a correct valuation of DKL.
Compared to the rest of the industry, the Price/Earnings ratio of DKL is on the same level as its industry peers.
Compared to an average S&P500 Price/Earnings ratio of 27.42, DKL is valued a bit cheaper.
Based on the Price/Forward Earnings ratio of 10.14, the valuation of DKL can be described as reasonable.
Based on the Price/Forward Earnings ratio, DKL is valued a bit cheaper than 68.25% of the companies in the same industry.
DKL's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 22.94.
Industry RankSector Rank
PE 14.8
Fwd PE 10.14
DKL Price Earnings VS Forward Price EarningsDKL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, DKL is valued a bit more expensive than 67.77% of the companies in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 17
DKL Per share dataDKL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 -5 10 15

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
The decent profitability rating of DKL may justify a higher PE ratio.
DKL's earnings are expected to grow with 16.81% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.58
PEG (5Y)5.37
EPS Next 2Y19.98%
EPS Next 3Y16.81%

8

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 10.30%, DKL is a good candidate for dividend investing.
Compared to an average industry Dividend Yield of 6.30, DKL pays a better dividend. On top of this DKL pays more dividend than 89.57% of the companies listed in the same industry.
Compared to an average S&P500 Dividend Yield of 2.36, DKL pays a better dividend.
Industry RankSector Rank
Dividend Yield 10.3%

5.2 History

The dividend of DKL has a limited annual growth rate of 5.08%.
DKL has paid a dividend for at least 10 years, which is a reliable track record.
DKL has not decreased their dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)5.08%
Div Incr Years11
Div Non Decr Years11
DKL Yearly Dividends per shareDKL Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1 2 3 4

5.3 Sustainability

DKL pays out 148.44% of its income as dividend. This is not a sustainable payout ratio.
The dividend of DKL is growing, but earnings are growing more, so the dividend growth is sustainable.
DP148.44%
EPS Next 2Y19.98%
EPS Next 3Y16.81%
DKL Yearly Income VS Free CF VS DividendDKL Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M 100M 150M 200M 250M
DKL Dividend Payout.DKL Dividend Payout, showing the Payout Ratio.DKL Dividend Payout.PayoutRetained Earnings

DELEK LOGISTICS PARTNERS LP

NYSE:DKL (10/17/2025, 8:06:53 PM)

After market: 43.65 0 (0%)

43.65

+0.35 (+0.81%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryOil, Gas & Consumable Fuels
Earnings (Last)08-06 2025-08-06/bmo
Earnings (Next)11-11 2025-11-11/bmo
Inst Owners21.42%
Inst Owner Change0.07%
Ins Owners0.84%
Ins Owner Change0.02%
Market Cap2.33B
Analysts75
Price Target44.63 (2.25%)
Short Float %2.81%
Short Ratio7.03
Dividend
Industry RankSector Rank
Dividend Yield 10.3%
Yearly Dividend4.3
Dividend Growth(5Y)5.08%
DP148.44%
Div Incr Years11
Div Non Decr Years11
Ex-Date08-08 2025-08-08 (1.115)
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-11.65%
Min EPS beat(2)-12.64%
Max EPS beat(2)-10.66%
EPS beat(4)0
Avg EPS beat(4)-10.2%
Min EPS beat(4)-16.08%
Max EPS beat(4)-1.42%
EPS beat(8)2
Avg EPS beat(8)-10.99%
EPS beat(12)2
Avg EPS beat(12)-12%
EPS beat(16)2
Avg EPS beat(16)-11.68%
Revenue beat(2)1
Avg Revenue beat(2)-4.53%
Min Revenue beat(2)-15.31%
Max Revenue beat(2)6.26%
Revenue beat(4)1
Avg Revenue beat(4)-10.56%
Min Revenue beat(4)-19.73%
Max Revenue beat(4)6.26%
Revenue beat(8)3
Avg Revenue beat(8)-6.18%
Revenue beat(12)3
Avg Revenue beat(12)-7.58%
Revenue beat(16)7
Avg Revenue beat(16)-0.86%
PT rev (1m)0%
PT rev (3m)1.16%
EPS NQ rev (1m)-1.37%
EPS NQ rev (3m)3.72%
EPS NY rev (1m)-0.34%
EPS NY rev (3m)-0.96%
Revenue NQ rev (1m)-0.26%
Revenue NQ rev (3m)-4.95%
Revenue NY rev (1m)0.09%
Revenue NY rev (3m)-4.39%
Valuation
Industry RankSector Rank
PE 14.8
Fwd PE 10.14
P/S 2.54
P/FCF N/A
P/OCF 10.91
P/B 72.94
P/tB N/A
EV/EBITDA 17
EPS(TTM)2.95
EY6.76%
EPS(NY)4.3
Fwd EY9.86%
FCF(TTM)-1.26
FCFYN/A
OCF(TTM)4
OCFY9.16%
SpS17.21
BVpS0.6
TBVpS-6.7
PEG (NY)0.58
PEG (5Y)5.37
Profitability
Industry RankSector Rank
ROA 5.54%
ROE 476.97%
ROCE 7.19%
ROIC 5.68%
ROICexc 5.69%
ROICexgc 6.84%
OM 18.06%
PM (TTM) 16.58%
GM 23.39%
FCFM N/A
ROA(3y)8.05%
ROA(5y)11.29%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)10.52%
ROIC(5y)12.96%
ROICexc(3y)10.55%
ROICexc(5y)13.01%
ROICexgc(3y)13.49%
ROICexgc(5y)16.38%
ROCE(3y)13.31%
ROCE(5y)16.4%
ROICexcg growth 3Y-24.63%
ROICexcg growth 5Y-11.47%
ROICexc growth 3Y-23.14%
ROICexc growth 5Y-10.33%
OM growth 3Y-7.56%
OM growth 5Y-0.08%
PM growth 3Y-13.59%
PM growth 5Y6.82%
GM growth 3Y-5.79%
GM growth 5Y0%
F-Score4
Asset Turnover0.33
Health
Industry RankSector Rank
Debt/Equity 69.13
Debt/FCF N/A
Debt/EBITDA 8.27
Cap/Depr 278.1%
Cap/Sales 30.55%
Interest Coverage 1.12
Cash Conversion 79.99%
Profit Quality N/A
Current Ratio 0.93
Quick Ratio 0.89
Altman-Z N/A
F-Score4
WACC8.3%
ROIC/WACC0.68
Cap/Depr(3y)146.92%
Cap/Depr(5y)103.95%
Cap/Sales(3y)12.67%
Cap/Sales(5y)8.76%
Profit Quality(3y)59.95%
Profit Quality(5y)92.03%
High Growth Momentum
Growth
EPS 1Y (TTM)1.37%
EPS 3Y-7.6%
EPS 5Y2.76%
EPS Q2Q%-4.6%
EPS Next Y25.42%
EPS Next 2Y19.98%
EPS Next 3Y16.81%
EPS Next 5YN/A
Revenue 1Y (TTM)-12.08%
Revenue growth 3Y10.3%
Revenue growth 5Y10%
Sales Q2Q%-6.91%
Revenue Next Year8.57%
Revenue Next 2Y1.93%
Revenue Next 3Y2.24%
Revenue Next 5YN/A
EBIT growth 1Y-36.28%
EBIT growth 3Y1.97%
EBIT growth 5Y9.92%
EBIT Next Year107.52%
EBIT Next 3Y33.05%
EBIT Next 5YN/A
FCF growth 1Y-62.97%
FCF growth 3Y-33.3%
FCF growth 5Y-9.28%
OCF growth 1Y73.97%
OCF growth 3Y-9.15%
OCF growth 5Y9.61%