Logo image of DIV.CA

DIVERSIFIED ROYALTY CORP (DIV.CA) Stock Fundamental Analysis

Canada - TSX:DIV - CA2553311002 - Common Stock

3.62 CAD
-0.04 (-1.09%)
Last: 9/15/2025, 7:00:00 PM
Fundamental Rating

4

We assign a fundamental rating of 4 out of 10 to DIV. DIV was compared to 16 industry peers in the Specialty Retail industry. DIV has a medium profitability rating, but doesn't score so well on its financial health evaluation. DIV has a decent growth rate and is not valued too expensively. DIV also has an excellent dividend rating.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

In the past year DIV was profitable.
In the past year DIV had a positive cash flow from operations.
DIV had positive earnings in 4 of the past 5 years.
In the past 5 years DIV always reported a positive cash flow from operatings.
DIV.CA Yearly Net Income VS EBIT VS OCF VS FCFDIV.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M -50M -100M -150M

1.2 Ratios

The Return On Assets of DIV (4.55%) is better than 68.75% of its industry peers.
With a decent Return On Equity value of 9.67%, DIV is doing good in the industry, outperforming 68.75% of the companies in the same industry.
Looking at the Return On Invested Capital, with a value of 7.18%, DIV is in the better half of the industry, outperforming 62.50% of the companies in the same industry.
The Average Return On Invested Capital over the past 3 years for DIV is in line with the industry average of 8.41%.
The last Return On Invested Capital (7.18%) for DIV is above the 3 year average (6.80%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 4.55%
ROE 9.67%
ROIC 7.18%
ROA(3y)4.53%
ROA(5y)3.46%
ROE(3y)9.75%
ROE(5y)7.37%
ROIC(3y)6.8%
ROIC(5y)6.65%
DIV.CA Yearly ROA, ROE, ROICDIV.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 10

1.3 Margins

With an excellent Profit Margin value of 41.90%, DIV belongs to the best of the industry, outperforming 100.00% of the companies in the same industry.
In the last couple of years the Profit Margin of DIV has declined.
DIV has a better Operating Margin (90.33%) than 100.00% of its industry peers.
In the last couple of years the Operating Margin of DIV has remained more or less at the same level.
Industry RankSector Rank
OM 90.33%
PM (TTM) 41.9%
GM N/A
OM growth 3Y0.39%
OM growth 5Y0.76%
PM growth 3Y-13.41%
PM growth 5Y-2.33%
GM growth 3YN/A
GM growth 5YN/A
DIV.CA Yearly Profit, Operating, Gross MarginsDIV.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 60 80

1

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so DIV is destroying value.
Compared to 1 year ago, DIV has more shares outstanding
DIV has more shares outstanding than it did 5 years ago.
Compared to 1 year ago, DIV has an improved debt to assets ratio.
DIV.CA Yearly Shares OutstandingDIV.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M
DIV.CA Yearly Total Debt VS Total AssetsDIV.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M 500M

2.2 Solvency

DIV has an Altman-Z score of 1.37. This is a bad value and indicates that DIV is not financially healthy and even has some risk of bankruptcy.
The Altman-Z score of DIV (1.37) is worse than 68.75% of its industry peers.
A Debt/Equity ratio of 0.99 indicates that DIV is somewhat dependend on debt financing.
DIV has a Debt to Equity ratio (0.99) which is in line with its industry peers.
Industry RankSector Rank
Debt/Equity 0.99
Debt/FCF N/A
Altman-Z 1.37
ROIC/WACC0.84
WACC8.55%
DIV.CA Yearly LT Debt VS Equity VS FCFDIV.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M 200M

2.3 Liquidity

DIV has a Current Ratio of 0.95. This is a bad value and indicates that DIV is not financially healthy enough and could expect problems in meeting its short term obligations.
With a Current ratio value of 0.95, DIV is not doing good in the industry: 75.00% of the companies in the same industry are doing better.
A Quick Ratio of 0.95 indicates that DIV may have some problems paying its short term obligations.
DIV has a better Quick ratio (0.95) than 75.00% of its industry peers.
Industry RankSector Rank
Current Ratio 0.95
Quick Ratio 0.95
DIV.CA Yearly Current Assets VS Current LiabilitesDIV.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M

4

3. Growth

3.1 Past

The earnings per share for DIV have decreased strongly by -23.81% in the last year.
Measured over the past 5 years, DIV shows a small growth in Earnings Per Share. The EPS has been growing by 2.71% on average per year.
The Revenue has been growing slightly by 7.68% in the past year.
Measured over the past years, DIV shows a quite strong growth in Revenue. The Revenue has been growing by 16.37% on average per year.
EPS 1Y (TTM)-23.81%
EPS 3Y-3.85%
EPS 5Y2.71%
EPS Q2Q%0%
Revenue 1Y (TTM)7.68%
Revenue growth 3Y20.35%
Revenue growth 5Y16.37%
Sales Q2Q%6.36%

3.2 Future

DIV is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 19.18% yearly.
DIV is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 2.94% yearly.
EPS Next Y32.56%
EPS Next 2Y19.18%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year10.91%
Revenue Next 2Y10.55%
Revenue Next 3Y2.43%
Revenue Next 5Y2.94%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
DIV.CA Yearly Revenue VS EstimatesDIV.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 20M 40M 60M 80M
DIV.CA Yearly EPS VS EstimatesDIV.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0 0.05 0.1 0.15 0.2

4

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 22.63, which indicates a rather expensive current valuation of DIV.
75.00% of the companies in the same industry are more expensive than DIV, based on the Price/Earnings ratio.
When comparing the Price/Earnings ratio of DIV to the average of the S&P500 Index (27.20), we can say DIV is valued inline with the index average.
With a Price/Forward Earnings ratio of 15.93, DIV is valued correctly.
DIV's Price/Forward Earnings ratio is a bit cheaper when compared to the industry. DIV is cheaper than 75.00% of the companies in the same industry.
Compared to an average S&P500 Price/Forward Earnings ratio of 22.71, DIV is valued a bit cheaper.
Industry RankSector Rank
PE 22.63
Fwd PE 15.93
DIV.CA Price Earnings VS Forward Price EarningsDIV.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80

4.2 Price Multiples

DIV's Enterprise Value to EBITDA is on the same level as the industry average.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 15.01
DIV.CA Per share dataDIV.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 1 -1

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
The decent profitability rating of DIV may justify a higher PE ratio.
DIV's earnings are expected to grow with 19.18% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.69
PEG (5Y)8.36
EPS Next 2Y19.18%
EPS Next 3YN/A

7

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 7.49%, DIV is a good candidate for dividend investing.
DIV's Dividend Yield is rather good when compared to the industry average which is at 4.45. DIV pays more dividend than 93.75% of the companies in the same industry.
Compared to an average S&P500 Dividend Yield of 2.38, DIV pays a better dividend.
Industry RankSector Rank
Dividend Yield 7.49%

5.2 History

The dividend of DIV has a limited annual growth rate of 4.62%.
DIV has paid a dividend for at least 10 years, which is a reliable track record.
DIV has not decreased its dividend in the last 3 years.
Dividend Growth(5Y)4.62%
Div Incr Years3
Div Non Decr Years3
DIV.CA Yearly Dividends per shareDIV.CA Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.05 0.1 0.15 0.2

5.3 Sustainability

129.62% of the earnings are spent on dividend by DIV. This is not a sustainable payout ratio.
The dividend of DIV is growing, but earnings are growing more, so the dividend growth is sustainable.
DP129.62%
EPS Next 2Y19.18%
EPS Next 3YN/A
DIV.CA Yearly Income VS Free CF VS DividendDIV.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -50M -100M -150M
DIV.CA Dividend Payout.DIV.CA Dividend Payout, showing the Payout Ratio.DIV.CA Dividend Payout.PayoutRetained Earnings

DIVERSIFIED ROYALTY CORP

TSX:DIV (9/15/2025, 7:00:00 PM)

3.62

-0.04 (-1.09%)

Chartmill FA Rating
GICS IndustryGroupConsumer Discretionary Distribution & Retail
GICS IndustrySpecialty Retail
Earnings (Last)08-06 2025-08-06/amc
Earnings (Next)11-04 2025-11-04
Inst Owners13%
Inst Owner ChangeN/A
Ins Owners2.17%
Ins Owner ChangeN/A
Market Cap614.93M
Analysts77.78
Price Target4.09 (12.98%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 7.49%
Yearly Dividend0.22
Dividend Growth(5Y)4.62%
DP129.62%
Div Incr Years3
Div Non Decr Years3
Ex-Date08-15 2025-08-15 (0.02292)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)11.39%
Min EPS beat(2)-0.99%
Max EPS beat(2)23.76%
EPS beat(4)1
Avg EPS beat(4)-12.4%
Min EPS beat(4)-60.4%
Max EPS beat(4)23.76%
EPS beat(8)4
Avg EPS beat(8)7.12%
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)0
Avg Revenue beat(2)-6.13%
Min Revenue beat(2)-8.41%
Max Revenue beat(2)-3.85%
Revenue beat(4)0
Avg Revenue beat(4)-5.41%
Min Revenue beat(4)-8.41%
Max Revenue beat(4)-3.52%
Revenue beat(8)0
Avg Revenue beat(8)-6.76%
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)3.89%
PT rev (3m)6.46%
EPS NQ rev (1m)0%
EPS NQ rev (3m)N/A
EPS NY rev (1m)-2.33%
EPS NY rev (3m)-2.33%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)2.18%
Revenue NY rev (3m)3.3%
Valuation
Industry RankSector Rank
PE 22.63
Fwd PE 15.93
P/S 9.23
P/FCF N/A
P/OCF 13.96
P/B 2.13
P/tB N/A
EV/EBITDA 15.01
EPS(TTM)0.16
EY4.42%
EPS(NY)0.23
Fwd EY6.28%
FCF(TTM)-0.03
FCFYN/A
OCF(TTM)0.26
OCFY7.17%
SpS0.39
BVpS1.7
TBVpS-1.6
PEG (NY)0.69
PEG (5Y)8.36
Profitability
Industry RankSector Rank
ROA 4.55%
ROE 9.67%
ROCE 9.99%
ROIC 7.18%
ROICexc 7.23%
ROICexgc 112.35%
OM 90.33%
PM (TTM) 41.9%
GM N/A
FCFM N/A
ROA(3y)4.53%
ROA(5y)3.46%
ROE(3y)9.75%
ROE(5y)7.37%
ROIC(3y)6.8%
ROIC(5y)6.65%
ROICexc(3y)6.83%
ROICexc(5y)6.74%
ROICexgc(3y)76.13%
ROICexgc(5y)N/A
ROCE(3y)9.46%
ROCE(5y)9.25%
ROICexcg growth 3YN/A
ROICexcg growth 5Y15.24%
ROICexc growth 3Y-1.54%
ROICexc growth 5Y5.61%
OM growth 3Y0.39%
OM growth 5Y0.76%
PM growth 3Y-13.41%
PM growth 5Y-2.33%
GM growth 3YN/A
GM growth 5YN/A
F-Score4
Asset Turnover0.11
Health
Industry RankSector Rank
Debt/Equity 0.99
Debt/FCF N/A
Debt/EBITDA 4.76
Cap/Depr 49421%
Cap/Sales 74.19%
Interest Coverage 4.71
Cash Conversion 73.1%
Profit Quality N/A
Current Ratio 0.95
Quick Ratio 0.95
Altman-Z 1.37
F-Score4
WACC8.55%
ROIC/WACC0.84
Cap/Depr(3y)52180.9%
Cap/Depr(5y)N/A
Cap/Sales(3y)104.08%
Cap/Sales(5y)100.61%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-23.81%
EPS 3Y-3.85%
EPS 5Y2.71%
EPS Q2Q%0%
EPS Next Y32.56%
EPS Next 2Y19.18%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)7.68%
Revenue growth 3Y20.35%
Revenue growth 5Y16.37%
Sales Q2Q%6.36%
Revenue Next Year10.91%
Revenue Next 2Y10.55%
Revenue Next 3Y2.43%
Revenue Next 5Y2.94%
EBIT growth 1Y8.27%
EBIT growth 3Y20.82%
EBIT growth 5Y17.25%
EBIT Next Year17.97%
EBIT Next 3Y7.78%
EBIT Next 5Y10.57%
FCF growth 1Y90.01%
FCF growth 3Y62.36%
FCF growth 5YN/A
OCF growth 1Y44.93%
OCF growth 3Y18.67%
OCF growth 5Y15.15%