Logo image of DISH

DISH NETWORK CORP-A (DISH) Stock Fundamental Analysis

USA - NASDAQ:DISH - US25470M1099 - Common Stock

5.77 USD
+0.11 (+1.94%)
Last: 12/29/2023, 8:00:01 PM
5.73 USD
-0.04 (-0.69%)
After Hours: 12/29/2023, 8:00:01 PM
Fundamental Rating

3

DISH gets a fundamental rating of 3 out of 10. The analysis compared the fundamentals against 99 industry peers in the Media industry. There are concerns on the financial health of DISH while its profitability can be described as average. DISH has a expensive valuation and it also scores bad on growth.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

In the past year DISH was profitable.
DISH had a positive operating cash flow in the past year.
DISH had positive earnings in each of the past 5 years.
In the past 5 years DISH always reported a positive cash flow from operatings.
DISH Yearly Net Income VS EBIT VS OCF VS FCFDISH Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 0 2B -2B 4B -4B -6B

1.2 Ratios

Looking at the Return On Assets, with a value of 2.27%, DISH is in the better half of the industry, outperforming 64.58% of the companies in the same industry.
The Return On Equity of DISH (6.67%) is better than 66.67% of its industry peers.
DISH's Return On Invested Capital of 1.37% is in line compared to the rest of the industry. DISH outperforms 41.67% of its industry peers.
The Average Return On Invested Capital over the past 3 years for DISH is below the industry average of 8.87%.
The 3 year average ROIC (5.42%) for DISH is well above the current ROIC(1.37%). The reason for the recent decline needs to be investigated.
Industry RankSector Rank
ROA 2.27%
ROE 6.67%
ROIC 1.37%
ROA(3y)4.67%
ROA(5y)4.67%
ROE(3y)13.72%
ROE(5y)14.32%
ROIC(3y)5.42%
ROIC(5y)5.52%
DISH Yearly ROA, ROE, ROICDISH Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 10 20 30

1.3 Margins

DISH's Profit Margin of 7.81% is fine compared to the rest of the industry. DISH outperforms 73.96% of its industry peers.
DISH's Profit Margin has been stable in the last couple of years.
Looking at the Operating Margin, with a value of 5.53%, DISH is in line with its industry, outperforming 45.83% of the companies in the same industry.
DISH's Operating Margin has declined in the last couple of years.
The Gross Margin of DISH (28.19%) is worse than 67.71% of its industry peers.
In the last couple of years the Gross Margin of DISH has grown nicely.
Industry RankSector Rank
OM 5.53%
PM (TTM) 7.81%
GM 28.19%
OM growth 3Y-5.77%
OM growth 5Y-2.55%
PM growth 3Y8.1%
PM growth 5Y-1.09%
GM growth 3Y2.16%
GM growth 5Y2.41%
DISH Yearly Profit, Operating, Gross MarginsDISH Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 10 20 30

1

2. Health

2.1 Basic Checks

DISH has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
DISH has more shares outstanding than it did 1 year ago.
Compared to 1 year ago, DISH has an improved debt to assets ratio.
DISH Yearly Shares OutstandingDISH Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 100M 200M 300M 400M 500M
DISH Yearly Total Debt VS Total AssetsDISH Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 10B 20B 30B 40B 50B

2.2 Solvency

DISH has an Altman-Z score of 0.69. This is a bad value and indicates that DISH is not financially healthy and even has some risk of bankruptcy.
The Altman-Z score of DISH (0.69) is worse than 67.71% of its industry peers.
A Debt/Equity ratio of 1.10 is on the high side and indicates that DISH has dependencies on debt financing.
The Debt to Equity ratio of DISH (1.10) is worse than 66.67% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.1
Debt/FCF N/A
Altman-Z 0.69
ROIC/WACC0.26
WACC5.22%
DISH Yearly LT Debt VS Equity VS FCFDISH Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 0 5B -5B 10B 15B

2.3 Liquidity

A Current Ratio of 0.54 indicates that DISH may have some problems paying its short term obligations.
The Current ratio of DISH (0.54) is worse than 92.71% of its industry peers.
A Quick Ratio of 0.44 indicates that DISH may have some problems paying its short term obligations.
The Quick ratio of DISH (0.44) is worse than 93.75% of its industry peers.
Industry RankSector Rank
Current Ratio 0.54
Quick Ratio 0.44
DISH Yearly Current Assets VS Current LiabilitesDISH Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2B 4B 6B 8B

1

3. Growth

3.1 Past

The earnings per share for DISH have decreased strongly by -37.87% in the last year.
The Earnings Per Share has been growing slightly by 7.01% on average over the past years.
Looking at the last year, DISH shows a decrease in Revenue. The Revenue has decreased by -8.58% in the last year.
The Revenue has been growing slightly by 2.99% on average over the past years.
EPS 1Y (TTM)-37.87%
EPS 3Y11.77%
EPS 5Y7.01%
EPS Q2Q%-140%
Revenue 1Y (TTM)-8.58%
Revenue growth 3Y9.2%
Revenue growth 5Y2.99%
Sales Q2Q%-9.55%

3.2 Future

DISH is expected to show a very negative growth in Earnings Per Share. In the coming years, the EPS will decrease by -16.04% yearly.
DISH is expected to show a decrease in Revenue. In the coming years, the Revenue will decrease by -2.46% yearly.
EPS Next Y-93.68%
EPS Next 2Y-46.38%
EPS Next 3Y-31.35%
EPS Next 5Y-16.04%
Revenue Next Year-8.18%
Revenue Next 2Y-5.52%
Revenue Next 3Y-3.78%
Revenue Next 5Y-2.46%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
DISH Yearly Revenue VS EstimatesDISH Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 5B 10B 15B
DISH Yearly EPS VS EstimatesDISH Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 0 1 2 3

3

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 3.09 indicates a rather cheap valuation of DISH.
93.75% of the companies in the same industry are more expensive than DISH, based on the Price/Earnings ratio.
Compared to an average S&P500 Price/Earnings ratio of 27.20, DISH is valued rather cheaply.
DISH is expected to report negative earnings next year, which makes the Forward Price/Earnings Ratio negative.
Industry RankSector Rank
PE 3.09
Fwd PE N/A
DISH Price Earnings VS Forward Price EarningsDISH Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 10 -10 20 30

4.2 Price Multiples

DISH's Enterprise Value to EBITDA is on the same level as the industry average.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 12.37
DISH Per share dataDISH EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 -20

4.3 Compensation for Growth

DISH has a very decent profitability rating, which may justify a higher PE ratio.
DISH's earnings are expected to decrease with -31.35% in the coming years. This may justify a cheaper valuation.
PEG (NY)N/A
PEG (5Y)0.44
EPS Next 2Y-46.38%
EPS Next 3Y-31.35%

0

5. Dividend

5.1 Amount

No dividends for DISH!.
Industry RankSector Rank
Dividend Yield N/A

DISH NETWORK CORP-A

NASDAQ:DISH (12/29/2023, 8:00:01 PM)

After market: 5.73 -0.04 (-0.69%)

5.77

+0.11 (+1.94%)

Chartmill FA Rating
GICS IndustryGroupMedia & Entertainment
GICS IndustryMedia
Earnings (Last)11-06 2023-11-06/bmo
Earnings (Next)02-21 2024-02-21/amc
Inst Owners0.23%
Inst Owner Change0%
Ins Owners4.36%
Ins Owner Change0%
Market Cap3.08B
Analysts70
Price Target6.76 (17.16%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly Dividend0
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-317.7%
Min EPS beat(2)-641.42%
Max EPS beat(2)6.02%
EPS beat(4)2
Avg EPS beat(4)-108.65%
Min EPS beat(4)-641.42%
Max EPS beat(4)204.48%
EPS beat(8)4
Avg EPS beat(8)-51.2%
EPS beat(12)7
Avg EPS beat(12)-26.2%
EPS beat(16)10
Avg EPS beat(16)-15.98%
Revenue beat(2)0
Avg Revenue beat(2)-2.09%
Min Revenue beat(2)-2.41%
Max Revenue beat(2)-1.77%
Revenue beat(4)0
Avg Revenue beat(4)-3.26%
Min Revenue beat(4)-4.5%
Max Revenue beat(4)-1.77%
Revenue beat(8)0
Avg Revenue beat(8)-3.09%
Revenue beat(12)2
Avg Revenue beat(12)-2.11%
Revenue beat(16)6
Avg Revenue beat(16)0.09%
PT rev (1m)-3.88%
PT rev (3m)-57.52%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-273.52%
EPS NY rev (1m)0%
EPS NY rev (3m)-72.38%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-2.29%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-1%
Valuation
Industry RankSector Rank
PE 3.09
Fwd PE N/A
P/S 0.2
P/FCF N/A
P/OCF 1.16
P/B 0.17
P/tB N/A
EV/EBITDA 12.37
EPS(TTM)1.87
EY32.41%
EPS(NY)-0.52
Fwd EYN/A
FCF(TTM)-1.04
FCFYN/A
OCF(TTM)4.99
OCFY86.55%
SpS29.22
BVpS34.21
TBVpS-37.36
PEG (NY)N/A
PEG (5Y)0.44
Profitability
Industry RankSector Rank
ROA 2.27%
ROE 6.67%
ROCE 1.8%
ROIC 1.37%
ROICexc 1.41%
ROICexgc 7.6%
OM 5.53%
PM (TTM) 7.81%
GM 28.19%
FCFM N/A
ROA(3y)4.67%
ROA(5y)4.67%
ROE(3y)13.72%
ROE(5y)14.32%
ROIC(3y)5.42%
ROIC(5y)5.52%
ROICexc(3y)6.09%
ROICexc(5y)6.14%
ROICexgc(3y)119.22%
ROICexgc(5y)N/A
ROCE(3y)7.1%
ROCE(5y)7.23%
ROICexcg growth 3Y-75.81%
ROICexcg growth 5YN/A
ROICexc growth 3Y-13.77%
ROICexc growth 5Y-11.86%
OM growth 3Y-5.77%
OM growth 5Y-2.55%
PM growth 3Y8.1%
PM growth 5Y-1.09%
GM growth 3Y2.16%
GM growth 5Y2.41%
F-Score4
Asset Turnover0.29
Health
Industry RankSector Rank
Debt/Equity 1.1
Debt/FCF N/A
Debt/EBITDA 10.8
Cap/Depr 321.11%
Cap/Sales 20.65%
Interest Coverage 0.79
Cash Conversion 142.88%
Profit Quality N/A
Current Ratio 0.54
Quick Ratio 0.44
Altman-Z 0.69
F-Score4
WACC5.22%
ROIC/WACC0.26
Cap/Depr(3y)590.08%
Cap/Depr(5y)383.93%
Cap/Sales(3y)25.44%
Cap/Sales(5y)16.77%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-37.87%
EPS 3Y11.77%
EPS 5Y7.01%
EPS Q2Q%-140%
EPS Next Y-93.68%
EPS Next 2Y-46.38%
EPS Next 3Y-31.35%
EPS Next 5Y-16.04%
Revenue 1Y (TTM)-8.58%
Revenue growth 3Y9.2%
Revenue growth 5Y2.99%
Sales Q2Q%-9.55%
Revenue Next Year-8.18%
Revenue Next 2Y-5.52%
Revenue Next 3Y-3.78%
Revenue Next 5Y-2.46%
EBIT growth 1Y-63.78%
EBIT growth 3Y2.9%
EBIT growth 5Y0.37%
EBIT Next Year-23.61%
EBIT Next 3Y-5.99%
EBIT Next 5Y8.2%
FCF growth 1Y-124.1%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-30.75%
OCF growth 3Y5.11%
OCF growth 5Y2.15%