WALT DISNEY CO/THE (DIS) Stock Fundamental Analysis
USA - New York Stock Exchange - NYSE:DIS - US2546871060 - Common Stock
112.38 USD
+1.14 (+1.02%)
112.38 USD
0 (0%)
DIS gets a fundamental rating of 5 out of 10. The analysis compared the fundamentals against 80 industry peers in the Entertainment industry. While DIS belongs to the best of the industry regarding profitability, there are some minor concerns on its financial health. DIS has a correct valuation and a medium growth rate.
1. Profitability
1.1 Basic Checks
In the past year DIS was profitable.
In the past year DIS had a positive cash flow from operations.
In the past 5 years DIS has always been profitable.
DIS had a positive operating cash flow in each of the past 5 years.
1.2 Ratios
DIS has a Return On Assets of 6.28%. This is amongst the best in the industry. DIS outperforms 81.25% of its industry peers.
The Return On Equity of DIS (11.29%) is better than 78.75% of its industry peers.
With a decent Return On Invested Capital value of 6.46%, DIS is doing good in the industry, outperforming 78.75% of the companies in the same industry.
DIS had an Average Return On Invested Capital over the past 3 years of 5.33%. This is below the industry average of 8.73%.
The last Return On Invested Capital (6.46%) for DIS is above the 3 year average (5.33%), which is a sign of increasing profitability.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| ROA | 6.28% | ||
| ROE | 11.29% | ||
| ROIC | 6.46% |
ROA(3y)3.32%
ROA(5y)2.5%
ROE(3y)6.2%
ROE(5y)4.83%
ROIC(3y)5.33%
ROIC(5y)4.11%
1.3 Margins
The Profit Margin of DIS (13.14%) is better than 87.50% of its industry peers.
In the last couple of years the Profit Margin of DIS has grown nicely.
With an excellent Operating Margin value of 14.65%, DIS belongs to the best of the industry, outperforming 87.50% of the companies in the same industry.
DIS's Operating Margin has improved in the last couple of years.
DIS's Gross Margin of 37.76% is in line compared to the rest of the industry. DIS outperforms 45.00% of its industry peers.
In the last couple of years the Gross Margin of DIS has grown nicely.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| OM | 14.65% | ||
| PM (TTM) | 13.14% | ||
| GM | 37.76% |
OM growth 3Y21.44%
OM growth 5Y20.35%
PM growth 3Y51.18%
PM growth 5YN/A
GM growth 3Y3.32%
GM growth 5Y2.8%
2. Health
2.1 Basic Checks
The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so DIS is destroying value.
The number of shares outstanding for DIS has been reduced compared to 1 year ago.
DIS has more shares outstanding than it did 5 years ago.
Compared to 1 year ago, DIS has an improved debt to assets ratio.
2.2 Solvency
An Altman-Z score of 2.44 indicates that DIS is not a great score, but indicates only limited risk for bankruptcy at the moment.
Looking at the Altman-Z score, with a value of 2.44, DIS is in the better half of the industry, outperforming 67.50% of the companies in the same industry.
DIS has a debt to FCF ratio of 4.17. This is a neutral value as DIS would need 4.17 years to pay back of all of its debts.
DIS's Debt to FCF ratio of 4.17 is fine compared to the rest of the industry. DIS outperforms 78.75% of its industry peers.
A Debt/Equity ratio of 0.32 indicates that DIS is not too dependend on debt financing.
DIS's Debt to Equity ratio of 0.32 is in line compared to the rest of the industry. DIS outperforms 52.50% of its industry peers.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| Debt/Equity | 0.32 | ||
| Debt/FCF | 4.17 | ||
| Altman-Z | 2.44 |
ROIC/WACC0.68
WACC9.48%
2.3 Liquidity
DIS has a Current Ratio of 0.71. This is a bad value and indicates that DIS is not financially healthy enough and could expect problems in meeting its short term obligations.
DIS's Current ratio of 0.71 is on the low side compared to the rest of the industry. DIS is outperformed by 67.50% of its industry peers.
A Quick Ratio of 0.65 indicates that DIS may have some problems paying its short term obligations.
DIS has a Quick ratio of 0.65. This is in the lower half of the industry: DIS underperforms 67.50% of its industry peers.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| Current Ratio | 0.71 | ||
| Quick Ratio | 0.65 |
3. Growth
3.1 Past
DIS shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 19.56%, which is quite good.
DIS shows a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 24.16% yearly.
Looking at the last year, DIS shows a small growth in Revenue. The Revenue has grown by 3.35% in the last year.
DIS shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 7.63% yearly.
EPS 1Y (TTM)19.56%
EPS 3Y18.88%
EPS 5Y24.16%
EPS Q2Q%-2.63%
Revenue 1Y (TTM)3.35%
Revenue growth 3Y4.51%
Revenue growth 5Y7.63%
Sales Q2Q%-0.49%
3.2 Future
Based on estimates for the next years, DIS will show a small growth in Earnings Per Share. The EPS will grow by 7.01% on average per year.
DIS is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 3.78% yearly.
EPS Next Y12.77%
EPS Next 2Y11.81%
EPS Next 3Y11.28%
EPS Next 5Y7.01%
Revenue Next Year6.34%
Revenue Next 2Y5.35%
Revenue Next 3Y4.72%
Revenue Next 5Y3.78%
3.3 Evolution
The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
4. Valuation
4.1 Price/Earnings Ratio
The Price/Earnings ratio is 18.95, which indicates a rather expensive current valuation of DIS.
Based on the Price/Earnings ratio, DIS is valued cheaper than 82.50% of the companies in the same industry.
When comparing the Price/Earnings ratio of DIS to the average of the S&P500 Index (26.39), we can say DIS is valued slightly cheaper.
A Price/Forward Earnings ratio of 16.80 indicates a correct valuation of DIS.
86.25% of the companies in the same industry are more expensive than DIS, based on the Price/Forward Earnings ratio.
DIS's Price/Forward Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 23.84.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| PE | 18.95 | ||
| Fwd PE | 16.8 |
4.2 Price Multiples
75.00% of the companies in the same industry are more expensive than DIS, based on the Enterprise Value to EBITDA ratio.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of DIS indicates a rather cheap valuation: DIS is cheaper than 85.00% of the companies listed in the same industry.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| P/FCF | 19.91 | ||
| EV/EBITDA | 12.26 |
4.3 Compensation for Growth
DIS's PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
The excellent profitability rating of DIS may justify a higher PE ratio.
PEG (NY)1.48
PEG (5Y)0.78
EPS Next 2Y11.81%
EPS Next 3Y11.28%
5. Dividend
5.1 Amount
With a Yearly Dividend Yield of 1.36%, DIS has a reasonable but not impressive dividend return.
DIS's Dividend Yield is rather good when compared to the industry average which is at 7.66. DIS pays more dividend than 86.25% of the companies in the same industry.
Compared to the average S&P500 Dividend Yield of 1.87, DIS is paying slightly less dividend.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| Dividend Yield | 1.36% |
5.2 History
The dividend of DIS decreases each year by -11.07%.
DIS has been paying a dividend for at least 10 years, so it has a reliable track record.
DIS has decreased its dividend recently.
Dividend Growth(5Y)-11.07%
Div Incr Years1
Div Non Decr Years1
5.3 Sustainability
14.54% of the earnings are spent on dividend by DIS. This is a low number and sustainable payout ratio.
DP14.54%
EPS Next 2Y11.81%
EPS Next 3Y11.28%
112.38
+1.14 (+1.02%)
Chartmill FA Rating
GICS SectorCommunication Services
GICS IndustryGroupMedia & Entertainment
GICS IndustryEntertainment
Earnings (Last)
Earnings (Next)
Inst Owners75.63%
Inst Owner Change-1.98%
Ins Owners0.02%
Ins Owner Change3.38%
Market Cap200.63B
Revenue(TTM)94.42B
Net Income(TTM)12.40B
Analysts81.03
Price Target135.63 (20.69%)
Short Float %1.04%
Short Ratio1.8
Dividend
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| Dividend Yield | 1.36% |
Yearly Dividend0.98
Dividend Growth(5Y)-11.07%
DP14.54%
Div Incr Years1
Div Non Decr Years1
Ex-Date
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)6.79%
Min EPS beat(2)5.15%
Max EPS beat(2)8.42%
EPS beat(4)4
Avg EPS beat(4)13.4%
Min EPS beat(4)5.15%
Max EPS beat(4)20.27%
EPS beat(8)8
Avg EPS beat(8)12.85%
EPS beat(12)11
Avg EPS beat(12)12.49%
EPS beat(16)13
Avg EPS beat(16)10.81%
Revenue beat(2)0
Avg Revenue beat(2)-1.77%
Min Revenue beat(2)-2.22%
Max Revenue beat(2)-1.31%
Revenue beat(4)1
Avg Revenue beat(4)-0.8%
Min Revenue beat(4)-2.22%
Max Revenue beat(4)1.06%
Revenue beat(8)1
Avg Revenue beat(8)-0.85%
Revenue beat(12)1
Avg Revenue beat(12)-0.93%
Revenue beat(16)3
Avg Revenue beat(16)-1.07%
PT rev (1m)-0.18%
PT rev (3m)-0.13%
EPS NQ rev (1m)-0.64%
EPS NQ rev (3m)-12.98%
EPS NY rev (1m)2.1%
EPS NY rev (3m)2.53%
Revenue NQ rev (1m)-0.26%
Revenue NQ rev (3m)-3.21%
Revenue NY rev (1m)0.1%
Revenue NY rev (3m)0.19%
Valuation
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| PE | 18.95 | ||
| Fwd PE | 16.8 | ||
| P/S | 2.12 | ||
| P/FCF | 19.91 | ||
| P/OCF | 11.08 | ||
| P/B | 1.83 | ||
| P/tB | N/A | ||
| EV/EBITDA | 12.26 |
EPS(TTM)5.93
EY5.28%
EPS(NY)6.69
Fwd EY5.95%
FCF(TTM)5.64
FCFY5.02%
OCF(TTM)10.14
OCFY9.02%
SpS52.89
BVpS61.54
TBVpS-2.25
PEG (NY)1.48
PEG (5Y)0.78
Graham Number90.62
Profitability
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| ROA | 6.28% | ||
| ROE | 11.29% | ||
| ROCE | 8.47% | ||
| ROIC | 6.46% | ||
| ROICexc | 6.69% | ||
| ROICexgc | 24.11% | ||
| OM | 14.65% | ||
| PM (TTM) | 13.14% | ||
| GM | 37.76% | ||
| FCFM | 10.67% |
ROA(3y)3.32%
ROA(5y)2.5%
ROE(3y)6.2%
ROE(5y)4.83%
ROIC(3y)5.33%
ROIC(5y)4.11%
ROICexc(3y)5.59%
ROICexc(5y)4.35%
ROICexgc(3y)21.96%
ROICexgc(5y)17.93%
ROCE(3y)6.98%
ROCE(5y)5.39%
ROICexgc growth 3Y17.17%
ROICexgc growth 5Y23.95%
ROICexc growth 3Y28.32%
ROICexc growth 5Y29.42%
OM growth 3Y21.44%
OM growth 5Y20.35%
PM growth 3Y51.18%
PM growth 5YN/A
GM growth 3Y3.32%
GM growth 5Y2.8%
F-Score8
Asset Turnover0.48
Health
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| Debt/Equity | 0.32 | ||
| Debt/FCF | 4.17 | ||
| Debt/EBITDA | 1.84 | ||
| Cap/Depr | 150.66% | ||
| Cap/Sales | 8.5% | ||
| Interest Coverage | 6.75 | ||
| Cash Conversion | 94.48% | ||
| Profit Quality | 81.24% | ||
| Current Ratio | 0.71 | ||
| Quick Ratio | 0.65 | ||
| Altman-Z | 2.44 |
F-Score8
WACC9.48%
ROIC/WACC0.68
Cap/Depr(3y)117.22%
Cap/Depr(5y)103.48%
Cap/Sales(3y)6.67%
Cap/Sales(5y)6.26%
Profit Quality(3y)153.8%
Profit Quality(5y)119.01%
High Growth Momentum
Growth
EPS 1Y (TTM)19.56%
EPS 3Y18.88%
EPS 5Y24.16%
EPS Q2Q%-2.63%
EPS Next Y12.77%
EPS Next 2Y11.81%
EPS Next 3Y11.28%
EPS Next 5Y7.01%
Revenue 1Y (TTM)3.35%
Revenue growth 3Y4.51%
Revenue growth 5Y7.63%
Sales Q2Q%-0.49%
Revenue Next Year6.34%
Revenue Next 2Y5.35%
Revenue Next 3Y4.72%
Revenue Next 5Y3.78%
EBIT growth 1Y16.1%
EBIT growth 3Y26.92%
EBIT growth 5Y29.53%
EBIT Next Year32.43%
EBIT Next 3Y14.17%
EBIT Next 5Y8.5%
FCF growth 1Y17.74%
FCF growth 3Y111.38%
FCF growth 5Y22.89%
OCF growth 1Y29.56%
OCF growth 3Y44.41%
OCF growth 5Y18.9%
WALT DISNEY CO/THE / DIS FAQ
What is the ChartMill fundamental rating of WALT DISNEY CO/THE (DIS) stock?
ChartMill assigns a fundamental rating of 5 / 10 to DIS.
What is the valuation status for DIS stock?
ChartMill assigns a valuation rating of 6 / 10 to WALT DISNEY CO/THE (DIS). This can be considered as Fairly Valued.
How profitable is WALT DISNEY CO/THE (DIS) stock?
WALT DISNEY CO/THE (DIS) has a profitability rating of 8 / 10.
Can you provide the financial health for DIS stock?
The financial health rating of WALT DISNEY CO/THE (DIS) is 4 / 10.
Can you provide the expected EPS growth for DIS stock?
The Earnings per Share (EPS) of WALT DISNEY CO/THE (DIS) is expected to grow by 12.77% in the next year.