Logo image of DINO

HF SINCLAIR CORP (DINO) Stock Fundamental Analysis

USA - NYSE:DINO - US4039491000 - Common Stock

51.53 USD
+0.37 (+0.72%)
Last: 10/22/2025, 12:06:43 PM
Fundamental Rating

4

DINO gets a fundamental rating of 4 out of 10. The analysis compared the fundamentals against 211 industry peers in the Oil, Gas & Consumable Fuels industry. The financial health of DINO is average, but there are quite some concerns on its profitability. DINO has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

DINO had positive earnings in the past year.
In the past year DINO had a positive cash flow from operations.
Of the past 5 years DINO 4 years were profitable.
DINO had a positive operating cash flow in each of the past 5 years.
DINO Yearly Net Income VS EBIT VS OCF VS FCFDINO Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B 3B 4B

1.2 Ratios

With a Return On Assets value of -0.50%, DINO is not doing good in the industry: 70.14% of the companies in the same industry are doing better.
The Return On Equity of DINO (-0.91%) is worse than 68.25% of its industry peers.
DINO's Return On Invested Capital of 0.15% is on the low side compared to the rest of the industry. DINO is outperformed by 74.88% of its industry peers.
DINO had an Average Return On Invested Capital over the past 3 years of 12.20%. This is significantly below the industry average of 21.53%.
The last Return On Invested Capital (0.15%) for DINO is well below the 3 year average (12.20%), which needs to be investigated, but indicates that DINO had better years and this may not be a problem.
Industry RankSector Rank
ROA -0.5%
ROE -0.91%
ROIC 0.15%
ROA(3y)8.64%
ROA(5y)4.99%
ROE(3y)16.23%
ROE(5y)9.34%
ROIC(3y)12.2%
ROIC(5y)N/A
DINO Yearly ROA, ROE, ROICDINO Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 20 30

1.3 Margins

DINO's Profit Margin has declined in the last couple of years.
With a Operating Margin value of 0.10%, DINO is not doing good in the industry: 76.78% of the companies in the same industry are doing better.
DINO's Operating Margin has declined in the last couple of years.
DINO's Gross Margin of 14.26% is on the low side compared to the rest of the industry. DINO is outperformed by 67.30% of its industry peers.
DINO's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 0.1%
PM (TTM) N/A
GM 14.26%
OM growth 3Y-39.29%
OM growth 5Y-34.73%
PM growth 3Y-41.1%
PM growth 5Y-32.62%
GM growth 3Y-6.02%
GM growth 5Y-7.76%
DINO Yearly Profit, Operating, Gross MarginsDINO Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 -5 10 15 20

5

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so DINO is still creating some value.
The number of shares outstanding for DINO has been reduced compared to 1 year ago.
The number of shares outstanding for DINO has been increased compared to 5 years ago.
The debt/assets ratio for DINO is higher compared to a year ago.
DINO Yearly Shares OutstandingDINO Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M
DINO Yearly Total Debt VS Total AssetsDINO Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

2.2 Solvency

DINO has an Altman-Z score of 2.96. This is not the best score and indicates that DINO is in the grey zone with still only limited risk for bankruptcy at the moment.
With an excellent Altman-Z score value of 2.96, DINO belongs to the best of the industry, outperforming 80.09% of the companies in the same industry.
The Debt to FCF ratio of DINO is 4.83, which is a neutral value as it means it would take DINO, 4.83 years of fcf income to pay off all of its debts.
With a decent Debt to FCF ratio value of 4.83, DINO is doing good in the industry, outperforming 65.40% of the companies in the same industry.
DINO has a Debt/Equity ratio of 0.30. This is a healthy value indicating a solid balance between debt and equity.
DINO has a Debt to Equity ratio of 0.30. This is in the better half of the industry: DINO outperforms 60.66% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.3
Debt/FCF 4.83
Altman-Z 2.96
ROIC/WACC0.02
WACC8.2%
DINO Yearly LT Debt VS Equity VS FCFDINO Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B 4B 6B 8B 10B

2.3 Liquidity

DINO has a Current Ratio of 1.82. This is a normal value and indicates that DINO is financially healthy and should not expect problems in meeting its short term obligations.
With a decent Current ratio value of 1.82, DINO is doing good in the industry, outperforming 73.93% of the companies in the same industry.
DINO has a Quick Ratio of 1.82. This is a bad value and indicates that DINO is not financially healthy enough and could expect problems in meeting its short term obligations.
DINO has a Quick ratio of 0.83. This is comparable to the rest of the industry: DINO outperforms 44.55% of its industry peers.
Industry RankSector Rank
Current Ratio 1.82
Quick Ratio 0.83
DINO Yearly Current Assets VS Current LiabilitesDINO Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

4

3. Growth

3.1 Past

DINO shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -85.67%.
The earnings per share for DINO have been decreasing by -27.46% on average. This is quite bad
Looking at the last year, DINO shows a very negative growth in Revenue. The Revenue has decreased by -30.17% in the last year.
The Revenue has been growing by 10.32% on average over the past years. This is quite good.
EPS 1Y (TTM)-85.67%
EPS 3Y-13.42%
EPS 5Y-27.46%
EPS Q2Q%117.95%
Revenue 1Y (TTM)-30.17%
Revenue growth 3Y15.83%
Revenue growth 5Y10.32%
Sales Q2Q%-13.53%

3.2 Future

DINO is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 50.81% yearly.
DINO is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 0.21% yearly.
EPS Next Y234.77%
EPS Next 2Y102.44%
EPS Next 3Y67.15%
EPS Next 5Y50.81%
Revenue Next Year-5.41%
Revenue Next 2Y-2.08%
Revenue Next 3Y-1.88%
Revenue Next 5Y0.21%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
DINO Yearly Revenue VS EstimatesDINO Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 10B 20B 30B
DINO Yearly EPS VS EstimatesDINO Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 0 5 10 15

4

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 56.01, DINO can be considered very expensive at the moment.
DINO's Price/Earnings ratio is a bit more expensive when compared to the industry. DINO is more expensive than 65.88% of the companies in the same industry.
When comparing the Price/Earnings ratio of DINO to the average of the S&P500 Index (27.77), we can say DINO is valued expensively.
Based on the Price/Forward Earnings ratio of 12.83, the valuation of DINO can be described as correct.
Compared to the rest of the industry, the Price/Forward Earnings ratio of DINO is on the same level as its industry peers.
DINO is valuated rather cheaply when we compare the Price/Forward Earnings ratio to 23.23, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 56.01
Fwd PE 12.83
DINO Price Earnings VS Forward Price EarningsDINO Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40 50

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, DINO is valued a bit more expensive than 61.14% of the companies in the same industry.
DINO's Price/Free Cash Flow is on the same level as the industry average.
Industry RankSector Rank
P/FCF 16.87
EV/EBITDA 12.66
DINO Per share dataDINO EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 50 100

4.3 Compensation for Growth

DINO's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
DINO's earnings are expected to grow with 67.15% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.24
PEG (5Y)N/A
EPS Next 2Y102.44%
EPS Next 3Y67.15%

6

5. Dividend

5.1 Amount

DINO has a Yearly Dividend Yield of 3.95%.
Compared to an average industry Dividend Yield of 6.30, DINO pays a bit more dividend than its industry peers.
Compared to an average S&P500 Dividend Yield of 2.36, DINO pays a better dividend.
Industry RankSector Rank
Dividend Yield 3.95%

5.2 History

On average, the dividend of DINO grows each year by 8.07%, which is quite nice.
DINO has paid a dividend for at least 10 years, which is a reliable track record.
DINO has not decreased its dividend in the last 3 years.
Dividend Growth(5Y)8.07%
Div Incr Years3
Div Non Decr Years3
DINO Yearly Dividends per shareDINO Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5

5.3 Sustainability

The earnings of DINO are negative and hence is the payout ratio. DINO will probably not be able to sustain this dividend level.
The dividend of DINO is growing, but earnings are growing more, so the dividend growth is sustainable.
DP-449.39%
EPS Next 2Y102.44%
EPS Next 3Y67.15%
DINO Yearly Income VS Free CF VS DividendDINO Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B 3B

HF SINCLAIR CORP

NYSE:DINO (10/22/2025, 12:06:43 PM)

51.53

+0.37 (+0.72%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryOil, Gas & Consumable Fuels
Earnings (Last)07-31 2025-07-31/bmo
Earnings (Next)10-30 2025-10-30/bmo
Inst Owners83.89%
Inst Owner Change-1.59%
Ins Owners0.36%
Ins Owner Change-12.83%
Market Cap9.64B
Revenue(TTM)26.86B
Net Income(TTM)-84723000
Analysts75.45
Price Target54.6 (5.96%)
Short Float %5.66%
Short Ratio4.02
Dividend
Industry RankSector Rank
Dividend Yield 3.95%
Yearly Dividend1.99
Dividend Growth(5Y)8.07%
DP-449.39%
Div Incr Years3
Div Non Decr Years3
Ex-Date08-21 2025-08-21 (0.5)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)51.1%
Min EPS beat(2)39.31%
Max EPS beat(2)62.9%
EPS beat(4)3
Avg EPS beat(4)37.07%
Min EPS beat(4)-10.57%
Max EPS beat(4)62.9%
EPS beat(8)7
Avg EPS beat(8)23.62%
EPS beat(12)10
Avg EPS beat(12)18.24%
EPS beat(16)13
Avg EPS beat(16)56%
Revenue beat(2)0
Avg Revenue beat(2)-4.98%
Min Revenue beat(2)-6.34%
Max Revenue beat(2)-3.62%
Revenue beat(4)2
Avg Revenue beat(4)-0.91%
Min Revenue beat(4)-6.34%
Max Revenue beat(4)3.42%
Revenue beat(8)4
Avg Revenue beat(8)-2.2%
Revenue beat(12)8
Avg Revenue beat(12)1.48%
Revenue beat(16)12
Avg Revenue beat(16)11.56%
PT rev (1m)1.9%
PT rev (3m)29.28%
EPS NQ rev (1m)13.72%
EPS NQ rev (3m)58.87%
EPS NY rev (1m)3.39%
EPS NY rev (3m)61.04%
Revenue NQ rev (1m)0.46%
Revenue NQ rev (3m)4.51%
Revenue NY rev (1m)-1.01%
Revenue NY rev (3m)2.12%
Valuation
Industry RankSector Rank
PE 56.01
Fwd PE 12.83
P/S 0.36
P/FCF 16.87
P/OCF 9.05
P/B 1.04
P/tB 1.79
EV/EBITDA 12.66
EPS(TTM)0.92
EY1.79%
EPS(NY)4.02
Fwd EY7.79%
FCF(TTM)3.05
FCFY5.93%
OCF(TTM)5.69
OCFY11.05%
SpS143.58
BVpS49.62
TBVpS28.76
PEG (NY)0.24
PEG (5Y)N/A
Graham Number32.05
Profitability
Industry RankSector Rank
ROA -0.5%
ROE -0.91%
ROCE 0.19%
ROIC 0.15%
ROICexc 0.16%
ROICexgc 0.23%
OM 0.1%
PM (TTM) N/A
GM 14.26%
FCFM 2.13%
ROA(3y)8.64%
ROA(5y)4.99%
ROE(3y)16.23%
ROE(5y)9.34%
ROIC(3y)12.2%
ROIC(5y)N/A
ROICexc(3y)13.6%
ROICexc(5y)N/A
ROICexgc(3y)19.35%
ROICexgc(5y)N/A
ROCE(3y)14.89%
ROCE(5y)N/A
ROICexgc growth 3Y-32.97%
ROICexgc growth 5Y-32.22%
ROICexc growth 3Y-33.92%
ROICexc growth 5Y-32.02%
OM growth 3Y-39.29%
OM growth 5Y-34.73%
PM growth 3Y-41.1%
PM growth 5Y-32.62%
GM growth 3Y-6.02%
GM growth 5Y-7.76%
F-Score3
Asset Turnover1.59
Health
Industry RankSector Rank
Debt/Equity 0.3
Debt/FCF 4.83
Debt/EBITDA 3.03
Cap/Depr 56.17%
Cap/Sales 1.84%
Interest Coverage 0.18
Cash Conversion 117.66%
Profit Quality N/A
Current Ratio 1.82
Quick Ratio 0.83
Altman-Z 2.96
F-Score3
WACC8.2%
ROIC/WACC0.02
Cap/Depr(3y)62.1%
Cap/Depr(5y)82.25%
Cap/Sales(3y)1.41%
Cap/Sales(5y)2.32%
Profit Quality(3y)199.83%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-85.67%
EPS 3Y-13.42%
EPS 5Y-27.46%
EPS Q2Q%117.95%
EPS Next Y234.77%
EPS Next 2Y102.44%
EPS Next 3Y67.15%
EPS Next 5Y50.81%
Revenue 1Y (TTM)-30.17%
Revenue growth 3Y15.83%
Revenue growth 5Y10.32%
Sales Q2Q%-13.53%
Revenue Next Year-5.41%
Revenue Next 2Y-2.08%
Revenue Next 3Y-1.88%
Revenue Next 5Y0.21%
EBIT growth 1Y-98.71%
EBIT growth 3Y-29.67%
EBIT growth 5Y-27.99%
EBIT Next Year467.45%
EBIT Next 3Y86.7%
EBIT Next 5Y51.09%
FCF growth 1Y-72.38%
FCF growth 3YN/A
FCF growth 5Y-12.6%
OCF growth 1Y-56.62%
OCF growth 3Y39.75%
OCF growth 5Y-6.44%