Logo image of DIE.BR

D'IETEREN GROUP (DIE.BR) Stock Fundamental Analysis

EBR:DIE - Euronext Brussels - BE0974259880 - Common Stock - Currency: EUR

159.7  -1.7 (-1.05%)

Fundamental Rating

6

Overall DIE gets a fundamental rating of 6 out of 10. We evaluated DIE against 5 industry peers in the Distributors industry. DIE has outstanding health and profitabily ratings, belonging to the best of the industry. This is a solid base for any company. DIE has a correct valuation and a medium growth rate. With these ratings, DIE could be worth investigating further for quality investing!.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

In the past year DIE was profitable.
DIE had a positive operating cash flow in the past year.
DIE had positive earnings in each of the past 5 years.
DIE had a positive operating cash flow in each of the past 5 years.
DIE.BR Yearly Net Income VS EBIT VS OCF VS FCFDIE.BR Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 200M 400M 600M 800M 1B

1.2 Ratios

With an excellent Return On Assets value of 5.25%, DIE belongs to the best of the industry, outperforming 100.00% of the companies in the same industry.
Looking at the Return On Equity, with a value of 11.24%, DIE is in the better half of the industry, outperforming 80.00% of the companies in the same industry.
Looking at the Return On Invested Capital, with a value of 3.26%, DIE is in the better half of the industry, outperforming 80.00% of the companies in the same industry.
DIE had an Average Return On Invested Capital over the past 3 years of 3.96%. This is in line with the industry average of 5.58%.
Industry RankSector Rank
ROA 5.25%
ROE 11.24%
ROIC 3.26%
ROA(3y)6.29%
ROA(5y)4.96%
ROE(3y)11.24%
ROE(5y)8.26%
ROIC(3y)3.96%
ROIC(5y)3.28%
DIE.BR Yearly ROA, ROE, ROICDIE.BR Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 10 20 30

1.3 Margins

DIE has a better Profit Margin (4.70%) than 100.00% of its industry peers.
In the last couple of years the Profit Margin of DIE has declined.
DIE has a Operating Margin of 2.52%. This is comparable to the rest of the industry: DIE outperforms 60.00% of its industry peers.
DIE's Operating Margin has improved in the last couple of years.
With a decent Gross Margin value of 22.90%, DIE is doing good in the industry, outperforming 80.00% of the companies in the same industry.
DIE's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 2.52%
PM (TTM) 4.7%
GM 22.9%
OM growth 3Y63.23%
OM growth 5Y8.63%
PM growth 3Y14.35%
PM growth 5Y-26.24%
GM growth 3Y19.73%
GM growth 5Y10.82%
DIE.BR Yearly Profit, Operating, Gross MarginsDIE.BR Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 10 20 30

8

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so DIE is destroying value.
DIE has less shares outstanding than it did 1 year ago.
DIE has less shares outstanding than it did 5 years ago.
The debt/assets ratio for DIE has been reduced compared to a year ago.
DIE.BR Yearly Shares OutstandingDIE.BR Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 10M 20M 30M 40M 50M
DIE.BR Yearly Total Debt VS Total AssetsDIE.BR Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2B 4B 6B

2.2 Solvency

An Altman-Z score of 3.39 indicates that DIE is not in any danger for bankruptcy at the moment.
DIE has a Altman-Z score of 3.39. This is amongst the best in the industry. DIE outperforms 100.00% of its industry peers.
DIE has a debt to FCF ratio of 2.04. This is a good value and a sign of high solvency as DIE would need 2.04 years to pay back of all of its debts.
DIE has a Debt to FCF ratio of 2.04. This is amongst the best in the industry. DIE outperforms 100.00% of its industry peers.
DIE has a Debt/Equity ratio of 0.38. This is a healthy value indicating a solid balance between debt and equity.
With an excellent Debt to Equity ratio value of 0.38, DIE belongs to the best of the industry, outperforming 100.00% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.38
Debt/FCF 2.04
Altman-Z 3.39
ROIC/WACC0.44
WACC7.36%
DIE.BR Yearly LT Debt VS Equity VS FCFDIE.BR Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 1B 2B 3B

2.3 Liquidity

A Current Ratio of 1.77 indicates that DIE should not have too much problems paying its short term obligations.
DIE has a Current ratio of 1.77. This is in the better half of the industry: DIE outperforms 80.00% of its industry peers.
A Quick Ratio of 1.11 indicates that DIE should not have too much problems paying its short term obligations.
Looking at the Quick ratio, with a value of 1.11, DIE belongs to the top of the industry, outperforming 100.00% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.77
Quick Ratio 1.11
DIE.BR Yearly Current Assets VS Current LiabilitesDIE.BR Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 1B 2B 3B

5

3. Growth

3.1 Past

The earnings per share for DIE have decreased strongly by -12.37% in the last year.
The earnings per share for DIE have been decreasing by -13.11% on average. This is quite bad
The Revenue has grown by 19.03% in the past year. This is quite good.
The Revenue has been growing by 17.41% on average over the past years. This is quite good.
EPS 1Y (TTM)-12.37%
EPS 3Y53.74%
EPS 5Y-13.11%
EPS Q2Q%-41.59%
Revenue 1Y (TTM)19.03%
Revenue growth 3Y34%
Revenue growth 5Y17.41%
Sales Q2Q%5.33%

3.2 Future

The Earnings Per Share is expected to grow by 7.92% on average over the next years.
Based on estimates for the next years, DIE will show a quite strong growth in Revenue. The Revenue will grow by 8.13% on average per year.
EPS Next Y10.25%
EPS Next 2Y3.68%
EPS Next 3Y7.92%
EPS Next 5YN/A
Revenue Next Year3.65%
Revenue Next 2Y8.15%
Revenue Next 3Y8.13%
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
DIE.BR Yearly Revenue VS EstimatesDIE.BR Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2B 4B 6B 8B 10B
DIE.BR Yearly EPS VS EstimatesDIE.BR Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 5 10 15

5

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 22.12 indicates a rather expensive valuation of DIE.
Based on the Price/Earnings ratio, DIE is valued a bit cheaper than the industry average as 80.00% of the companies are valued more expensively.
DIE is valuated rather cheaply when we compare the Price/Earnings ratio to 29.35, which is the current average of the S&P500 Index.
Based on the Price/Forward Earnings ratio of 11.50, the valuation of DIE can be described as reasonable.
DIE's Price/Forward Earnings ratio is in line with the industry average.
DIE is valuated rather cheaply when we compare the Price/Forward Earnings ratio to 22.10, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 22.12
Fwd PE 11.5
DIE.BR Price Earnings VS Forward Price EarningsDIE.BR Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, DIE is valued a bit cheaper than the industry average as 80.00% of the companies are valued more expensively.
Based on the Price/Free Cash Flow ratio, DIE is valued a bit cheaper than the industry average as 80.00% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 11.03
EV/EBITDA 19.22
DIE.BR Per share dataDIE.BR EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 50 100 150

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates DIE does not grow enough to justify the current Price/Earnings ratio.
The decent profitability rating of DIE may justify a higher PE ratio.
PEG (NY)2.16
PEG (5Y)N/A
EPS Next 2Y3.68%
EPS Next 3Y7.92%

2

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 1.63%, DIE has a reasonable but not impressive dividend return.
In the last 3 months the price of DIE has falen by -22.78%. A price decline artificially increases the dividend yield. It may be a sign investors do not expect the dividend to last.
Compared to an average industry Dividend Yield of 2.45, DIE has a dividend in line with its industry peers.
Compared to the average S&P500 Dividend Yield of 2.33, DIE is paying slightly less dividend.
Industry RankSector Rank
Dividend Yield 1.63%

5.2 History

The dividend of DIE decreases each year by -4.67%.
Dividend Growth(5Y)-4.67%
Div Incr Years6
Div Non Decr Years6
DIE.BR Yearly Dividends per shareDIE.BR Yearly Dividends per shareYearly Dividends per share 2018 2019 2020 2021 2022 2023 2024 20 40 60

5.3 Sustainability

52.10% of the earnings are spent on dividend by DIE. This is a bit on the high side, but may be sustainable.
DP52.1%
EPS Next 2Y3.68%
EPS Next 3Y7.92%
DIE.BR Yearly Income VS Free CF VS DividendDIE.BR Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 200M 400M 600M 800M 1B
DIE.BR Dividend Payout.DIE.BR Dividend Payout, showing the Payout Ratio.DIE.BR Dividend Payout.PayoutRetained Earnings

D'IETEREN GROUP

EBR:DIE (3/7/2025, 7:00:00 PM)

159.7

-1.7 (-1.05%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Discretionary Distribution & Retail
GICS IndustryDistributors
Earnings (Last)09-09 2024-09-09
Earnings (Next)03-10 2025-03-10/amc
Inst Owners15.9%
Inst Owner ChangeN/A
Ins Owners60.26%
Ins Owner ChangeN/A
Market Cap8.58B
Analysts86.15
Price Target206.42 (29.25%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1.63%
Yearly Dividend3.03
Dividend Growth(5Y)-4.67%
DP52.1%
Div Incr Years6
Div Non Decr Years6
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)-19.61%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0.28%
EPS NY rev (3m)-0.63%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-8.73%
Revenue NY rev (3m)-9.2%
Valuation
Industry RankSector Rank
PE 22.12
Fwd PE 11.5
P/S 1.05
P/FCF 11.03
P/OCF 9.81
P/B 2.5
P/tB 4.84
EV/EBITDA 19.22
EPS(TTM)7.22
EY4.52%
EPS(NY)13.89
Fwd EY8.7%
FCF(TTM)14.47
FCFY9.06%
OCF(TTM)16.28
OCFY10.19%
SpS152.69
BVpS63.85
TBVpS33.02
PEG (NY)2.16
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 5.25%
ROE 11.24%
ROCE 3.88%
ROIC 3.26%
ROICexc 4.19%
ROICexgc 6.99%
OM 2.52%
PM (TTM) 4.7%
GM 22.9%
FCFM 9.48%
ROA(3y)6.29%
ROA(5y)4.96%
ROE(3y)11.24%
ROE(5y)8.26%
ROIC(3y)3.96%
ROIC(5y)3.28%
ROICexc(3y)4.85%
ROICexc(5y)4.45%
ROICexgc(3y)7.81%
ROICexgc(5y)6.91%
ROCE(3y)4.71%
ROCE(5y)3.9%
ROICexcg growth 3Y80.11%
ROICexcg growth 5Y13.84%
ROICexc growth 3Y66.38%
ROICexc growth 5Y9.71%
OM growth 3Y63.23%
OM growth 5Y8.63%
PM growth 3Y14.35%
PM growth 5Y-26.24%
GM growth 3Y19.73%
GM growth 5Y10.82%
F-Score5
Asset Turnover1.12
Health
Industry RankSector Rank
Debt/Equity 0.38
Debt/FCF 2.04
Debt/EBITDA 2.78
Cap/Depr 37.77%
Cap/Sales 1.18%
Interest Coverage 1.74
Cash Conversion 188.75%
Profit Quality 201.69%
Current Ratio 1.77
Quick Ratio 1.11
Altman-Z 3.39
F-Score5
WACC7.36%
ROIC/WACC0.44
Cap/Depr(3y)81.35%
Cap/Depr(5y)85.72%
Cap/Sales(3y)1.45%
Cap/Sales(5y)1.31%
Profit Quality(3y)40.07%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-12.37%
EPS 3Y53.74%
EPS 5Y-13.11%
EPS Q2Q%-41.59%
EPS Next Y10.25%
EPS Next 2Y3.68%
EPS Next 3Y7.92%
EPS Next 5YN/A
Revenue 1Y (TTM)19.03%
Revenue growth 3Y34%
Revenue growth 5Y17.41%
Sales Q2Q%5.33%
Revenue Next Year3.65%
Revenue Next 2Y8.15%
Revenue Next 3Y8.13%
Revenue Next 5YN/A
EBIT growth 1Y-38.83%
EBIT growth 3Y118.73%
EBIT growth 5Y27.55%
EBIT Next Year62.78%
EBIT Next 3Y17.65%
EBIT Next 5YN/A
FCF growth 1Y306.11%
FCF growth 3Y32.11%
FCF growth 5Y-6.4%
OCF growth 1Y262.48%
OCF growth 3Y36.28%
OCF growth 5Y-2.85%