Logo image of DHCNI

DIVERSIFIED HEALTHCARE T - DHC 5 5/8 08/01/42 (DHCNI) Stock Fundamental Analysis

NASDAQ:DHCNI - Nasdaq - US25525P2065 - Currency: USD

13.28  -0.38 (-2.78%)

Fundamental Rating

2

Overall DHCNI gets a fundamental rating of 2 out of 10. We evaluated DHCNI against 130 industry peers in the Diversified REITs industry. Both the profitability and financial health of DHCNI have multiple concerns. DHCNI does not seem to be growing, but still is valued expensively.


Dividend Valuation Growth Profitability Health

1

1. Profitability

1.1 Basic Checks

DHCNI had negative earnings in the past year.
DHCNI had a positive operating cash flow in the past year.
DHCNI had negative earnings in 4 of the past 5 years.
The reported operating cash flow has been mixed in the past 5 years: DHCNI reported negative operating cash flow in multiple years.
DHCNI Yearly Net Income VS EBIT VS OCF VS FCFDHCNI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M -400M -600M

1.2 Ratios

Looking at the Return On Assets, with a value of -7.21%, DHCNI is doing worse than 88.46% of the companies in the same industry.
Looking at the Return On Equity, with a value of -18.90%, DHCNI is doing worse than 85.38% of the companies in the same industry.
Industry RankSector Rank
ROA -7.21%
ROE -18.9%
ROIC N/A
ROA(3y)-4.29%
ROA(5y)-2.48%
ROE(3y)-10.69%
ROE(5y)-6.22%
ROIC(3y)N/A
ROIC(5y)N/A
DHCNI Yearly ROA, ROE, ROICDHCNI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 -5 -10 -15

1.3 Margins

Looking at the Gross Margin, with a value of 17.31%, DHCNI is doing worse than 93.08% of the companies in the same industry.
In the last couple of years the Gross Margin of DHCNI has declined.
The Profit Margin and Operating Margin are not available for DHCNI so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 17.31%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-6.33%
GM growth 5Y-20.05%
DHCNI Yearly Profit, Operating, Gross MarginsDHCNI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 60

3

2. Health

2.1 Basic Checks

DHCNI does not have a ROIC to compare to the WACC, probably because it is not profitable.
The number of shares outstanding for DHCNI has been increased compared to 1 year ago.
The number of shares outstanding for DHCNI has been increased compared to 5 years ago.
Compared to 1 year ago, DHCNI has a worse debt to assets ratio.
DHCNI Yearly Shares OutstandingDHCNI Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M
DHCNI Yearly Total Debt VS Total AssetsDHCNI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

2.2 Solvency

DHCNI has an Altman-Z score of 0.16. This is a bad value and indicates that DHCNI is not financially healthy and even has some risk of bankruptcy.
With a Altman-Z score value of 0.16, DHCNI is not doing good in the industry: 68.46% of the companies in the same industry are doing better.
A Debt/Equity ratio of 1.49 is on the high side and indicates that DHCNI has dependencies on debt financing.
The Debt to Equity ratio of DHCNI (1.49) is worse than 60.77% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.49
Debt/FCF N/A
Altman-Z 0.16
ROIC/WACCN/A
WACC7.02%
DHCNI Yearly LT Debt VS Equity VS FCFDHCNI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B 3B

2.3 Liquidity

DHCNI has a Current Ratio of 2.83. This indicates that DHCNI is financially healthy and has no problem in meeting its short term obligations.
Looking at the Current ratio, with a value of 2.83, DHCNI belongs to the top of the industry, outperforming 86.92% of the companies in the same industry.
A Quick Ratio of 2.83 indicates that DHCNI has no problem at all paying its short term obligations.
DHCNI's Quick ratio of 2.83 is amongst the best of the industry. DHCNI outperforms 86.92% of its industry peers.
Industry RankSector Rank
Current Ratio 2.83
Quick Ratio 2.83
DHCNI Yearly Current Assets VS Current LiabilitesDHCNI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M

3

3. Growth

3.1 Past

The earnings per share for DHCNI have decreased strongly by -14.04% in the last year.
The Revenue has been growing slightly by 6.04% in the past year.
The Revenue has been growing slightly by 7.53% on average over the past years.
EPS 1Y (TTM)-14.04%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%16.28%
Revenue 1Y (TTM)6.04%
Revenue growth 3Y2.63%
Revenue growth 5Y7.53%
Sales Q2Q%5%

3.2 Future

The Earnings Per Share is expected to grow by 12.65% on average over the next years. This is quite good.
DHCNI is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 5.48% yearly.
EPS Next Y11.5%
EPS Next 2Y12.65%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year4.73%
Revenue Next 2Y5.48%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
DHCNI Yearly Revenue VS EstimatesDHCNI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 500M 1B 1.5B
DHCNI Yearly EPS VS EstimatesDHCNI Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0 1 -1

0

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings Ratio is negative for DHCNI. In the last year negative earnings were reported.
Also next year DHCNI is expected to report negative earnings again, which makes the also the Forward Price/Earnings Ratio negative.
Industry RankSector Rank
PE N/A
Fwd PE N/A
DHCNI Price Earnings VS Forward Price EarningsDHCNI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 20 40 60

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of DHCNI indicates a rather expensive valuation: DHCNI more expensive than 90.00% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 25.69
DHCNI Per share dataDHCNI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 4 6 8

4.3 Compensation for Growth

DHCNI's earnings are expected to grow with 12.65% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y12.65%
EPS Next 3YN/A

2

5. Dividend

5.1 Amount

DHCNI has a Yearly Dividend Yield of 1.78%. Purely for dividend investing, there may be better candidates out there.
With a Dividend Yield of 1.78, DHCNI pays less dividend than the industry average, which is at 28.61. 89.23% of the companies listed in the same industry pay a better dividend than DHCNI!
DHCNI's Dividend Yield is slightly below the S&P500 average, which is at 2.52.
Industry RankSector Rank
Dividend Yield 1.78%

5.2 History

The dividend of DHCNI decreases each year by -45.60%.
DHCNI has been paying a dividend for over 5 years, so it has already some track record.
DHCNI has not decreased its dividend in the last 3 years.
Dividend Growth(5Y)-45.6%
Div Incr Years0
Div Non Decr Years3
DHCNI Yearly Dividends per shareDHCNI Yearly Dividends per shareYearly Dividends per share 2021 2022 2023 2024 2025 0.2 0.4 0.6 0.8 1

5.3 Sustainability

The earnings of DHCNI are negative and hence is the payout ratio. DHCNI will probably not be able to sustain this dividend level.
DP-2.6%
EPS Next 2Y12.65%
EPS Next 3YN/A
DHCNI Yearly Income VS Free CF VS DividendDHCNI Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M -400M -600M

DIVERSIFIED HEALTHCARE T - DHC 5 5/8 08/01/42

NASDAQ:DHCNI (4/17/2025, 8:13:39 PM)

13.28

-0.38 (-2.78%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryDiversified REITs
Earnings (Last)02-25 2025-02-25/amc
Earnings (Next)05-05 2025-05-05/amc
Inst Owners75.97%
Inst Owner ChangeN/A
Ins Owners0.35%
Ins Owner ChangeN/A
Market Cap3.20B
Analysts44.44
Price Target11.31 (-14.83%)
Short Float %0%
Short Ratio0.36
Dividend
Industry RankSector Rank
Dividend Yield 1.78%
Yearly Dividend0.04
Dividend Growth(5Y)-45.6%
DP-2.6%
Div Incr Years0
Div Non Decr Years3
Ex-Date04-15 2025-04-15 (0.3515625)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)42.35%
Min EPS beat(2)-22.91%
Max EPS beat(2)107.62%
EPS beat(4)1
Avg EPS beat(4)8.41%
Min EPS beat(4)-27.3%
Max EPS beat(4)107.62%
EPS beat(8)3
Avg EPS beat(8)6.67%
EPS beat(12)3
Avg EPS beat(12)-9.02%
EPS beat(16)4
Avg EPS beat(16)-13.17%
Revenue beat(2)1
Avg Revenue beat(2)-0.56%
Min Revenue beat(2)-2.43%
Max Revenue beat(2)1.32%
Revenue beat(4)1
Avg Revenue beat(4)-0.81%
Min Revenue beat(4)-2.43%
Max Revenue beat(4)1.32%
Revenue beat(8)3
Avg Revenue beat(8)-0.59%
Revenue beat(12)4
Avg Revenue beat(12)-0.89%
Revenue beat(16)4
Avg Revenue beat(16)-1.46%
PT rev (1m)5.89%
PT rev (3m)-52.14%
EPS NQ rev (1m)12%
EPS NQ rev (3m)12%
EPS NY rev (1m)0%
EPS NY rev (3m)0%
Revenue NQ rev (1m)3.64%
Revenue NQ rev (3m)8.29%
Revenue NY rev (1m)0.26%
Revenue NY rev (3m)0.26%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 2.14
P/FCF N/A
P/OCF 28.55
P/B 1.64
P/tB 1.64
EV/EBITDA 25.69
EPS(TTM)-1.05
EYN/A
EPS(NY)-0.93
Fwd EYN/A
FCF(TTM)-0.37
FCFYN/A
OCF(TTM)0.47
OCFY3.5%
SpS6.2
BVpS8.12
TBVpS8.12
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -7.21%
ROE -18.9%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 17.31%
FCFM N/A
ROA(3y)-4.29%
ROA(5y)-2.48%
ROE(3y)-10.69%
ROE(5y)-6.22%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-6.33%
GM growth 5Y-20.05%
F-Score5
Asset Turnover0.29
Health
Industry RankSector Rank
Debt/Equity 1.49
Debt/FCF N/A
Debt/EBITDA 12.53
Cap/Depr 70.78%
Cap/Sales 13.49%
Interest Coverage N/A
Cash Conversion 48.3%
Profit Quality N/A
Current Ratio 2.83
Quick Ratio 2.83
Altman-Z 0.16
F-Score5
WACC7.02%
ROIC/WACCN/A
Cap/Depr(3y)103.34%
Cap/Depr(5y)92.72%
Cap/Sales(3y)19.78%
Cap/Sales(5y)17.46%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-14.04%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%16.28%
EPS Next Y11.5%
EPS Next 2Y12.65%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)6.04%
Revenue growth 3Y2.63%
Revenue growth 5Y7.53%
Sales Q2Q%5%
Revenue Next Year4.73%
Revenue Next 2Y5.48%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y28.99%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year365.69%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y60.15%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y970.52%
OCF growth 3YN/A
OCF growth 5Y-15.84%