Logo image of DHCNI

DIVERSIFIED HEALTHCARE T - DHC 5 5/8 08/01/42 (DHCNI) Stock Fundamental Analysis

NASDAQ:DHCNI - Nasdaq - US25525P2065 - Currency: USD

14.68  +0.04 (+0.27%)

Fundamental Rating

2

We assign a fundamental rating of 2 out of 10 to DHCNI. DHCNI was compared to 129 industry peers in the Diversified REITs industry. Both the profitability and financial health of DHCNI have multiple concerns. DHCNI is valued expensive and it does not seem to be growing.


Dividend Valuation Growth Profitability Health

1

1. Profitability

1.1 Basic Checks

DHCNI had negative earnings in the past year.
DHCNI had a positive operating cash flow in the past year.
In the past 5 years DHCNI reported 4 times negative net income.
The reported operating cash flow has been mixed in the past 5 years: DHCNI reported negative operating cash flow in multiple years.
DHCNI Yearly Net Income VS EBIT VS OCF VS FCFDHCNI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 200M -200M 400M -400M -600M

1.2 Ratios

With a Return On Assets value of -7.29%, DHCNI is not doing good in the industry: 92.06% of the companies in the same industry are doing better.
The Return On Equity of DHCNI (-18.81%) is worse than 88.10% of its industry peers.
Industry RankSector Rank
ROA -7.29%
ROE -18.81%
ROIC N/A
ROA(3y)-1.01%
ROA(5y)-1.3%
ROE(3y)-2.2%
ROE(5y)-3.08%
ROIC(3y)N/A
ROIC(5y)N/A
DHCNI Yearly ROA, ROE, ROICDHCNI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 5 -5 -10

1.3 Margins

Looking at the Gross Margin, with a value of 17.10%, DHCNI is doing worse than 96.03% of the companies in the same industry.
In the last couple of years the Gross Margin of DHCNI has declined.
The Profit Margin and Operating Margin are not available for DHCNI so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 17.1%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-11.61%
GM growth 5Y-22.42%
DHCNI Yearly Profit, Operating, Gross MarginsDHCNI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 20 -20 40 60

3

2. Health

2.1 Basic Checks

DHCNI does not have a ROIC to compare to the WACC, probably because it is not profitable.
The number of shares outstanding for DHCNI has been increased compared to 1 year ago.
Compared to 5 years ago, DHCNI has more shares outstanding
Compared to 1 year ago, DHCNI has a worse debt to assets ratio.
DHCNI Yearly Shares OutstandingDHCNI Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 50M 100M 150M 200M
DHCNI Yearly Total Debt VS Total AssetsDHCNI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2B 4B 6B

2.2 Solvency

DHCNI has an Altman-Z score of 0.26. This is a bad value and indicates that DHCNI is not financially healthy and even has some risk of bankruptcy.
DHCNI has a Altman-Z score of 0.26. This is in the lower half of the industry: DHCNI underperforms 69.05% of its industry peers.
A Debt/Equity ratio of 1.44 is on the high side and indicates that DHCNI has dependencies on debt financing.
DHCNI's Debt to Equity ratio of 1.44 is on the low side compared to the rest of the industry. DHCNI is outperformed by 61.11% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.44
Debt/FCF N/A
Altman-Z 0.26
ROIC/WACCN/A
WACC7.56%
DHCNI Yearly LT Debt VS Equity VS FCFDHCNI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 1B 2B 3B

2.3 Liquidity

DHCNI has a Current Ratio of 5.85. This indicates that DHCNI is financially healthy and has no problem in meeting its short term obligations.
DHCNI has a better Current ratio (5.85) than 95.24% of its industry peers.
DHCNI has a Quick Ratio of 5.85. This indicates that DHCNI is financially healthy and has no problem in meeting its short term obligations.
DHCNI has a Quick ratio of 5.85. This is amongst the best in the industry. DHCNI outperforms 95.24% of its industry peers.
Industry RankSector Rank
Current Ratio 5.85
Quick Ratio 5.85
DHCNI Yearly Current Assets VS Current LiabilitesDHCNI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 200M 400M 600M

3

3. Growth

3.1 Past

The earnings per share for DHCNI have decreased strongly by -47.23% in the last year.
DHCNI shows a small growth in Revenue. In the last year, the Revenue has grown by 6.62%.
The Revenue has been growing slightly by 4.77% on average over the past years.
EPS 1Y (TTM)-47.23%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-33.33%
Revenue 1Y (TTM)6.62%
Revenue growth 3Y-4.75%
Revenue growth 5Y4.77%
Sales Q2Q%4.8%

3.2 Future

Based on estimates for the next years, DHCNI will show a small growth in Earnings Per Share. The EPS will grow by 5.26% on average per year.
DHCNI is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 5.77% yearly.
EPS Next Y-61.26%
EPS Next 2Y-0.46%
EPS Next 3Y5.26%
EPS Next 5YN/A
Revenue Next Year5.41%
Revenue Next 2Y4.93%
Revenue Next 3Y5.77%
Revenue Next 5YN/A

3.3 Evolution

The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
DHCNI Yearly Revenue VS EstimatesDHCNI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 500M 1B 1.5B
DHCNI Yearly EPS VS EstimatesDHCNI Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0 1 -1

0

4. Valuation

4.1 Price/Earnings Ratio

DHCNI reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
Besides the negative Price/Earnings Ratio, also the Forward Price/Earnings Ratio is negative for DHCNI. No positive earnings are expected for the next year.
Industry RankSector Rank
PE N/A
Fwd PE N/A
DHCNI Price Earnings VS Forward Price EarningsDHCNI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 20 40 60

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, DHCNI is valued expensively inside the industry as 93.65% of the companies are valued cheaper.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 28.44
DHCNI Per share dataDHCNI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 4 6 8

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-0.46%
EPS Next 3Y5.26%

2

5. Dividend

5.1 Amount

DHCNI has a Yearly Dividend Yield of 1.45%.
With a Dividend Yield of 1.45, DHCNI pays less dividend than the industry average, which is at 18.48. 90.48% of the companies listed in the same industry pay a better dividend than DHCNI!
DHCNI's Dividend Yield is slightly below the S&P500 average, which is at 2.29.
Industry RankSector Rank
Dividend Yield 1.45%

5.2 History

The dividend of DHCNI decreases each year by -51.94%.
DHCNI has been paying a dividend for over 5 years, so it has already some track record.
DHCNI has not decreased its dividend in the last 3 years.
Dividend Growth(5Y)-51.94%
Div Incr Years0
Div Non Decr Years3
DHCNI Yearly Dividends per shareDHCNI Yearly Dividends per shareYearly Dividends per share 2021 2022 2023 2024 2025 0.2 0.4 0.6 0.8 1

5.3 Sustainability

DHCNI has negative earnings and hence a negative payout ratio. The dividend may be in danger.
DP-2.5%
EPS Next 2Y-0.46%
EPS Next 3Y5.26%
DHCNI Yearly Income VS Free CF VS DividendDHCNI Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 200M -200M -400M -600M

DIVERSIFIED HEALTHCARE T - DHC 5 5/8 08/01/42

NASDAQ:DHCNI (2/21/2025, 8:13:54 PM)

14.68

+0.04 (+0.27%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryDiversified REITs
Earnings (Last)11-04 2024-11-04/amc
Earnings (Next)02-25 2025-02-25/amc
Inst Owners74.05%
Inst Owner ChangeN/A
Ins Owners0.35%
Ins Owner ChangeN/A
Market Cap3.54B
Analysts44.44
Price Target23.62 (60.9%)
Short Float %0%
Short Ratio0.21
Dividend
Industry RankSector Rank
Dividend Yield 1.45%
Yearly Dividend0.04
Dividend Growth(5Y)-51.94%
DP-2.5%
Div Incr Years0
Div Non Decr Years3
Ex-Date01-15 2025-01-15 (0.3515625)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)41.93%
Min EPS beat(2)-23.76%
Max EPS beat(2)107.62%
EPS beat(4)1
Avg EPS beat(4)-3.44%
Min EPS beat(4)-70.3%
Max EPS beat(4)107.62%
EPS beat(8)3
Avg EPS beat(8)9.18%
EPS beat(12)3
Avg EPS beat(12)-12.53%
EPS beat(16)5
Avg EPS beat(16)-7.46%
Revenue beat(2)0
Avg Revenue beat(2)-1.81%
Min Revenue beat(2)-2.43%
Max Revenue beat(2)-1.19%
Revenue beat(4)0
Avg Revenue beat(4)-1.35%
Min Revenue beat(4)-2.43%
Max Revenue beat(4)-0.84%
Revenue beat(8)3
Avg Revenue beat(8)-0.62%
Revenue beat(12)3
Avg Revenue beat(12)-1.06%
Revenue beat(16)3
Avg Revenue beat(16)-1.67%
PT rev (1m)0%
PT rev (3m)14.8%
EPS NQ rev (1m)0%
EPS NQ rev (3m)0%
EPS NY rev (1m)0%
EPS NY rev (3m)0%
Revenue NQ rev (1m)0.44%
Revenue NQ rev (3m)-0.9%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-0.46%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 2.4
P/FCF N/A
P/OCF 40.8
P/B 1.73
P/tB 1.73
EV/EBITDA 28.44
EPS(TTM)-1.12
EYN/A
EPS(NY)-0.93
Fwd EYN/A
FCF(TTM)-0.48
FCFYN/A
OCF(TTM)0.36
OCFY2.45%
SpS6.12
BVpS8.49
TBVpS8.49
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -7.29%
ROE -18.81%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 17.1%
FCFM N/A
ROA(3y)-1.01%
ROA(5y)-1.3%
ROE(3y)-2.2%
ROE(5y)-3.08%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-11.61%
GM growth 5Y-22.42%
F-Score6
Asset Turnover0.28
Health
Industry RankSector Rank
Debt/Equity 1.44
Debt/FCF N/A
Debt/EBITDA 13.46
Cap/Depr 69.24%
Cap/Sales 13.64%
Interest Coverage N/A
Cash Conversion 39.68%
Profit Quality N/A
Current Ratio 5.85
Quick Ratio 5.85
Altman-Z 0.26
F-Score6
WACC7.56%
ROIC/WACCN/A
Cap/Depr(3y)107.73%
Cap/Depr(5y)97.46%
Cap/Sales(3y)20.76%
Cap/Sales(5y)20.01%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-47.23%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-33.33%
EPS Next Y-61.26%
EPS Next 2Y-0.46%
EPS Next 3Y5.26%
EPS Next 5YN/A
Revenue 1Y (TTM)6.62%
Revenue growth 3Y-4.75%
Revenue growth 5Y4.77%
Sales Q2Q%4.8%
Revenue Next Year5.41%
Revenue Next 2Y4.93%
Revenue Next 3Y5.77%
Revenue Next 5YN/A
EBIT growth 1Y-20.72%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year378.31%
EBIT Next 3Y75.54%
EBIT Next 5YN/A
FCF growth 1Y74.65%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y199.71%
OCF growth 3Y-59.56%
OCF growth 5Y-51.55%