Logo image of DEO

DIAGEO PLC-SPONSORED ADR (DEO) Stock Fundamental Analysis

NYSE:DEO - New York Stock Exchange, Inc. - US25243Q2057 - ADR - Currency: USD

119.97  -1.6 (-1.32%)

After market: 119.88 -0.09 (-0.08%)

Fundamental Rating

5

Taking everything into account, DEO scores 5 out of 10 in our fundamental rating. DEO was compared to 32 industry peers in the Beverages industry. While DEO belongs to the best of the industry regarding profitability, there are concerns on its financial health. DEO has a valuation in line with the averages, but on the other hand it scores bad on growth.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

DEO had positive earnings in the past year.
In the past year DEO had a positive cash flow from operations.
Each year in the past 5 years DEO has been profitable.
Each year in the past 5 years DEO had a positive operating cash flow.
DEO Yearly Net Income VS EBIT VS OCF VS FCFDEO Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

1.2 Ratios

DEO's Return On Assets of 8.51% is fine compared to the rest of the industry. DEO outperforms 62.07% of its industry peers.
Looking at the Return On Equity, with a value of 38.58%, DEO belongs to the top of the industry, outperforming 86.21% of the companies in the same industry.
DEO has a Return On Invested Capital of 12.82%. This is in the better half of the industry: DEO outperforms 68.97% of its industry peers.
DEO had an Average Return On Invested Capital over the past 3 years of 13.30%. This is in line with the industry average of 13.25%.
Industry RankSector Rank
ROA 8.51%
ROE 38.58%
ROIC 12.82%
ROA(3y)9.1%
ROA(5y)7.97%
ROE(3y)41.78%
ROE(5y)36.94%
ROIC(3y)13.3%
ROIC(5y)12.38%
DEO Yearly ROA, ROE, ROICDEO Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40

1.3 Margins

DEO has a better Profit Margin (19.09%) than 86.21% of its industry peers.
DEO's Profit Margin has declined in the last couple of years.
The Operating Margin of DEO (29.33%) is better than 93.10% of its industry peers.
DEO's Operating Margin has declined in the last couple of years.
DEO's Gross Margin of 60.18% is amongst the best of the industry. DEO outperforms 86.21% of its industry peers.
In the last couple of years the Gross Margin of DEO has remained more or less at the same level.
Industry RankSector Rank
OM 29.33%
PM (TTM) 19.09%
GM 60.18%
OM growth 3Y-0.1%
OM growth 5Y-1.72%
PM growth 3Y-2.95%
PM growth 5Y-4.91%
GM growth 3Y-0.14%
GM growth 5Y-0.65%
DEO Yearly Profit, Operating, Gross MarginsDEO Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60

3

2. Health

2.1 Basic Checks

DEO has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
DEO has less shares outstanding than it did 1 year ago.
The number of shares outstanding for DEO has been reduced compared to 5 years ago.
DEO has a worse debt/assets ratio than last year.
DEO Yearly Shares OutstandingDEO Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M
DEO Yearly Total Debt VS Total AssetsDEO Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B 40B

2.2 Solvency

DEO has an Altman-Z score of 2.57. This is not the best score and indicates that DEO is in the grey zone with still only limited risk for bankruptcy at the moment.
DEO has a Altman-Z score of 2.57. This is comparable to the rest of the industry: DEO outperforms 44.83% of its industry peers.
The Debt to FCF ratio of DEO is 8.38, which is on the high side as it means it would take DEO, 8.38 years of fcf income to pay off all of its debts.
The Debt to FCF ratio of DEO (8.38) is comparable to the rest of the industry.
A Debt/Equity ratio of 1.91 is on the high side and indicates that DEO has dependencies on debt financing.
DEO's Debt to Equity ratio of 1.91 is on the low side compared to the rest of the industry. DEO is outperformed by 82.76% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.91
Debt/FCF 8.38
Altman-Z 2.57
ROIC/WACC1.66
WACC7.72%
DEO Yearly LT Debt VS Equity VS FCFDEO Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

2.3 Liquidity

DEO has a Current Ratio of 1.53. This is a normal value and indicates that DEO is financially healthy and should not expect problems in meeting its short term obligations.
With a Current ratio value of 1.53, DEO perfoms like the industry average, outperforming 51.72% of the companies in the same industry.
A Quick Ratio of 0.55 indicates that DEO may have some problems paying its short term obligations.
DEO has a worse Quick ratio (0.55) than 65.52% of its industry peers.
Industry RankSector Rank
Current Ratio 1.53
Quick Ratio 0.55
DEO Yearly Current Assets VS Current LiabilitesDEO Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

3

3. Growth

3.1 Past

The earnings per share for DEO have decreased by -8.21% in the last year.
Measured over the past 5 years, DEO shows a small growth in Earnings Per Share. The EPS has been growing by 6.58% on average per year.
The Revenue has decreased by -1.39% in the past year.
The Revenue has been growing by 9.51% on average over the past years. This is quite good.
EPS 1Y (TTM)-8.21%
EPS 3Y9.77%
EPS 5Y6.58%
EPS Q2Q%-10.52%
Revenue 1Y (TTM)-1.39%
Revenue growth 3Y7.38%
Revenue growth 5Y9.51%
Sales Q2Q%1.89%

3.2 Future

DEO is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 4.91% yearly.
The Revenue is expected to grow by 3.78% on average over the next years.
EPS Next Y-3.15%
EPS Next 2Y1.18%
EPS Next 3Y2.56%
EPS Next 5Y4.91%
Revenue Next Year-0.04%
Revenue Next 2Y1.67%
Revenue Next 3Y2.81%
Revenue Next 5Y3.78%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
DEO Yearly Revenue VS EstimatesDEO Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 10B 20B 30B
DEO Yearly EPS VS EstimatesDEO Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2 4 6 8 10

5

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 16.66, the valuation of DEO can be described as correct.
Based on the Price/Earnings ratio, DEO is valued a bit cheaper than the industry average as 72.41% of the companies are valued more expensively.
Compared to an average S&P500 Price/Earnings ratio of 28.46, DEO is valued a bit cheaper.
The Price/Forward Earnings ratio is 17.21, which indicates a rather expensive current valuation of DEO.
Based on the Price/Forward Earnings ratio, DEO is valued a bit cheaper than the industry average as 72.41% of the companies are valued more expensively.
DEO's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 92.56.
Industry RankSector Rank
PE 16.66
Fwd PE 17.21
DEO Price Earnings VS Forward Price EarningsDEO Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of DEO indicates a somewhat cheap valuation: DEO is cheaper than 62.07% of the companies listed in the same industry.
Based on the Price/Free Cash Flow ratio, DEO is valued a bit cheaper than the industry average as 62.07% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 25.98
EV/EBITDA 13.33
DEO Per share dataDEO EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20 30

4.3 Compensation for Growth

DEO has a very decent profitability rating, which may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)2.53
EPS Next 2Y1.18%
EPS Next 3Y2.56%

5

5. Dividend

5.1 Amount

DEO has a Yearly Dividend Yield of 3.27%. Purely for dividend investing, there may be better candidates out there.
DEO's Dividend Yield is a higher than the industry average which is at 3.20.
Compared to an average S&P500 Dividend Yield of 2.27, DEO pays a bit more dividend than the S&P500 average.
Industry RankSector Rank
Dividend Yield 3.27%

5.2 History

On average, the dividend of DEO grows each year by 8.40%, which is quite nice.
DEO has been paying a dividend for at least 10 years, so it has a reliable track record.
The dividend of DEO decreased in the last 3 years.
Dividend Growth(5Y)8.4%
Div Incr Years2
Div Non Decr Years2
DEO Yearly Dividends per shareDEO Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1 2 3 4

5.3 Sustainability

57.93% of the earnings are spent on dividend by DEO. This is a bit on the high side, but may be sustainable.
The dividend of DEO is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP57.93%
EPS Next 2Y1.18%
EPS Next 3Y2.56%
DEO Yearly Income VS Free CF VS DividendDEO Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B
DEO Dividend Payout.DEO Dividend Payout, showing the Payout Ratio.DEO Dividend Payout.PayoutRetained Earnings

DIAGEO PLC-SPONSORED ADR

NYSE:DEO (1/31/2025, 8:26:03 PM)

After market: 119.88 -0.09 (-0.08%)

119.97

-1.6 (-1.32%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupFood, Beverage & Tobacco
GICS IndustryBeverages
Earnings (Last)N/A N/A
Earnings (Next)02-04 2025-02-04
Inst Owners71.89%
Inst Owner Change13.32%
Ins Owners0.09%
Ins Owner ChangeN/A
Market Cap66.65B
Analysts74.38
Price Target137.52 (14.63%)
Short Float %0.19%
Short Ratio0.95
Dividend
Industry RankSector Rank
Dividend Yield 3.27%
Yearly Dividend1.01
Dividend Growth(5Y)8.4%
DP57.93%
Div Incr Years2
Div Non Decr Years2
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0.82%
PT rev (3m)-3.53%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)-4.98%
EPS NY rev (3m)-4.98%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0.05%
Revenue NY rev (3m)0.05%
Valuation
Industry RankSector Rank
PE 16.66
Fwd PE 17.21
P/S 3.29
P/FCF 25.98
P/OCF 16.36
P/B 6.64
P/tB N/A
EV/EBITDA 13.33
EPS(TTM)7.2
EY6%
EPS(NY)6.97
Fwd EY5.81%
FCF(TTM)4.62
FCFY3.85%
OCF(TTM)7.34
OCFY6.11%
SpS36.49
BVpS18.06
TBVpS-8.61
PEG (NY)N/A
PEG (5Y)2.53
Profitability
Industry RankSector Rank
ROA 8.51%
ROE 38.58%
ROCE 16.7%
ROIC 12.82%
ROICexc 13.37%
ROICexgc 23.36%
OM 29.33%
PM (TTM) 19.09%
GM 60.18%
FCFM 12.65%
ROA(3y)9.1%
ROA(5y)7.97%
ROE(3y)41.78%
ROE(5y)36.94%
ROIC(3y)13.3%
ROIC(5y)12.38%
ROICexc(3y)14.05%
ROICexc(5y)13.36%
ROICexgc(3y)24.98%
ROICexgc(5y)24.39%
ROCE(3y)17.22%
ROCE(5y)16.02%
ROICexcg growth 3Y-1.37%
ROICexcg growth 5Y-3.39%
ROICexc growth 3Y1.39%
ROICexc growth 5Y0.11%
OM growth 3Y-0.1%
OM growth 5Y-1.72%
PM growth 3Y-2.95%
PM growth 5Y-4.91%
GM growth 3Y-0.14%
GM growth 5Y-0.65%
F-Score6
Asset Turnover0.45
Health
Industry RankSector Rank
Debt/Equity 1.91
Debt/FCF 8.38
Debt/EBITDA 2.97
Cap/Depr 306.29%
Cap/Sales 7.45%
Interest Coverage 5.85
Cash Conversion 63.3%
Profit Quality 66.28%
Current Ratio 1.53
Quick Ratio 0.55
Altman-Z 2.57
F-Score6
WACC7.72%
ROIC/WACC1.66
Cap/Depr(3y)182.68%
Cap/Depr(5y)145.23%
Cap/Sales(3y)7.15%
Cap/Sales(5y)6.46%
Profit Quality(3y)67.85%
Profit Quality(5y)86.47%
High Growth Momentum
Growth
EPS 1Y (TTM)-8.21%
EPS 3Y9.77%
EPS 5Y6.58%
EPS Q2Q%-10.52%
EPS Next Y-3.15%
EPS Next 2Y1.18%
EPS Next 3Y2.56%
EPS Next 5Y4.91%
Revenue 1Y (TTM)-1.39%
Revenue growth 3Y7.38%
Revenue growth 5Y9.51%
Sales Q2Q%1.89%
Revenue Next Year-0.04%
Revenue Next 2Y1.67%
Revenue Next 3Y2.81%
Revenue Next 5Y3.78%
EBIT growth 1Y-5.83%
EBIT growth 3Y7.27%
EBIT growth 5Y7.63%
EBIT Next Year10.42%
EBIT Next 3Y5.23%
EBIT Next 5Y3.41%
FCF growth 1Y15.59%
FCF growth 3Y-12.98%
FCF growth 5Y-0.09%
OCF growth 1Y12.07%
OCF growth 3Y-4.63%
OCF growth 5Y4.64%