Logo image of DENN

DENNY'S CORP (DENN) Stock Fundamental Analysis

NASDAQ:DENN - Nasdaq - US24869P1049 - Common Stock - Currency: USD

5.32  +0.21 (+4.11%)

After market: 5.14 -0.18 (-3.38%)

Fundamental Rating

3

Taking everything into account, DENN scores 3 out of 10 in our fundamental rating. DENN was compared to 135 industry peers in the Hotels, Restaurants & Leisure industry. DENN has a medium profitability rating, but doesn't score so well on its financial health evaluation. DENN has a bad growth rate and is valued cheaply.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

In the past year DENN was profitable.
In the past year DENN had a positive cash flow from operations.
Of the past 5 years DENN 4 years were profitable.
In multiple years DENN reported negative operating cash flow during the last 5 years.
DENN Yearly Net Income VS EBIT VS OCF VS FCFDENN Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M 40M 60M 80M 100M

1.2 Ratios

With a decent Return On Assets value of 3.83%, DENN is doing good in the industry, outperforming 60.31% of the companies in the same industry.
DENN's Return On Invested Capital of 10.01% is fine compared to the rest of the industry. DENN outperforms 71.76% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for DENN is in line with the industry average of 10.79%.
Industry RankSector Rank
ROA 3.83%
ROE N/A
ROIC 10.01%
ROA(3y)7.88%
ROA(5y)8.08%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)11.02%
ROIC(5y)9.42%
DENN Yearly ROA, ROE, ROICDENN Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -50 -100 -150 -200

1.3 Margins

DENN has a Profit Margin (3.90%) which is comparable to the rest of the industry.
In the last couple of years the Profit Margin of DENN has declined.
With a Operating Margin value of 11.18%, DENN perfoms like the industry average, outperforming 54.96% of the companies in the same industry.
In the last couple of years the Operating Margin of DENN has declined.
DENN has a Gross Margin of 62.35%. This is in the better half of the industry: DENN outperforms 74.81% of its industry peers.
DENN's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 11.18%
PM (TTM) 3.9%
GM 62.35%
OM growth 3Y-11.51%
OM growth 5Y-6.04%
PM growth 3Y-37.59%
PM growth 5Y-26.13%
GM growth 3Y-21.9%
GM growth 5Y-11.65%
DENN Yearly Profit, Operating, Gross MarginsDENN Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 40 60

2

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), DENN is creating some value.
DENN has less shares outstanding than it did 1 year ago.
Compared to 5 years ago, DENN has less shares outstanding
The debt/assets ratio for DENN has been reduced compared to a year ago.
DENN Yearly Shares OutstandingDENN Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M
DENN Yearly Total Debt VS Total AssetsDENN Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M

2.2 Solvency

Based on the Altman-Z score of 1.49, we must say that DENN is in the distress zone and has some risk of bankruptcy.
With a Altman-Z score value of 1.49, DENN perfoms like the industry average, outperforming 46.56% of the companies in the same industry.
DENN has a debt to FCF ratio of 13.54. This is a negative value and a sign of low solvency as DENN would need 13.54 years to pay back of all of its debts.
DENN has a Debt to FCF ratio of 13.54. This is comparable to the rest of the industry: DENN outperforms 51.15% of its industry peers.
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 13.54
Altman-Z 1.49
ROIC/WACC1.18
WACC8.48%
DENN Yearly LT Debt VS Equity VS FCFDENN Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M 200M 300M

2.3 Liquidity

A Current Ratio of 0.39 indicates that DENN may have some problems paying its short term obligations.
With a Current ratio value of 0.39, DENN is not doing good in the industry: 82.44% of the companies in the same industry are doing better.
A Quick Ratio of 0.37 indicates that DENN may have some problems paying its short term obligations.
With a Quick ratio value of 0.37, DENN is not doing good in the industry: 78.63% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 0.39
Quick Ratio 0.37
DENN Yearly Current Assets VS Current LiabilitesDENN Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M

3

3. Growth

3.1 Past

The earnings per share for DENN have decreased strongly by -10.34% in the last year.
Measured over the past years, DENN shows a decrease in Earnings Per Share. The EPS has been decreasing by -7.55% on average per year.
Looking at the last year, DENN shows a decrease in Revenue. The Revenue has decreased by -2.50% in the last year.
DENN shows a decrease in Revenue. Measured over the last years, the Revenue has been decreasing by -3.53% yearly.
EPS 1Y (TTM)-10.34%
EPS 3Y0.65%
EPS 5Y-7.55%
EPS Q2Q%0%
Revenue 1Y (TTM)-2.5%
Revenue growth 3Y4.34%
Revenue growth 5Y-3.53%
Sales Q2Q%-0.59%

3.2 Future

Based on estimates for the next years, DENN will show a small growth in Earnings Per Share. The EPS will grow by 2.55% on average per year.
Based on estimates for the next years, DENN will show a small growth in Revenue. The Revenue will grow by 2.66% on average per year.
EPS Next Y2.55%
EPS Next 2Y2.55%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year3.99%
Revenue Next 2Y3.31%
Revenue Next 3Y3.59%
Revenue Next 5Y2.66%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
DENN Yearly Revenue VS EstimatesDENN Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 200M 400M 600M
DENN Yearly EPS VS EstimatesDENN Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 0 0.2 0.4 0.6

7

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 10.23 indicates a reasonable valuation of DENN.
DENN's Price/Earnings ratio is rather cheap when compared to the industry. DENN is cheaper than 96.18% of the companies in the same industry.
The average S&P500 Price/Earnings ratio is at 29.63. DENN is valued rather cheaply when compared to this.
Based on the Price/Forward Earnings ratio of 9.98, the valuation of DENN can be described as reasonable.
DENN's Price/Forward Earnings ratio is rather cheap when compared to the industry. DENN is cheaper than 95.42% of the companies in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 22.68. DENN is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 10.23
Fwd PE 9.98
DENN Price Earnings VS Forward Price EarningsDENN Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40 50

4.2 Price Multiples

DENN's Enterprise Value to EBITDA ratio is rather cheap when compared to the industry. DENN is cheaper than 82.44% of the companies in the same industry.
90.84% of the companies in the same industry are more expensive than DENN, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 13.6
EV/EBITDA 8.1
DENN Per share dataDENN EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 -2 4 -4 6 8

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
PEG (NY)4.02
PEG (5Y)N/A
EPS Next 2Y2.55%
EPS Next 3YN/A

0

5. Dividend

5.1 Amount

DENN does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

DENNY'S CORP

NASDAQ:DENN (2/21/2025, 8:13:39 PM)

After market: 5.14 -0.18 (-3.38%)

5.32

+0.21 (+4.11%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)02-12 2025-02-12/bmo
Earnings (Next)04-28 2025-04-28/amc
Inst Owners88.7%
Inst Owner Change3.29%
Ins Owners3.36%
Ins Owner Change6.25%
Market Cap273.08M
Analysts78.67
Price Target7.94 (49.25%)
Short Float %4.79%
Short Ratio2.27
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly Dividend0.33
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-20.71%
Min EPS beat(2)-32.79%
Max EPS beat(2)-8.63%
EPS beat(4)0
Avg EPS beat(4)-21.58%
Min EPS beat(4)-32.79%
Max EPS beat(4)-8.63%
EPS beat(8)2
Avg EPS beat(8)-10.59%
EPS beat(12)2
Avg EPS beat(12)-12.26%
EPS beat(16)4
Avg EPS beat(16)-12.98%
Revenue beat(2)0
Avg Revenue beat(2)-4.79%
Min Revenue beat(2)-5.1%
Max Revenue beat(2)-4.48%
Revenue beat(4)0
Avg Revenue beat(4)-4.55%
Min Revenue beat(4)-6.37%
Max Revenue beat(4)-2.23%
Revenue beat(8)1
Avg Revenue beat(8)-3.58%
Revenue beat(12)3
Avg Revenue beat(12)-2.79%
Revenue beat(16)5
Avg Revenue beat(16)-2.44%
PT rev (1m)1.8%
PT rev (3m)-15.67%
EPS NQ rev (1m)0.52%
EPS NQ rev (3m)0.52%
EPS NY rev (1m)-0.79%
EPS NY rev (3m)-0.79%
Revenue NQ rev (1m)0.39%
Revenue NQ rev (3m)0.39%
Revenue NY rev (1m)0.19%
Revenue NY rev (3m)0.19%
Valuation
Industry RankSector Rank
PE 10.23
Fwd PE 9.98
P/S 0.6
P/FCF 13.6
P/OCF 6.46
P/B N/A
P/tB N/A
EV/EBITDA 8.1
EPS(TTM)0.52
EY9.77%
EPS(NY)0.53
Fwd EY10.02%
FCF(TTM)0.39
FCFY7.35%
OCF(TTM)0.82
OCFY15.48%
SpS8.83
BVpS-1.06
TBVpS-4.15
PEG (NY)4.02
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 3.83%
ROE N/A
ROCE 13.55%
ROIC 10.01%
ROICexc 10.13%
ROICexgc 17.73%
OM 11.18%
PM (TTM) 3.9%
GM 62.35%
FCFM 4.43%
ROA(3y)7.88%
ROA(5y)8.08%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)11.02%
ROIC(5y)9.42%
ROICexc(3y)11.17%
ROICexc(5y)9.78%
ROICexgc(3y)19.46%
ROICexgc(5y)15.98%
ROCE(3y)14.91%
ROCE(5y)12.74%
ROICexcg growth 3Y-10.6%
ROICexcg growth 5Y-7.39%
ROICexc growth 3Y-15.52%
ROICexc growth 5Y-11.26%
OM growth 3Y-11.51%
OM growth 5Y-6.04%
PM growth 3Y-37.59%
PM growth 5Y-26.13%
GM growth 3Y-21.9%
GM growth 5Y-11.65%
F-Score5
Asset Turnover0.98
Health
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 13.54
Debt/EBITDA 4.16
Cap/Depr 153.84%
Cap/Sales 4.9%
Interest Coverage 250
Cash Conversion 64.96%
Profit Quality 113.62%
Current Ratio 0.39
Quick Ratio 0.37
Altman-Z 1.49
F-Score5
WACC8.48%
ROIC/WACC1.18
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-10.34%
EPS 3Y0.65%
EPS 5Y-7.55%
EPS Q2Q%0%
EPS Next Y2.55%
EPS Next 2Y2.55%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)-2.5%
Revenue growth 3Y4.34%
Revenue growth 5Y-3.53%
Sales Q2Q%-0.59%
Revenue Next Year3.99%
Revenue Next 2Y3.31%
Revenue Next 3Y3.59%
Revenue Next 5Y2.66%
EBIT growth 1Y-22.79%
EBIT growth 3Y-7.67%
EBIT growth 5Y-9.36%
EBIT Next Year81.45%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-65.43%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-35.26%
OCF growth 3YN/A
OCF growth 5YN/A