Logo image of DBO.CA

D-BOX TECHNOLOGIES INC (DBO.CA) Stock Fundamental Analysis

TSX:DBO - Toronto Stock Exchange - CA23305P1080 - Common Stock - Currency: CAD

0.18  0 (0%)

Fundamental Rating

5

DBO gets a fundamental rating of 5 out of 10. The analysis compared the fundamentals against 3 industry peers in the Household Durables industry. DBO has an excellent financial health rating, but there are some minor concerns on its profitability. DBO has a valuation in line with the averages, but on the other hand it scores bad on growth.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

DBO had positive earnings in the past year.
DBO had a positive operating cash flow in the past year.
In the past 5 years DBO reported 4 times negative net income.
The reported operating cash flow has been mixed in the past 5 years: DBO reported negative operating cash flow in multiple years.
DBO.CA Yearly Net Income VS EBIT VS OCF VS FCFDBO.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2M -2M -4M -6M

1.2 Ratios

DBO has a Return On Assets of 14.39%. This is amongst the best in the industry. DBO outperforms 100.00% of its industry peers.
DBO's Return On Equity of 25.25% is amongst the best of the industry. DBO outperforms 100.00% of its industry peers.
DBO has a better Return On Invested Capital (13.25%) than 100.00% of its industry peers.
Industry RankSector Rank
ROA 14.39%
ROE 25.25%
ROIC 13.25%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
DBO.CA Yearly ROA, ROE, ROICDBO.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -10 -20 -30 -40

1.3 Margins

With an excellent Profit Margin value of 8.93%, DBO belongs to the best of the industry, outperforming 100.00% of the companies in the same industry.
Looking at the Operating Margin, with a value of 8.43%, DBO belongs to the top of the industry, outperforming 100.00% of the companies in the same industry.
Looking at the Gross Margin, with a value of 50.50%, DBO is in the better half of the industry, outperforming 66.67% of the companies in the same industry.
In the last couple of years the Gross Margin of DBO has declined.
Industry RankSector Rank
OM 8.43%
PM (TTM) 8.93%
GM 50.5%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y11.47%
GM growth 5Y-2.99%
DBO.CA Yearly Profit, Operating, Gross MarginsDBO.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 -40

8

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), DBO is creating some value.
DBO has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
DBO.CA Yearly Shares OutstandingDBO.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 50M 100M 150M 200M
DBO.CA Yearly Total Debt VS Total AssetsDBO.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 10M 20M 30M

2.2 Solvency

DBO has an Altman-Z score of 2.08. This is not the best score and indicates that DBO is in the grey zone with still only limited risk for bankruptcy at the moment.
With an excellent Altman-Z score value of 2.08, DBO belongs to the best of the industry, outperforming 100.00% of the companies in the same industry.
The Debt to FCF ratio of DBO is 1.03, which is an excellent value as it means it would take DBO, only 1.03 years of fcf income to pay off all of its debts.
The Debt to FCF ratio of DBO (1.03) is better than 100.00% of its industry peers.
DBO has a Debt/Equity ratio of 0.30. This is a healthy value indicating a solid balance between debt and equity.
DBO's Debt to Equity ratio of 0.30 is amongst the best of the industry. DBO outperforms 100.00% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.3
Debt/FCF 1.03
Altman-Z 2.08
ROIC/WACC1.59
WACC8.32%
DBO.CA Yearly LT Debt VS Equity VS FCFDBO.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10M 20M

2.3 Liquidity

A Current Ratio of 2.81 indicates that DBO has no problem at all paying its short term obligations.
DBO has a Current ratio of 2.81. This is in the better half of the industry: DBO outperforms 66.67% of its industry peers.
A Quick Ratio of 2.00 indicates that DBO has no problem at all paying its short term obligations.
With an excellent Quick ratio value of 2.00, DBO belongs to the best of the industry, outperforming 100.00% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 2.81
Quick Ratio 2
DBO.CA Yearly Current Assets VS Current LiabilitesDBO.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 5M 10M 15M 20M 25M

3

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 1047.37% over the past year.
Looking at the last year, DBO shows a quite strong growth in Revenue. The Revenue has grown by 11.38% in the last year.
DBO shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 3.00% yearly.
EPS 1Y (TTM)1047.37%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%468.42%
Revenue 1Y (TTM)11.38%
Revenue growth 3Y52.89%
Revenue growth 5Y3%
Sales Q2Q%64.69%

3.2 Future

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
DBO.CA Yearly Revenue VS EstimatesDBO.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M
DBO.CA Yearly EPS VS EstimatesDBO.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 -0 -0.01 -0.01 -0.02

5

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 9.00 indicates a reasonable valuation of DBO.
Based on the Price/Earnings ratio, DBO is valued cheaply inside the industry as 100.00% of the companies are valued more expensively.
When comparing the Price/Earnings ratio of DBO to the average of the S&P500 Index (29.35), we can say DBO is valued rather cheaply.
Industry RankSector Rank
PE 9
Fwd PE N/A
DBO.CA Price Earnings VS Forward Price EarningsDBO.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 0 0 0 0

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, DBO is valued cheaper than 100.00% of the companies in the same industry.
DBO's Price/Free Cash Flow ratio is rather cheap when compared to the industry. DBO is cheaper than 100.00% of the companies in the same industry.
Industry RankSector Rank
P/FCF 7.97
EV/EBITDA 7.28
DBO.CA Per share dataDBO.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0.05 0.1 0.15

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2YN/A
EPS Next 3YN/A

0

5. Dividend

5.1 Amount

No dividends for DBO!.
Industry RankSector Rank
Dividend Yield N/A

D-BOX TECHNOLOGIES INC

TSX:DBO (3/7/2025, 7:00:00 PM)

0.18

0 (0%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Durables & Apparel
GICS IndustryHousehold Durables
Earnings (Last)02-12 2025-02-12
Earnings (Next)05-28 2025-05-28
Inst Owners20.55%
Inst Owner ChangeN/A
Ins Owners11.26%
Ins Owner ChangeN/A
Market Cap39.94M
Analysts80
Price TargetN/A
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE 9
Fwd PE N/A
P/S 0.9
P/FCF 7.97
P/OCF 6.9
P/B 2.55
P/tB 2.8
EV/EBITDA 7.28
EPS(TTM)0.02
EY11.11%
EPS(NY)N/A
Fwd EYN/A
FCF(TTM)0.02
FCFY12.54%
OCF(TTM)0.03
OCFY14.49%
SpS0.2
BVpS0.07
TBVpS0.06
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 14.39%
ROE 25.25%
ROCE 18.41%
ROIC 13.25%
ROICexc 19.4%
ROICexgc 21.64%
OM 8.43%
PM (TTM) 8.93%
GM 50.5%
FCFM 11.29%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y11.47%
GM growth 5Y-2.99%
F-Score6
Asset Turnover1.61
Health
Industry RankSector Rank
Debt/Equity 0.3
Debt/FCF 1.03
Debt/EBITDA 0.88
Cap/Depr 50.13%
Cap/Sales 1.76%
Interest Coverage 20.55
Cash Conversion 109.33%
Profit Quality 126.52%
Current Ratio 2.81
Quick Ratio 2
Altman-Z 2.08
F-Score6
WACC8.32%
ROIC/WACC1.59
Cap/Depr(3y)63.16%
Cap/Depr(5y)51.1%
Cap/Sales(3y)4.36%
Cap/Sales(5y)4.48%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)1047.37%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%468.42%
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)11.38%
Revenue growth 3Y52.89%
Revenue growth 5Y3%
Sales Q2Q%64.69%
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y866.67%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y369.36%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y1664.59%
OCF growth 3YN/A
OCF growth 5Y50.11%