Logo image of DBG.PA

DERICHEBOURG (DBG.PA) Stock Fundamental Analysis

EPA:DBG - Euronext Paris - Matif - FR0000053381 - Common Stock - Currency: EUR

5.685  -0.09 (-1.56%)

Fundamental Rating

6

Taking everything into account, DBG scores 6 out of 10 in our fundamental rating. DBG was compared to 43 industry peers in the Commercial Services & Supplies industry. DBG has only an average score on both its financial health and profitability. DBG scores decently on growth, while it is valued quite cheap. This could make an interesting combination.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

In the past year DBG was profitable.
In the past year DBG had a positive cash flow from operations.
DBG had positive earnings in each of the past 5 years.
DBG had a positive operating cash flow in each of the past 5 years.
DBG.PA Yearly Net Income VS EBIT VS OCF VS FCFDBG.PA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M

1.2 Ratios

DBG has a Return On Assets of 4.08%. This is in the better half of the industry: DBG outperforms 74.42% of its industry peers.
The Return On Equity of DBG (9.92%) is better than 60.47% of its industry peers.
DBG has a Return On Invested Capital of 7.16%. This is in the better half of the industry: DBG outperforms 74.42% of its industry peers.
DBG had an Average Return On Invested Capital over the past 3 years of 9.10%. This is in line with the industry average of 7.41%.
Industry RankSector Rank
ROA 4.08%
ROE 9.92%
ROIC 7.16%
ROA(3y)5.49%
ROA(5y)4.93%
ROE(3y)15.65%
ROE(5y)15.18%
ROIC(3y)9.1%
ROIC(5y)8.56%
DBG.PA Yearly ROA, ROE, ROICDBG.PA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20 25

1.3 Margins

DBG has a better Profit Margin (2.98%) than 60.47% of its industry peers.
DBG's Profit Margin has been stable in the last couple of years.
DBG has a Operating Margin (5.10%) which is comparable to the rest of the industry.
In the last couple of years the Operating Margin of DBG has grown nicely.
DBG has a Gross Margin of 18.86%. This is in the lower half of the industry: DBG underperforms 74.42% of its industry peers.
In the last couple of years the Gross Margin of DBG has declined.
Industry RankSector Rank
OM 5.1%
PM (TTM) 2.98%
GM 18.86%
OM growth 3Y-13.41%
OM growth 5Y3.64%
PM growth 3Y-24.46%
PM growth 5Y0.18%
GM growth 3Y-20.34%
GM growth 5Y-14.76%
DBG.PA Yearly Profit, Operating, Gross MarginsDBG.PA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40

4

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so DBG is still creating some value.
DBG has about the same amout of shares outstanding than it did 1 year ago.
DBG has about the same amout of shares outstanding than it did 5 years ago.
Compared to 1 year ago, DBG has an improved debt to assets ratio.
DBG.PA Yearly Shares OutstandingDBG.PA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M
DBG.PA Yearly Total Debt VS Total AssetsDBG.PA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B 2.5B

2.2 Solvency

DBG has an Altman-Z score of 2.54. This is not the best score and indicates that DBG is in the grey zone with still only limited risk for bankruptcy at the moment.
The Altman-Z score of DBG (2.54) is better than 74.42% of its industry peers.
The Debt to FCF ratio of DBG is 5.13, which is a neutral value as it means it would take DBG, 5.13 years of fcf income to pay off all of its debts.
The Debt to FCF ratio of DBG (5.13) is better than 67.44% of its industry peers.
DBG has a Debt/Equity ratio of 0.70. This is a neutral value indicating DBG is somewhat dependend on debt financing.
With a Debt to Equity ratio value of 0.70, DBG perfoms like the industry average, outperforming 55.81% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.7
Debt/FCF 5.13
Altman-Z 2.54
ROIC/WACC1.28
WACC5.6%
DBG.PA Yearly LT Debt VS Equity VS FCFDBG.PA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

2.3 Liquidity

A Current Ratio of 1.09 indicates that DBG should not have too much problems paying its short term obligations.
DBG has a Current ratio of 1.09. This is in the lower half of the industry: DBG underperforms 62.79% of its industry peers.
A Quick Ratio of 0.80 indicates that DBG may have some problems paying its short term obligations.
DBG has a Quick ratio of 0.80. This is in the lower half of the industry: DBG underperforms 62.79% of its industry peers.
Industry RankSector Rank
Current Ratio 1.09
Quick Ratio 0.8
DBG.PA Yearly Current Assets VS Current LiabilitesDBG.PA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B

5

3. Growth

3.1 Past

The Earnings Per Share has grown by an nice 10.71% over the past year.
Measured over the past 5 years, DBG shows a small growth in Earnings Per Share. The EPS has been growing by 6.04% on average per year.
The Revenue has been growing slightly by 1.10% in the past year.
The Revenue has been growing slightly by 5.92% on average over the past years.
EPS 1Y (TTM)10.71%
EPS 3Y-24.49%
EPS 5Y6.04%
EPS Q2Q%102.94%
Revenue 1Y (TTM)1.1%
Revenue growth 3Y-0.09%
Revenue growth 5Y5.92%
Sales Q2Q%-2%

3.2 Future

The Earnings Per Share is expected to grow by 33.13% on average over the next years. This is a very strong growth
The Revenue is expected to grow by 1.99% on average over the next years.
EPS Next Y60.34%
EPS Next 2Y33.13%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year-0.54%
Revenue Next 2Y1.99%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
DBG.PA Yearly Revenue VS EstimatesDBG.PA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 1B 2B 3B 4B
DBG.PA Yearly EPS VS EstimatesDBG.PA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0 0.5 1

9

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 8.49 indicates a reasonable valuation of DBG.
88.37% of the companies in the same industry are more expensive than DBG, based on the Price/Earnings ratio.
Compared to an average S&P500 Price/Earnings ratio of 27.45, DBG is valued rather cheaply.
A Price/Forward Earnings ratio of 5.48 indicates a rather cheap valuation of DBG.
Based on the Price/Forward Earnings ratio, DBG is valued cheaper than 90.70% of the companies in the same industry.
DBG is valuated cheaply when we compare the Price/Forward Earnings ratio to 21.90, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 8.49
Fwd PE 5.48
DBG.PA Price Earnings VS Forward Price EarningsDBG.PA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, DBG is valued cheaper than 81.40% of the companies in the same industry.
Based on the Price/Free Cash Flow ratio, DBG is valued cheaper than 88.37% of the companies in the same industry.
Industry RankSector Rank
P/FCF 5.22
EV/EBITDA 4.56
DBG.PA Per share dataDBG.PA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15 20

4.3 Compensation for Growth

DBG's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
DBG has a very decent profitability rating, which may justify a higher PE ratio.
DBG's earnings are expected to grow with 33.13% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.14
PEG (5Y)1.4
EPS Next 2Y33.13%
EPS Next 3YN/A

6

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 2.25%, DBG has a reasonable but not impressive dividend return.
DBG's Dividend Yield is a higher than the industry average which is at 4.11.
Compared to an average S&P500 Dividend Yield of 2.38, DBG has a dividend comparable with the average S&P500 company.
Industry RankSector Rank
Dividend Yield 2.25%

5.2 History

The dividend of DBG has a limited annual growth rate of 2.91%.
Dividend Growth(5Y)2.91%
Div Incr Years0
Div Non Decr Years0
DBG.PA Yearly Dividends per shareDBG.PA Yearly Dividends per shareYearly Dividends per share 2019 2020 2022 2023 2024 2025 0.1 0.2 0.3

5.3 Sustainability

19.42% of the earnings are spent on dividend by DBG. This is a low number and sustainable payout ratio.
The dividend of DBG is growing, but earnings are growing more, so the dividend growth is sustainable.
DP19.42%
EPS Next 2Y33.13%
EPS Next 3YN/A
DBG.PA Yearly Income VS Free CF VS DividendDBG.PA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M
DBG.PA Dividend Payout.DBG.PA Dividend Payout, showing the Payout Ratio.DBG.PA Dividend Payout.PayoutRetained Earnings

DERICHEBOURG

EPA:DBG (7/4/2025, 7:00:00 PM)

5.685

-0.09 (-1.56%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCommercial & Professional Services
GICS IndustryCommercial Services & Supplies
Earnings (Last)05-27 2025-05-27
Earnings (Next)12-03 2025-12-03
Inst Owners22.88%
Inst Owner ChangeN/A
Ins Owners7.12%
Ins Owner ChangeN/A
Market Cap906.19M
Analysts80
Price Target6.92 (21.72%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 2.25%
Yearly Dividend0.16
Dividend Growth(5Y)2.91%
DP19.42%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)3.67%
PT rev (3m)2.11%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)-4.12%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)-0.6%
Valuation
Industry RankSector Rank
PE 8.49
Fwd PE 5.48
P/S 0.25
P/FCF 5.22
P/OCF 3.41
P/B 0.84
P/tB 1.14
EV/EBITDA 4.56
EPS(TTM)0.67
EY11.79%
EPS(NY)1.04
Fwd EY18.26%
FCF(TTM)1.09
FCFY19.15%
OCF(TTM)1.67
OCFY29.35%
SpS22.41
BVpS6.74
TBVpS5
PEG (NY)0.14
PEG (5Y)1.4
Profitability
Industry RankSector Rank
ROA 4.08%
ROE 9.92%
ROCE 9.6%
ROIC 7.16%
ROICexc 7.92%
ROICexgc 9.42%
OM 5.1%
PM (TTM) 2.98%
GM 18.86%
FCFM 4.86%
ROA(3y)5.49%
ROA(5y)4.93%
ROE(3y)15.65%
ROE(5y)15.18%
ROIC(3y)9.1%
ROIC(5y)8.56%
ROICexc(3y)11.84%
ROICexc(5y)57.6%
ROICexgc(3y)17.06%
ROICexgc(5y)N/A
ROCE(3y)12.04%
ROCE(5y)11.35%
ROICexcg growth 3YN/A
ROICexcg growth 5Y-29.65%
ROICexc growth 3Y-68.71%
ROICexc growth 5Y-18.22%
OM growth 3Y-13.41%
OM growth 5Y3.64%
PM growth 3Y-24.46%
PM growth 5Y0.18%
GM growth 3Y-20.34%
GM growth 5Y-14.76%
F-Score9
Asset Turnover1.37
Health
Industry RankSector Rank
Debt/Equity 0.7
Debt/FCF 5.13
Debt/EBITDA 2.19
Cap/Depr 57.85%
Cap/Sales 2.59%
Interest Coverage 4.65
Cash Conversion 77.76%
Profit Quality 162.76%
Current Ratio 1.09
Quick Ratio 0.8
Altman-Z 2.54
F-Score9
WACC5.6%
ROIC/WACC1.28
Cap/Depr(3y)98.02%
Cap/Depr(5y)80.31%
Cap/Sales(3y)3.95%
Cap/Sales(5y)3.32%
Profit Quality(3y)135.54%
Profit Quality(5y)210.64%
High Growth Momentum
Growth
EPS 1Y (TTM)10.71%
EPS 3Y-24.49%
EPS 5Y6.04%
EPS Q2Q%102.94%
EPS Next Y60.34%
EPS Next 2Y33.13%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)1.1%
Revenue growth 3Y-0.09%
Revenue growth 5Y5.92%
Sales Q2Q%-2%
Revenue Next Year-0.54%
Revenue Next 2Y1.99%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y25.48%
EBIT growth 3Y-13.49%
EBIT growth 5Y9.77%
EBIT Next Year99.28%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-22.34%
FCF growth 3Y-10.86%
FCF growth 5Y19.18%
OCF growth 1Y-32.52%
OCF growth 3Y0.33%
OCF growth 5Y14.74%