Logo image of DAN.MI

DANIELI & CO (DAN.MI) Stock Fundamental Analysis

Europe - BIT:DAN - IT0000076502 - Common Stock

40.15 EUR
-0.25 (-0.62%)
Last: 9/19/2025, 7:00:00 PM
Fundamental Rating

4

Taking everything into account, DAN scores 4 out of 10 in our fundamental rating. DAN was compared to 103 industry peers in the Machinery industry. Both the profitability and the financial health of DAN get a neutral evaluation. Nothing too spectacular is happening here. DAN has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

In the past year DAN was profitable.
DAN had a positive operating cash flow in the past year.
In the past 5 years DAN has always been profitable.
In the past 5 years DAN always reported a positive cash flow from operatings.
DAN.MI Yearly Net Income VS EBIT VS OCF VS FCFDAN.MI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M 400M 600M

1.2 Ratios

DAN's Return On Assets of 3.52% is in line compared to the rest of the industry. DAN outperforms 57.28% of its industry peers.
With a decent Return On Equity value of 9.68%, DAN is doing good in the industry, outperforming 61.16% of the companies in the same industry.
DAN's Return On Invested Capital of 5.84% is in line compared to the rest of the industry. DAN outperforms 55.34% of its industry peers.
DAN had an Average Return On Invested Capital over the past 3 years of 6.89%. This is in line with the industry average of 8.77%.
Industry RankSector Rank
ROA 3.52%
ROE 9.68%
ROIC 5.84%
ROA(3y)3.49%
ROA(5y)2.64%
ROE(3y)9.68%
ROE(5y)7.26%
ROIC(3y)6.89%
ROIC(5y)5.7%
DAN.MI Yearly ROA, ROE, ROICDAN.MI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2 4 6 8 10

1.3 Margins

DAN has a better Profit Margin (6.35%) than 72.82% of its industry peers.
In the last couple of years the Profit Margin of DAN has grown nicely.
The Operating Margin of DAN (6.11%) is comparable to the rest of the industry.
In the last couple of years the Operating Margin of DAN has remained more or less at the same level.
With a Gross Margin value of 45.29%, DAN perfoms like the industry average, outperforming 56.31% of the companies in the same industry.
In the last couple of years the Gross Margin of DAN has declined.
Industry RankSector Rank
OM 6.11%
PM (TTM) 6.35%
GM 45.29%
OM growth 3Y0.87%
OM growth 5Y1.26%
PM growth 3Y22.39%
PM growth 5Y17.03%
GM growth 3Y-2.26%
GM growth 5Y-1.9%
DAN.MI Yearly Profit, Operating, Gross MarginsDAN.MI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40 50

4

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), DAN is destroying value.
DAN has about the same amout of shares outstanding than it did 1 year ago.
DAN has less shares outstanding than it did 5 years ago.
The debt/assets ratio for DAN is higher compared to a year ago.
DAN.MI Yearly Shares OutstandingDAN.MI Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M
DAN.MI Yearly Total Debt VS Total AssetsDAN.MI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

2.2 Solvency

DAN has an Altman-Z score of 1.88. This is not the best score and indicates that DAN is in the grey zone with still only limited risk for bankruptcy at the moment.
The Altman-Z score of DAN (1.88) is comparable to the rest of the industry.
The Debt to FCF ratio of DAN is 8.62, which is on the high side as it means it would take DAN, 8.62 years of fcf income to pay off all of its debts.
The Debt to FCF ratio of DAN (8.62) is worse than 61.16% of its industry peers.
A Debt/Equity ratio of 0.22 indicates that DAN is not too dependend on debt financing.
With a decent Debt to Equity ratio value of 0.22, DAN is doing good in the industry, outperforming 63.11% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.22
Debt/FCF 8.62
Altman-Z 1.88
ROIC/WACC0.73
WACC8.02%
DAN.MI Yearly LT Debt VS Equity VS FCFDAN.MI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B 1.5B 2B 2.5B

2.3 Liquidity

A Current Ratio of 1.46 indicates that DAN should not have too much problems paying its short term obligations.
DAN's Current ratio of 1.46 is in line compared to the rest of the industry. DAN outperforms 41.75% of its industry peers.
DAN has a Quick Ratio of 1.23. This is a normal value and indicates that DAN is financially healthy and should not expect problems in meeting its short term obligations.
DAN has a better Quick ratio (1.23) than 66.99% of its industry peers.
Industry RankSector Rank
Current Ratio 1.46
Quick Ratio 1.23
DAN.MI Yearly Current Assets VS Current LiabilitesDAN.MI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

4

3. Growth

3.1 Past

The earnings per share for DAN have decreased by -0.28% in the last year.
Measured over the past years, DAN shows a very strong growth in Earnings Per Share. The EPS has been growing by 29.28% on average per year.
DAN shows a small growth in Revenue. In the last year, the Revenue has grown by 0.68%.
DAN shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 10.36% yearly.
EPS 1Y (TTM)-0.28%
EPS 3Y44.37%
EPS 5Y29.28%
EPS Q2Q%27.14%
Revenue 1Y (TTM)0.68%
Revenue growth 3Y17.88%
Revenue growth 5Y10.36%
Sales Q2Q%-0.76%

3.2 Future

Based on estimates for the next years, DAN will show a small growth in Earnings Per Share. The EPS will grow by 7.14% on average per year.
Based on estimates for the next years, DAN will show a small growth in Revenue. The Revenue will grow by 3.10% on average per year.
EPS Next Y5.9%
EPS Next 2Y7.79%
EPS Next 3Y7.6%
EPS Next 5Y7.14%
Revenue Next Year-0.95%
Revenue Next 2Y1.9%
Revenue Next 3Y3.09%
Revenue Next 5Y3.1%

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
DAN.MI Yearly Revenue VS EstimatesDAN.MI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 1B 2B 3B 4B
DAN.MI Yearly EPS VS EstimatesDAN.MI Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 1 2 3 4

5

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 11.12 indicates a reasonable valuation of DAN.
Compared to the rest of the industry, the Price/Earnings ratio of DAN indicates a rather cheap valuation: DAN is cheaper than 84.47% of the companies listed in the same industry.
The average S&P500 Price/Earnings ratio is at 27.38. DAN is valued rather cheaply when compared to this.
DAN is valuated reasonably with a Price/Forward Earnings ratio of 11.21.
Based on the Price/Forward Earnings ratio, DAN is valued a bit cheaper than 71.84% of the companies in the same industry.
DAN's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 22.86.
Industry RankSector Rank
PE 11.12
Fwd PE 11.21
DAN.MI Price Earnings VS Forward Price EarningsDAN.MI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

DAN's Enterprise Value to EBITDA ratio is rather cheap when compared to the industry. DAN is cheaper than 94.17% of the companies in the same industry.
Based on the Price/Free Cash Flow ratio, DAN is valued a bit more expensive than the industry average as 66.99% of the companies are valued more cheaply.
Industry RankSector Rank
P/FCF 45.59
EV/EBITDA 1
DAN.MI Per share dataDAN.MI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30 40 50

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates DAN does not grow enough to justify the current Price/Earnings ratio.
PEG (NY)1.89
PEG (5Y)0.38
EPS Next 2Y7.79%
EPS Next 3Y7.6%

3

5. Dividend

5.1 Amount

DAN has a yearly dividend return of 0.79%, which is pretty low.
DAN's Dividend Yield is comparable with the industry average which is at 2.88.
Compared to an average S&P500 Dividend Yield of 2.38, DAN's dividend is way lower than the S&P500 average.
Industry RankSector Rank
Dividend Yield 0.79%

5.2 History

The dividend of DAN is nicely growing with an annual growth rate of 23.78%!
Dividend Growth(5Y)23.78%
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

DAN pays out 8.87% of its income as dividend. This is a sustainable payout ratio.
DAN's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP8.87%
EPS Next 2Y7.79%
EPS Next 3Y7.6%
DAN.MI Yearly Income VS Free CF VS DividendDAN.MI Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M 200M 300M 400M 500M
DAN.MI Dividend Payout.DAN.MI Dividend Payout, showing the Payout Ratio.DAN.MI Dividend Payout.PayoutRetained Earnings

DANIELI & CO

BIT:DAN (9/19/2025, 7:00:00 PM)

40.15

-0.25 (-0.62%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryMachinery
Earnings (Last)03-06 2025-03-06
Earnings (Next)N/A N/A
Inst Owners14.26%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap3.26B
Analysts83.33
Price Target38.51 (-4.08%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0.79%
Yearly Dividend0.32
Dividend Growth(5Y)23.78%
DP8.87%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)0%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)-0.78%
EPS NY rev (3m)-0.78%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-0.28%
Revenue NY rev (3m)-0.6%
Valuation
Industry RankSector Rank
PE 11.12
Fwd PE 11.21
P/S 0.78
P/FCF 45.59
P/OCF 12.25
P/B 1.18
P/tB 1.21
EV/EBITDA 1
EPS(TTM)3.61
EY8.99%
EPS(NY)3.58
Fwd EY8.92%
FCF(TTM)0.88
FCFY2.19%
OCF(TTM)3.28
OCFY8.17%
SpS51.71
BVpS33.93
TBVpS33.29
PEG (NY)1.89
PEG (5Y)0.38
Profitability
Industry RankSector Rank
ROA 3.52%
ROE 9.68%
ROCE 7.46%
ROIC 5.84%
ROICexc 31%
ROICexgc 33.68%
OM 6.11%
PM (TTM) 6.35%
GM 45.29%
FCFM 1.7%
ROA(3y)3.49%
ROA(5y)2.64%
ROE(3y)9.68%
ROE(5y)7.26%
ROIC(3y)6.89%
ROIC(5y)5.7%
ROICexc(3y)33.61%
ROICexc(5y)24.91%
ROICexgc(3y)36.43%
ROICexgc(5y)26.85%
ROCE(3y)8.81%
ROCE(5y)7.31%
ROICexcg growth 3Y26.26%
ROICexcg growth 5Y27.2%
ROICexc growth 3Y25.11%
ROICexc growth 5Y26.17%
OM growth 3Y0.87%
OM growth 5Y1.26%
PM growth 3Y22.39%
PM growth 5Y17.03%
GM growth 3Y-2.26%
GM growth 5Y-1.9%
F-Score3
Asset Turnover0.55
Health
Industry RankSector Rank
Debt/Equity 0.22
Debt/FCF 8.62
Debt/EBITDA 1.56
Cap/Depr 152.18%
Cap/Sales 4.64%
Interest Coverage 3.74
Cash Conversion 69.22%
Profit Quality 26.8%
Current Ratio 1.46
Quick Ratio 1.23
Altman-Z 1.88
F-Score3
WACC8.02%
ROIC/WACC0.73
Cap/Depr(3y)97.11%
Cap/Depr(5y)119.74%
Cap/Sales(3y)3.39%
Cap/Sales(5y)4.51%
Profit Quality(3y)120.15%
Profit Quality(5y)116.66%
High Growth Momentum
Growth
EPS 1Y (TTM)-0.28%
EPS 3Y44.37%
EPS 5Y29.28%
EPS Q2Q%27.14%
EPS Next Y5.9%
EPS Next 2Y7.79%
EPS Next 3Y7.6%
EPS Next 5Y7.14%
Revenue 1Y (TTM)0.68%
Revenue growth 3Y17.88%
Revenue growth 5Y10.36%
Sales Q2Q%-0.76%
Revenue Next Year-0.95%
Revenue Next 2Y1.9%
Revenue Next 3Y3.09%
Revenue Next 5Y3.1%
EBIT growth 1Y-9.18%
EBIT growth 3Y18.9%
EBIT growth 5Y11.75%
EBIT Next Year91.13%
EBIT Next 3Y35.18%
EBIT Next 5Y25.15%
FCF growth 1Y-82.24%
FCF growth 3Y5.84%
FCF growth 5Y16.76%
OCF growth 1Y-49.28%
OCF growth 3Y5.86%
OCF growth 5Y16.53%