Logo image of DAC

DANAOS CORP (DAC) Stock Fundamental Analysis

USA - New York Stock Exchange - NYSE:DAC - MHY1968P1218 - Common Stock

94.71 USD
+0.04 (+0.04%)
Last: 12/26/2025, 4:00:02 PM
Fundamental Rating

7

Taking everything into account, DAC scores 7 out of 10 in our fundamental rating. DAC was compared to 35 industry peers in the Marine Transportation industry. DAC scores excellent points on both the profitability and health parts. This is a solid base for a good stock. DAC is cheap, but on the other hand it scores bad on growth. With these ratings, DAC could be worth investigating further for value investing!.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

DAC had positive earnings in the past year.
In the past year DAC had a positive cash flow from operations.
In the past 5 years DAC has always been profitable.
In the past 5 years DAC always reported a positive cash flow from operatings.
DAC Yearly Net Income VS EBIT VS OCF VS FCFDAC Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B

1.2 Ratios

Looking at the Return On Assets, with a value of 10.12%, DAC belongs to the top of the industry, outperforming 88.57% of the companies in the same industry.
DAC's Return On Equity of 12.59% is fine compared to the rest of the industry. DAC outperforms 77.14% of its industry peers.
The Return On Invested Capital of DAC (8.98%) is better than 80.00% of its industry peers.
The Average Return On Invested Capital over the past 3 years for DAC is significantly above the industry average of 7.02%.
Industry RankSector Rank
ROA 10.12%
ROE 12.59%
ROIC 8.98%
ROA(3y)14.61%
ROA(5y)15.7%
ROE(3y)18.56%
ROE(5y)24.19%
ROIC(3y)12.84%
ROIC(5y)10.69%
DAC Yearly ROA, ROE, ROICDAC Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 -40 -60

1.3 Margins

With an excellent Profit Margin value of 45.16%, DAC belongs to the best of the industry, outperforming 85.71% of the companies in the same industry.
DAC's Profit Margin has improved in the last couple of years.
With an excellent Operating Margin value of 48.62%, DAC belongs to the best of the industry, outperforming 88.57% of the companies in the same industry.
DAC's Operating Margin has improved in the last couple of years.
With an excellent Gross Margin value of 74.00%, DAC belongs to the best of the industry, outperforming 88.57% of the companies in the same industry.
DAC's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 48.62%
PM (TTM) 45.16%
GM 74%
OM growth 3Y0.35%
OM growth 5Y3.15%
PM growth 3Y-31.16%
PM growth 5Y11.15%
GM growth 3Y-0.61%
GM growth 5Y0.24%
DAC Yearly Profit, Operating, Gross MarginsDAC Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50 -50 100 150

8

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), DAC is creating some value.
Compared to 1 year ago, DAC has less shares outstanding
DAC has less shares outstanding than it did 5 years ago.
DAC has a worse debt/assets ratio than last year.
DAC Yearly Shares OutstandingDAC Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M 15M 20M
DAC Yearly Total Debt VS Total AssetsDAC Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

2.2 Solvency

DAC has an Altman-Z score of 2.87. This is not the best score and indicates that DAC is in the grey zone with still only limited risk for bankruptcy at the moment.
With a decent Altman-Z score value of 2.87, DAC is doing good in the industry, outperforming 77.14% of the companies in the same industry.
The Debt to FCF ratio of DAC is 2.18, which is a good value as it means it would take DAC, 2.18 years of fcf income to pay off all of its debts.
With an excellent Debt to FCF ratio value of 2.18, DAC belongs to the best of the industry, outperforming 85.71% of the companies in the same industry.
A Debt/Equity ratio of 0.18 indicates that DAC is not too dependend on debt financing.
DAC has a better Debt to Equity ratio (0.18) than 65.71% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.18
Debt/FCF 2.18
Altman-Z 2.87
ROIC/WACC1.13
WACC7.95%
DAC Yearly LT Debt VS Equity VS FCFDAC Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B 3B

2.3 Liquidity

DAC has a Current Ratio of 4.62. This indicates that DAC is financially healthy and has no problem in meeting its short term obligations.
Looking at the Current ratio, with a value of 4.62, DAC belongs to the top of the industry, outperforming 85.71% of the companies in the same industry.
DAC has a Quick Ratio of 4.51. This indicates that DAC is financially healthy and has no problem in meeting its short term obligations.
DAC's Quick ratio of 4.51 is amongst the best of the industry. DAC outperforms 82.86% of its industry peers.
Industry RankSector Rank
Current Ratio 4.62
Quick Ratio 4.51
DAC Yearly Current Assets VS Current LiabilitesDAC Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B 2.5B

3

3. Growth

3.1 Past

DAC shows a slight negative growth in Earnings Per Share. In the last year, the EPS has decreased by -4.89%.
DAC shows a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 24.25% yearly.
Looking at the last year, DAC shows a small growth in Revenue. The Revenue has grown by 2.90% in the last year.
Measured over the past years, DAC shows a quite strong growth in Revenue. The Revenue has been growing by 17.79% on average per year.
EPS 1Y (TTM)-4.89%
EPS 3Y15.86%
EPS 5Y24.25%
EPS Q2Q%3.85%
Revenue 1Y (TTM)2.9%
Revenue growth 3Y13.72%
Revenue growth 5Y17.79%
Sales Q2Q%9.01%

3.2 Future

DAC is expected to show a decrease in Earnings Per Share. In the coming years, the EPS will decrease by -9.85% yearly.
The Revenue is expected to decrease by -2.34% on average over the next years.
EPS Next Y-3.46%
EPS Next 2Y-2.05%
EPS Next 3Y-9.85%
EPS Next 5YN/A
Revenue Next Year-1.96%
Revenue Next 2Y-0.34%
Revenue Next 3Y-2.34%
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
DAC Yearly Revenue VS EstimatesDAC Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 200M 400M 600M 800M 1B
DAC Yearly EPS VS EstimatesDAC Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 10 20 30

7

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 3.63, the valuation of DAC can be described as very cheap.
DAC's Price/Earnings ratio is a bit cheaper when compared to the industry. DAC is cheaper than 80.00% of the companies in the same industry.
When comparing the Price/Earnings ratio of DAC to the average of the S&P500 Index (26.59), we can say DAC is valued rather cheaply.
The Price/Forward Earnings ratio is 3.61, which indicates a rather cheap valuation of DAC.
Compared to the rest of the industry, the Price/Forward Earnings ratio of DAC indicates a rather cheap valuation: DAC is cheaper than 85.71% of the companies listed in the same industry.
DAC's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 24.03.
Industry RankSector Rank
PE 3.63
Fwd PE 3.61
DAC Price Earnings VS Forward Price EarningsDAC Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

DAC's Enterprise Value to EBITDA ratio is a bit cheaper when compared to the industry. DAC is cheaper than 80.00% of the companies in the same industry.
Based on the Price/Free Cash Flow ratio, DAC is valued a bit cheaper than 80.00% of the companies in the same industry.
Industry RankSector Rank
P/FCF 5.03
EV/EBITDA 2.49
DAC Per share dataDAC EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 50 100 150 200

4.3 Compensation for Growth

The excellent profitability rating of DAC may justify a higher PE ratio.
A cheap valuation may be justified as DAC's earnings are expected to decrease with -9.85% in the coming years.
PEG (NY)N/A
PEG (5Y)0.15
EPS Next 2Y-2.05%
EPS Next 3Y-9.85%

5

5. Dividend

5.1 Amount

DAC has a Yearly Dividend Yield of 3.84%.
DAC's Dividend Yield is a higher than the industry average which is at 5.65.
DAC's Dividend Yield is rather good when compared to the S&P500 average which is at 1.88.
Industry RankSector Rank
Dividend Yield 3.84%

5.2 History

The dividend of DAC decreases each year by -33.95%.
DAC has been paying a dividend for over 5 years, so it has already some track record.
DAC has not decreased its dividend in the last 3 years.
Dividend Growth(5Y)-33.95%
Div Incr Years3
Div Non Decr Years3
DAC Yearly Dividends per shareDAC Yearly Dividends per shareYearly Dividends per share 2021 2022 2023 2024 2025 1 2 3

5.3 Sustainability

DAC pays out 13.56% of its income as dividend. This is a sustainable payout ratio.
The Dividend Rate of DAC has been decling, while earnings will also be declining. This means the current dividend is most likely not sustainable.
DP13.56%
EPS Next 2Y-2.05%
EPS Next 3Y-9.85%
DAC Yearly Income VS Free CF VS DividendDAC Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B
DAC Dividend Payout.DAC Dividend Payout, showing the Payout Ratio.DAC Dividend Payout.PayoutRetained Earnings

DANAOS CORP

NYSE:DAC (12/26/2025, 4:00:02 PM)

94.71

+0.04 (+0.04%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupTransportation
GICS IndustryMarine Transportation
Earnings (Last)11-17 2025-11-17/amc
Earnings (Next)02-09 2026-02-09/amc
Inst Owners20.39%
Inst Owner Change2.01%
Ins Owners1.41%
Ins Owner ChangeN/A
Market Cap1.73B
Revenue(TTM)1.03B
Net Income(TTM)467.13M
Analysts80
Price TargetN/A
Short Float %5.34%
Short Ratio5.99
Dividend
Industry RankSector Rank
Dividend Yield 3.84%
Yearly Dividend3.27
Dividend Growth(5Y)-33.95%
DP13.56%
Div Incr Years3
Div Non Decr Years3
Ex-Date12-02 2025-12-02 (0.9)
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-5.67%
Min EPS beat(2)-5.88%
Max EPS beat(2)-5.47%
EPS beat(4)1
Avg EPS beat(4)-3.76%
Min EPS beat(4)-7.07%
Max EPS beat(4)3.36%
EPS beat(8)1
Avg EPS beat(8)-5.93%
EPS beat(12)3
Avg EPS beat(12)-2.68%
EPS beat(16)7
Avg EPS beat(16)8.63%
Revenue beat(2)2
Avg Revenue beat(2)2.59%
Min Revenue beat(2)0.17%
Max Revenue beat(2)5%
Revenue beat(4)2
Avg Revenue beat(4)0.03%
Min Revenue beat(4)-2.79%
Max Revenue beat(4)5%
Revenue beat(8)3
Avg Revenue beat(8)-0.69%
Revenue beat(12)7
Avg Revenue beat(12)1.56%
Revenue beat(16)11
Avg Revenue beat(16)3.86%
PT rev (1m)2.46%
PT rev (3m)2.46%
EPS NQ rev (1m)-1.68%
EPS NQ rev (3m)-2.05%
EPS NY rev (1m)-0.82%
EPS NY rev (3m)-1.18%
Revenue NQ rev (1m)0.59%
Revenue NQ rev (3m)0.59%
Revenue NY rev (1m)-0.49%
Revenue NY rev (3m)-0.49%
Valuation
Industry RankSector Rank
PE 3.63
Fwd PE 3.61
P/S 1.68
P/FCF 5.03
P/OCF 2.79
P/B 0.47
P/tB 0.47
EV/EBITDA 2.49
EPS(TTM)26.08
EY27.54%
EPS(NY)26.25
Fwd EY27.71%
FCF(TTM)18.81
FCFY19.86%
OCF(TTM)33.97
OCFY35.86%
SpS56.49
BVpS202.65
TBVpS202.65
PEG (NY)N/A
PEG (5Y)0.15
Graham Number344.84
Profitability
Industry RankSector Rank
ROA 10.12%
ROE 12.59%
ROCE 11.36%
ROIC 8.98%
ROICexc 10.7%
ROICexgc 10.7%
OM 48.62%
PM (TTM) 45.16%
GM 74%
FCFM 33.3%
ROA(3y)14.61%
ROA(5y)15.7%
ROE(3y)18.56%
ROE(5y)24.19%
ROIC(3y)12.84%
ROIC(5y)10.69%
ROICexc(3y)14.28%
ROICexc(5y)11.66%
ROICexgc(3y)14.28%
ROICexgc(5y)11.66%
ROCE(3y)16.25%
ROCE(5y)13.53%
ROICexgc growth 3Y8.88%
ROICexgc growth 5Y10.92%
ROICexc growth 3Y8.88%
ROICexc growth 5Y10.92%
OM growth 3Y0.35%
OM growth 5Y3.15%
PM growth 3Y-31.16%
PM growth 5Y11.15%
GM growth 3Y-0.61%
GM growth 5Y0.24%
F-Score6
Asset Turnover0.22
Health
Industry RankSector Rank
Debt/Equity 0.18
Debt/FCF 2.18
Debt/EBITDA 1.02
Cap/Depr 170.97%
Cap/Sales 26.82%
Interest Coverage 14.1
Cash Conversion 93.49%
Profit Quality 73.74%
Current Ratio 4.62
Quick Ratio 4.51
Altman-Z 2.87
F-Score6
WACC7.95%
ROIC/WACC1.13
Cap/Depr(3y)266.68%
Cap/Depr(5y)220.86%
Cap/Sales(3y)37.53%
Cap/Sales(5y)32.84%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-4.89%
EPS 3Y15.86%
EPS 5Y24.25%
EPS Q2Q%3.85%
EPS Next Y-3.46%
EPS Next 2Y-2.05%
EPS Next 3Y-9.85%
EPS Next 5YN/A
Revenue 1Y (TTM)2.9%
Revenue growth 3Y13.72%
Revenue growth 5Y17.79%
Sales Q2Q%9.01%
Revenue Next Year-1.96%
Revenue Next 2Y-0.34%
Revenue Next 3Y-2.34%
Revenue Next 5YN/A
EBIT growth 1Y-6.41%
EBIT growth 3Y14.12%
EBIT growth 5Y21.5%
EBIT Next Year30.29%
EBIT Next 3Y5.33%
EBIT Next 5YN/A
FCF growth 1Y0.26%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y8.04%
OCF growth 3Y13.25%
OCF growth 5Y23.11%

DANAOS CORP / DAC FAQ

What is the fundamental rating for DAC stock?

ChartMill assigns a fundamental rating of 7 / 10 to DAC.


Can you provide the valuation status for DANAOS CORP?

ChartMill assigns a valuation rating of 7 / 10 to DANAOS CORP (DAC). This can be considered as Undervalued.


What is the profitability of DAC stock?

DANAOS CORP (DAC) has a profitability rating of 8 / 10.


How financially healthy is DANAOS CORP?

The financial health rating of DANAOS CORP (DAC) is 8 / 10.


Can you provide the dividend sustainability for DAC stock?

The dividend rating of DANAOS CORP (DAC) is 5 / 10 and the dividend payout ratio is 13.56%.