DREAM OFFICE REAL ESTATE INV (D-UN.CA) Fundamental Analysis & Valuation

TSX:D-UNCA26153P2035

Current stock price

16.94 CAD
+0.1 (+0.59%)
Last:

This D-UN.CA fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

2

1. D-UN.CA Profitability Analysis

1.1 Basic Checks

  • D-UN had negative earnings in the past year.
  • D-UN had a positive operating cash flow in the past year.
  • The reported net income has been mixed in the past 5 years: D-UN reported negative net income in multiple years.
  • In the past 5 years D-UN always reported a positive cash flow from operatings.
D-UN.CA Yearly Net Income VS EBIT VS OCF VS FCFD-UN.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200M -200M -400M -600M -800M

1.2 Ratios

  • D-UN's Return On Assets of -7.06% is on the low side compared to the rest of the industry. D-UN is outperformed by 70.59% of its industry peers.
  • With a Return On Equity value of -17.79%, D-UN is not doing good in the industry: 70.59% of the companies in the same industry are doing better.
  • With a Return On Invested Capital value of 3.10%, D-UN is not doing good in the industry: 76.47% of the companies in the same industry are doing better.
  • The Average Return On Invested Capital over the past 3 years for D-UN is below the industry average of 6.97%.
  • The last Return On Invested Capital (3.10%) for D-UN is above the 3 year average (2.67%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA -7.06%
ROE -17.79%
ROIC 3.1%
ROA(3y)-4.67%
ROA(5y)-1.38%
ROE(3y)-11.31%
ROE(5y)-3.96%
ROIC(3y)2.67%
ROIC(5y)2.59%
D-UN.CA Yearly ROA, ROE, ROICD-UN.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 10 -10 -20 -30

1.3 Margins

  • With a Operating Margin value of 48.16%, D-UN is not doing good in the industry: 61.76% of the companies in the same industry are doing better.
  • In the last couple of years the Operating Margin of D-UN has remained more or less at the same level.
  • With a Gross Margin value of 54.86%, D-UN is not doing good in the industry: 64.71% of the companies in the same industry are doing better.
  • D-UN's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 48.16%
PM (TTM) N/A
GM 54.86%
OM growth 3Y-0.42%
OM growth 5Y-0.4%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y0.48%
GM growth 5Y0.08%
D-UN.CA Yearly Profit, Operating, Gross MarginsD-UN.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 50 -50 -100

1

2. D-UN.CA Health Analysis

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), D-UN is destroying value.
  • D-UN has more shares outstanding than it did 1 year ago.
  • D-UN has less shares outstanding than it did 5 years ago.
  • The debt/assets ratio for D-UN is higher compared to a year ago.
D-UN.CA Yearly Shares OutstandingD-UN.CA Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20M 40M 60M 80M 100M
D-UN.CA Yearly Total Debt VS Total AssetsD-UN.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B 4B 5B

2.2 Solvency

  • Based on the Altman-Z score of -0.35, we must say that D-UN is in the distress zone and has some risk of bankruptcy.
  • D-UN has a Altman-Z score of -0.35. This is in the lower half of the industry: D-UN underperforms 79.41% of its industry peers.
  • The Debt to FCF ratio of D-UN is 17.33, which is on the high side as it means it would take D-UN, 17.33 years of fcf income to pay off all of its debts.
  • The Debt to FCF ratio of D-UN (17.33) is comparable to the rest of the industry.
  • D-UN has a Debt/Equity ratio of 1.25. This is a high value indicating a heavy dependency on external financing.
  • D-UN has a worse Debt to Equity ratio (1.25) than 61.76% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.25
Debt/FCF 17.33
Altman-Z -0.35
ROIC/WACC0.55
WACC5.67%
D-UN.CA Yearly LT Debt VS Equity VS FCFD-UN.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B 2B

2.3 Liquidity

  • D-UN has a Current Ratio of 0.13. This is a bad value and indicates that D-UN is not financially healthy enough and could expect problems in meeting its short term obligations.
  • D-UN has a Current ratio of 0.13. This is in the lower half of the industry: D-UN underperforms 64.71% of its industry peers.
  • A Quick Ratio of 0.13 indicates that D-UN may have some problems paying its short term obligations.
  • D-UN has a worse Quick ratio (0.13) than 64.71% of its industry peers.
Industry RankSector Rank
Current Ratio 0.13
Quick Ratio 0.13
D-UN.CA Yearly Current Assets VS Current LiabilitesD-UN.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 100M 200M 300M 400M

3

3. D-UN.CA Growth Analysis

3.1 Past

  • The earnings per share for D-UN have decreased strongly by -54.46% in the last year.
  • The Revenue has decreased by -6.49% in the past year.
  • D-UN shows a decrease in Revenue. Measured over the last years, the Revenue has been decreasing by -2.36% yearly.
EPS 1Y (TTM)-54.46%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-27.4%
Revenue 1Y (TTM)-6.49%
Revenue growth 3Y-2.24%
Revenue growth 5Y-2.36%
Sales Q2Q%-10.25%

3.2 Future

  • The Earnings Per Share is expected to grow by 48.71% on average over the next years. This is a very strong growth
  • D-UN is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 0.90% yearly.
EPS Next Y116.62%
EPS Next 2Y48.71%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year-3.37%
Revenue Next 2Y0.9%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

  • The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
D-UN.CA Yearly Revenue VS EstimatesD-UN.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 200M 400M 600M 800M
D-UN.CA Yearly EPS VS EstimatesD-UN.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 5 -5 -10

5

4. D-UN.CA Valuation Analysis

4.1 Price/Earnings Ratio

  • The Price/Earnings Ratio is negative for D-UN. In the last year negative earnings were reported.
  • Based on the Price/Forward Earnings ratio of 15.10, the valuation of D-UN can be described as correct.
  • D-UN's Price/Forward Earnings ratio is in line with the industry average.
  • Compared to an average S&P500 Price/Forward Earnings ratio of 22.29, D-UN is valued a bit cheaper.
Industry RankSector Rank
PE N/A
Fwd PE 15.1
D-UN.CA Price Earnings VS Forward Price EarningsD-UN.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 10 20

4.2 Price Multiples

  • D-UN's Enterprise Value to EBITDA ratio is rather cheap when compared to the industry. D-UN is cheaper than 82.35% of the companies in the same industry.
  • Compared to the rest of the industry, the Price/Free Cash Flow ratio of D-UN indicates a rather cheap valuation: D-UN is cheaper than 94.12% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 3.88
EV/EBITDA 17.01
D-UN.CA Per share dataD-UN.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 40

4.3 Compensation for Growth

  • D-UN's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • D-UN's earnings are expected to grow with 48.71% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y48.71%
EPS Next 3YN/A

5

5. D-UN.CA Dividend Analysis

5.1 Amount

  • D-UN has a Yearly Dividend Yield of 6.98%, which is a nice return.
  • Compared to an average industry Dividend Yield of 6.49, D-UN pays a bit more dividend than its industry peers.
  • D-UN's Dividend Yield is rather good when compared to the S&P500 average which is at 1.81.
Industry RankSector Rank
Dividend Yield 6.98%

5.2 History

  • The dividend of D-UN decreases each year by -0.18%.
  • D-UN has been paying a dividend for at least 10 years, so it has a reliable track record.
Dividend Growth(5Y)-0.18%
Div Incr Years0
Div Non Decr Years0
D-UN.CA Yearly Dividends per shareD-UN.CA Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2 4 6

5.3 Sustainability

  • The earnings of D-UN are negative and hence is the payout ratio. D-UN will probably not be able to sustain this dividend level.
DP-10.22%
EPS Next 2Y48.71%
EPS Next 3YN/A
D-UN.CA Yearly Income VS Free CF VS DividendD-UN.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 -200M -400M -600M -800M

D-UN.CA Fundamentals: All Metrics, Ratios and Statistics

DREAM OFFICE REAL ESTATE INV

TSX:D-UN (4/24/2026, 7:00:00 PM)

16.94

+0.1 (+0.59%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryDiversified REITs
Earnings (Last)02-19
Earnings (Next)05-07
Inst Owners1.74%
Inst Owner ChangeN/A
Ins Owners23.03%
Ins Owner ChangeN/A
Market Cap277.65M
Revenue(TTM)183.38M
Net Income(TTM)-160.11M
Analysts69.33
Price Target19.38 (14.4%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 6.98%
Yearly Dividend1.01
Dividend Growth(5Y)-0.18%
DP-10.22%
Div Incr Years0
Div Non Decr Years0
Ex-Date03-31
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)2.01%
PT rev (3m)0%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)-13.39%
EPS NY rev (3m)-13.39%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-3.02%
Revenue NY rev (3m)-6.43%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 15.1
P/S 1.51
P/FCF 3.88
P/OCF 3.88
P/B 0.31
P/tB 0.31
EV/EBITDA 17.01
EPS(TTM)-8.4
EYN/A
EPS(NY)1.12
Fwd EY6.62%
FCF(TTM)4.36
FCFY25.76%
OCF(TTM)4.36
OCFY25.76%
SpS11.19
BVpS54.91
TBVpS54.91
PEG (NY)N/A
PEG (5Y)N/A
Graham Number0 (-100%)
Profitability
Industry RankSector Rank
ROA -7.06%
ROE -17.79%
ROCE 4.3%
ROIC 3.1%
ROICexc 3.12%
ROICexgc 3.12%
OM 48.16%
PM (TTM) N/A
GM 54.86%
FCFM 39%
ROA(3y)-4.67%
ROA(5y)-1.38%
ROE(3y)-11.31%
ROE(5y)-3.96%
ROIC(3y)2.67%
ROIC(5y)2.59%
ROICexc(3y)2.68%
ROICexc(5y)2.61%
ROICexgc(3y)2.68%
ROICexgc(5y)2.61%
ROCE(3y)3.7%
ROCE(5y)3.6%
ROICexgc growth 3Y6.25%
ROICexgc growth 5Y2.85%
ROICexc growth 3Y6.25%
ROICexc growth 5Y2.85%
OM growth 3Y-0.42%
OM growth 5Y-0.4%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y0.48%
GM growth 5Y0.08%
F-Score5
Asset Turnover0.08
Health
Industry RankSector Rank
Debt/Equity 1.25
Debt/FCF 17.33
Debt/EBITDA 12.78
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage 1.37
Cash Conversion 80.97%
Profit Quality N/A
Current Ratio 0.13
Quick Ratio 0.13
Altman-Z -0.35
F-Score5
WACC5.67%
ROIC/WACC0.55
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-54.46%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-27.4%
EPS Next Y116.62%
EPS Next 2Y48.71%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)-6.49%
Revenue growth 3Y-2.24%
Revenue growth 5Y-2.36%
Sales Q2Q%-10.25%
Revenue Next Year-3.37%
Revenue Next 2Y0.9%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y33.28%
EBIT growth 3Y-2.65%
EBIT growth 5Y-2.74%
EBIT Next Year6.78%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-1.21%
FCF growth 3Y-2.29%
FCF growth 5Y-5.38%
OCF growth 1Y-1.21%
OCF growth 3Y-2.29%
OCF growth 5Y-5.38%

DREAM OFFICE REAL ESTATE INV / D-UN.CA Fundamental Analysis FAQ

Can you provide the ChartMill fundamental rating for DREAM OFFICE REAL ESTATE INV?

ChartMill assigns a fundamental rating of 3 / 10 to D-UN.CA.


What is the valuation status for D-UN stock?

ChartMill assigns a valuation rating of 5 / 10 to DREAM OFFICE REAL ESTATE INV (D-UN.CA). This can be considered as Fairly Valued.


What is the profitability of D-UN stock?

DREAM OFFICE REAL ESTATE INV (D-UN.CA) has a profitability rating of 2 / 10.


What is the expected EPS growth for DREAM OFFICE REAL ESTATE INV (D-UN.CA) stock?

The Earnings per Share (EPS) of DREAM OFFICE REAL ESTATE INV (D-UN.CA) is expected to grow by 116.62% in the next year.


Can you provide the dividend sustainability for D-UN stock?

The dividend rating of DREAM OFFICE REAL ESTATE INV (D-UN.CA) is 5 / 10 and the dividend payout ratio is -10.22%.