Logo image of CXB.CA

CALIBRE MINING CORP (CXB.CA) Stock Fundamental Analysis

TSX:CXB - Toronto Stock Exchange - CA13000C2058 - Common Stock - Currency: CAD

2.99  -0.01 (-0.33%)

Fundamental Rating

5

We assign a fundamental rating of 5 out of 10 to CXB. CXB was compared to 810 industry peers in the Metals & Mining industry. While CXB belongs to the best of the industry regarding profitability, there are concerns on its financial health. CXB is evaluated to be cheap and growing strongly. This does not happen too often!


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

In the past year CXB was profitable.
In the past year CXB had a positive cash flow from operations.
In the past 5 years CXB has always been profitable.
Each year in the past 5 years CXB had a positive operating cash flow.
CXB.CA Yearly Net Income VS EBIT VS OCF VS FCFCXB.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M 200M -200M

1.2 Ratios

CXB has a better Return On Assets (3.02%) than 87.92% of its industry peers.
The Return On Equity of CXB (5.63%) is better than 88.66% of its industry peers.
With an excellent Return On Invested Capital value of 6.04%, CXB belongs to the best of the industry, outperforming 92.11% of the companies in the same industry.
The Average Return On Invested Capital over the past 3 years for CXB is below the industry average of 12.36%.
Industry RankSector Rank
ROA 3.02%
ROE 5.63%
ROIC 6.04%
ROA(3y)6.29%
ROA(5y)10.04%
ROE(3y)9.5%
ROE(5y)15.23%
ROIC(3y)7.58%
ROIC(5y)10.4%
CXB.CA Yearly ROA, ROE, ROICCXB.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 20

1.3 Margins

The Profit Margin of CXB (7.27%) is better than 91.12% of its industry peers.
CXB's Profit Margin has improved in the last couple of years.
CXB has a better Operating Margin (22.49%) than 92.97% of its industry peers.
CXB's Operating Margin has improved in the last couple of years.
CXB's Gross Margin of 29.40% is amongst the best of the industry. CXB outperforms 90.88% of its industry peers.
CXB's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 22.49%
PM (TTM) 7.27%
GM 29.4%
OM growth 3Y-11.96%
OM growth 5Y5.2%
PM growth 3Y-30.6%
PM growth 5Y30.66%
GM growth 3Y-6.43%
GM growth 5Y2.5%
CXB.CA Yearly Profit, Operating, Gross MarginsCXB.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40

2

2. Health

2.1 Basic Checks

CXB has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
CXB has more shares outstanding than it did 1 year ago.
Compared to 5 years ago, CXB has more shares outstanding
The debt/assets ratio for CXB is higher compared to a year ago.
CXB.CA Yearly Shares OutstandingCXB.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M
CXB.CA Yearly Total Debt VS Total AssetsCXB.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

2.2 Solvency

An Altman-Z score of 2.30 indicates that CXB is not a great score, but indicates only limited risk for bankruptcy at the moment.
CXB's Altman-Z score of 2.30 is in line compared to the rest of the industry. CXB outperforms 57.46% of its industry peers.
CXB has a Debt/Equity ratio of 0.38. This is a healthy value indicating a solid balance between debt and equity.
CXB has a Debt to Equity ratio of 0.38. This is in the lower half of the industry: CXB underperforms 71.02% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.38
Debt/FCF N/A
Altman-Z 2.3
ROIC/WACC0.79
WACC7.64%
CXB.CA Yearly LT Debt VS Equity VS FCFCXB.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M 600M 800M

2.3 Liquidity

A Current Ratio of 1.38 indicates that CXB should not have too much problems paying its short term obligations.
The Current ratio of CXB (1.38) is comparable to the rest of the industry.
CXB has a Quick Ratio of 1.38. This is a bad value and indicates that CXB is not financially healthy enough and could expect problems in meeting its short term obligations.
CXB's Quick ratio of 0.86 is in line compared to the rest of the industry. CXB outperforms 42.05% of its industry peers.
Industry RankSector Rank
Current Ratio 1.38
Quick Ratio 0.86
CXB.CA Yearly Current Assets VS Current LiabilitesCXB.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M

7

3. Growth

3.1 Past

The earnings per share for CXB have decreased strongly by -33.33% in the last year.
Measured over the past years, CXB shows a very strong growth in Earnings Per Share. The EPS has been growing by 34.31% on average per year.
The Revenue has grown by 39.14% in the past year. This is a very strong growth!
CXB shows a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 58.92% yearly.
EPS 1Y (TTM)-33.33%
EPS 3Y-20.63%
EPS 5Y34.31%
EPS Q2Q%400%
Revenue 1Y (TTM)39.14%
Revenue growth 3Y21.32%
Revenue growth 5Y58.92%
Sales Q2Q%53.63%

3.2 Future

CXB is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 13.12% yearly.
CXB is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 15.67% yearly.
EPS Next Y227.3%
EPS Next 2Y122.1%
EPS Next 3Y60.52%
EPS Next 5Y13.12%
Revenue Next Year68.57%
Revenue Next 2Y51.8%
Revenue Next 3Y25.29%
Revenue Next 5Y15.67%

3.3 Evolution

Although the future EPS growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
The estimated forward Revenue growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
CXB.CA Yearly Revenue VS EstimatesCXB.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 200M 400M 600M 800M 1B
CXB.CA Yearly EPS VS EstimatesCXB.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0.1 0.2 0.3

7

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 18.69, the valuation of CXB can be described as rather expensive.
90.88% of the companies in the same industry are more expensive than CXB, based on the Price/Earnings ratio.
CXB is valuated rather cheaply when we compare the Price/Earnings ratio to 27.45, which is the current average of the S&P500 Index.
CXB is valuated cheaply with a Price/Forward Earnings ratio of 5.55.
Compared to the rest of the industry, the Price/Forward Earnings ratio of CXB indicates a rather cheap valuation: CXB is cheaper than 95.19% of the companies listed in the same industry.
CXB's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 21.90.
Industry RankSector Rank
PE 18.69
Fwd PE 5.55
CXB.CA Price Earnings VS Forward Price EarningsCXB.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

CXB's Enterprise Value to EBITDA ratio is rather cheap when compared to the industry. CXB is cheaper than 93.46% of the companies in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 7.4
CXB.CA Per share dataCXB.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 0.5 1 1.5

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
CXB has an outstanding profitability rating, which may justify a higher PE ratio.
CXB's earnings are expected to grow with 60.52% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.08
PEG (5Y)0.54
EPS Next 2Y122.1%
EPS Next 3Y60.52%

0

5. Dividend

5.1 Amount

CXB does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

CALIBRE MINING CORP

TSX:CXB (6/18/2025, 7:00:00 PM)

2.99

-0.01 (-0.33%)

Chartmill FA Rating
GICS SectorMaterials
GICS IndustryGroupMaterials
GICS IndustryMetals & Mining
Earnings (Last)05-07 2025-05-07/amc
Earnings (Next)08-11 2025-08-11/amc
Inst Owners39.75%
Inst Owner ChangeN/A
Ins Owners2.25%
Ins Owner ChangeN/A
Market Cap2.55B
Analysts78.18
Price Target4.31 (44.15%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)14.3%
Min EPS beat(2)3.68%
Max EPS beat(2)24.92%
EPS beat(4)2
Avg EPS beat(4)-26.04%
Min EPS beat(4)-100%
Max EPS beat(4)24.92%
EPS beat(8)3
Avg EPS beat(8)-21.06%
EPS beat(12)4
Avg EPS beat(12)-19.13%
EPS beat(16)5
Avg EPS beat(16)-18.57%
Revenue beat(2)0
Avg Revenue beat(2)-4.14%
Min Revenue beat(2)-7.72%
Max Revenue beat(2)-0.57%
Revenue beat(4)2
Avg Revenue beat(4)3.61%
Min Revenue beat(4)-7.72%
Max Revenue beat(4)17.74%
Revenue beat(8)2
Avg Revenue beat(8)1.55%
Revenue beat(12)2
Avg Revenue beat(12)0.16%
Revenue beat(16)4
Avg Revenue beat(16)0.37%
PT rev (1m)0.09%
PT rev (3m)16.16%
EPS NQ rev (1m)0%
EPS NQ rev (3m)46.1%
EPS NY rev (1m)0%
EPS NY rev (3m)12.11%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0%
Revenue NY rev (1m)0%
Revenue NY rev (3m)7.65%
Valuation
Industry RankSector Rank
PE 18.69
Fwd PE 5.55
P/S 2.37
P/FCF N/A
P/OCF 9.9
P/B 1.84
P/tB 1.84
EV/EBITDA 7.4
EPS(TTM)0.16
EY5.35%
EPS(NY)0.54
Fwd EY18.02%
FCF(TTM)-0.39
FCFYN/A
OCF(TTM)0.3
OCFY10.1%
SpS1.26
BVpS1.63
TBVpS1.63
PEG (NY)0.08
PEG (5Y)0.54
Profitability
Industry RankSector Rank
ROA 3.02%
ROE 5.63%
ROCE 11.14%
ROIC 6.04%
ROICexc 6.8%
ROICexgc 6.8%
OM 22.49%
PM (TTM) 7.27%
GM 29.4%
FCFM N/A
ROA(3y)6.29%
ROA(5y)10.04%
ROE(3y)9.5%
ROE(5y)15.23%
ROIC(3y)7.58%
ROIC(5y)10.4%
ROICexc(3y)7.85%
ROICexc(5y)11.86%
ROICexgc(3y)7.85%
ROICexgc(5y)11.86%
ROCE(3y)13.98%
ROCE(5y)19.17%
ROICexcg growth 3Y-36.55%
ROICexcg growth 5Y11.37%
ROICexc growth 3Y-36.55%
ROICexc growth 5Y11.37%
OM growth 3Y-11.96%
OM growth 5Y5.2%
PM growth 3Y-30.6%
PM growth 5Y30.66%
GM growth 3Y-6.43%
GM growth 5Y2.5%
F-Score5
Asset Turnover0.42
Health
Industry RankSector Rank
Debt/Equity 0.38
Debt/FCF N/A
Debt/EBITDA 1.31
Cap/Depr 381.63%
Cap/Sales 55.1%
Interest Coverage 250
Cash Conversion 64.8%
Profit Quality N/A
Current Ratio 1.38
Quick Ratio 0.86
Altman-Z 2.3
F-Score5
WACC7.64%
ROIC/WACC0.79
Cap/Depr(3y)308.47%
Cap/Depr(5y)294.87%
Cap/Sales(3y)44.59%
Cap/Sales(5y)35.88%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-33.33%
EPS 3Y-20.63%
EPS 5Y34.31%
EPS Q2Q%400%
EPS Next Y227.3%
EPS Next 2Y122.1%
EPS Next 3Y60.52%
EPS Next 5Y13.12%
Revenue 1Y (TTM)39.14%
Revenue growth 3Y21.32%
Revenue growth 5Y58.92%
Sales Q2Q%53.63%
Revenue Next Year68.57%
Revenue Next 2Y51.8%
Revenue Next 3Y25.29%
Revenue Next 5Y15.67%
EBIT growth 1Y27.44%
EBIT growth 3Y6.81%
EBIT growth 5Y67.19%
EBIT Next Year252.26%
EBIT Next 3Y67.99%
EBIT Next 5Y36.51%
FCF growth 1Y-506.36%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y79.47%
OCF growth 3Y19.69%
OCF growth 5Y56.69%