Logo image of CWT

CALIFORNIA WATER SERVICE GRP (CWT) Stock Fundamental Analysis

NYSE:CWT - New York Stock Exchange, Inc. - US1307881029 - Common Stock - Currency: USD

46.27  +0.82 (+1.8%)

After market: 46.27 0 (0%)

Fundamental Rating

3

Taking everything into account, CWT scores 3 out of 10 in our fundamental rating. CWT was compared to 14 industry peers in the Water Utilities industry. While CWT is still in line with the averages on profitability rating, there are concerns on its financial health. CWT has a expensive valuation and it also scores bad on growth.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

CWT had positive earnings in the past year.
CWT had a positive operating cash flow in the past year.
Of the past 5 years CWT 4 years were profitable.
Of the past 5 years CWT 4 years had a positive operating cash flow.
CWT Yearly Net Income VS EBIT VS OCF VS FCFCWT Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 100M -100M 200M

1.2 Ratios

The Return On Assets of CWT (4.01%) is better than 71.43% of its industry peers.
CWT has a better Return On Equity (12.36%) than 71.43% of its industry peers.
The Return On Invested Capital of CWT (3.57%) is comparable to the rest of the industry.
CWT had an Average Return On Invested Capital over the past 3 years of 2.23%. This is below the industry average of 5.69%.
The last Return On Invested Capital (3.57%) for CWT is above the 3 year average (2.23%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 4.01%
ROE 12.36%
ROIC 3.57%
ROA(3y)2.06%
ROA(5y)2.21%
ROE(3y)6.5%
ROE(5y)7.62%
ROIC(3y)2.23%
ROIC(5y)2.7%
CWT Yearly ROA, ROE, ROICCWT Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2 4 6 8 10

1.3 Margins

The Profit Margin of CWT (19.56%) is comparable to the rest of the industry.
In the last couple of years the Profit Margin of CWT has declined.
The Operating Margin of CWT (20.68%) is worse than 64.29% of its industry peers.
CWT's Operating Margin has declined in the last couple of years.
CWT's Gross Margin of 72.00% is fine compared to the rest of the industry. CWT outperforms 78.57% of its industry peers.
In the last couple of years the Gross Margin of CWT has remained more or less at the same level.
Industry RankSector Rank
OM 20.68%
PM (TTM) 19.56%
GM 72%
OM growth 3Y-25.22%
OM growth 5Y-15.86%
PM growth 3Y-18.77%
PM growth 5Y-7.01%
GM growth 3Y-0.33%
GM growth 5Y0.06%
CWT Yearly Profit, Operating, Gross MarginsCWT Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 20 40 60

1

2. Health

2.1 Basic Checks

CWT has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
There is no outstanding debt for CWT. This means it has a Debt/Equity and Debt/FCF ratio of 0 and it is amongst the best of the sector and industry.
CWT Yearly Shares OutstandingCWT Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 10M 20M 30M 40M 50M
CWT Yearly Total Debt VS Total AssetsCWT Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 1B 2B 3B 4B

2.2 Solvency

Based on the Altman-Z score of 0.96, we must say that CWT is in the distress zone and has some risk of bankruptcy.
CWT has a Altman-Z score (0.96) which is comparable to the rest of the industry.
A Debt/Equity ratio of 0.81 indicates that CWT is somewhat dependend on debt financing.
CWT has a Debt to Equity ratio of 0.81. This is in the better half of the industry: CWT outperforms 71.43% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.81
Debt/FCF N/A
Altman-Z 0.96
ROIC/WACC0.47
WACC7.66%
CWT Yearly LT Debt VS Equity VS FCFCWT Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 500M 1B

2.3 Liquidity

CWT has a Current Ratio of 0.64. This is a bad value and indicates that CWT is not financially healthy enough and could expect problems in meeting its short term obligations.
Looking at the Current ratio, with a value of 0.64, CWT is doing worse than 78.57% of the companies in the same industry.
A Quick Ratio of 0.60 indicates that CWT may have some problems paying its short term obligations.
With a Quick ratio value of 0.60, CWT is not doing good in the industry: 71.43% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 0.64
Quick Ratio 0.6
CWT Yearly Current Assets VS Current LiabilitesCWT Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 100M 200M 300M 400M 500M

3

3. Growth

3.1 Past

CWT shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 267.42%, which is quite impressive.
Measured over the past years, CWT shows a very strong growth in Earnings Per Share. The EPS has been growing by 20.08% on average per year.
EPS 1Y (TTM)267.42%
EPS 3Y18.6%
EPS 5Y20.08%
EPS Q2Q%-36.54%
Revenue 1Y (TTM)N/A
Revenue growth 3YN/A
Revenue growth 5YN/A
Sales Q2Q%3.58%

3.2 Future

CWT is expected to show a decrease in Earnings Per Share. In the coming years, the EPS will decrease by -1.08% yearly.
The Revenue is expected to grow by 2.97% on average over the next years.
EPS Next Y-27.66%
EPS Next 2Y-11.86%
EPS Next 3Y-3.6%
EPS Next 5Y-1.08%
Revenue Next Year-3.1%
Revenue Next 2Y0.34%
Revenue Next 3Y2.15%
Revenue Next 5Y2.97%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
CWT Yearly Revenue VS EstimatesCWT Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 200M 400M 600M 800M 1B
CWT Yearly EPS VS EstimatesCWT Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 1 2 3

3

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 14.15, the valuation of CWT can be described as correct.
Based on the Price/Earnings ratio, CWT is valued cheaply inside the industry as 92.86% of the companies are valued more expensively.
When comparing the Price/Earnings ratio of CWT to the average of the S&P500 Index (29.75), we can say CWT is valued rather cheaply.
CWT is valuated rather expensively with a Price/Forward Earnings ratio of 19.56.
Based on the Price/Forward Earnings ratio, CWT is valued a bit cheaper than 64.29% of the companies in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 22.44. CWT is around the same levels.
Industry RankSector Rank
PE 14.15
Fwd PE 19.56
CWT Price Earnings VS Forward Price EarningsCWT Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, CWT is valued a bit cheaper than the industry average as 78.57% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 10.7
CWT Per share dataCWT EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10 15 20 25

4.3 Compensation for Growth

A cheap valuation may be justified as CWT's earnings are expected to decrease with -3.60% in the coming years.
PEG (NY)N/A
PEG (5Y)0.7
EPS Next 2Y-11.86%
EPS Next 3Y-3.6%

6

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 2.64%, CWT has a reasonable but not impressive dividend return.
Compared to an average industry Dividend Yield of 3.42, CWT has a dividend in line with its industry peers.
Compared to an average S&P500 Dividend Yield of 2.30, CWT has a dividend comparable with the average S&P500 company.
Industry RankSector Rank
Dividend Yield 2.64%

5.2 History

The dividend of CWT is nicely growing with an annual growth rate of 6.82%!
CWT has paid a dividend for at least 10 years, which is a reliable track record.
CWT has not decreased their dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)6.82%
Div Incr Years34
Div Non Decr Years34
CWT Yearly Dividends per shareCWT Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6 0.8 1

5.3 Sustainability

CWT pays out 31.70% of its income as dividend. This is a sustainable payout ratio.
DP31.7%
EPS Next 2Y-11.86%
EPS Next 3Y-3.6%
CWT Yearly Income VS Free CF VS DividendCWT Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 50M -50M 100M -100M -150M
CWT Dividend Payout.CWT Dividend Payout, showing the Payout Ratio.CWT Dividend Payout.PayoutRetained Earnings

CALIFORNIA WATER SERVICE GRP

NYSE:CWT (3/3/2025, 7:13:15 PM)

After market: 46.27 0 (0%)

46.27

+0.82 (+1.8%)

Chartmill FA Rating
GICS SectorUtilities
GICS IndustryGroupUtilities
GICS IndustryWater Utilities
Earnings (Last)02-27 2025-02-27/bmo
Earnings (Next)04-23 2025-04-23/bmo
Inst Owners88.71%
Inst Owner Change1.77%
Ins Owners0.54%
Ins Owner Change-0.89%
Market Cap2.75B
Analysts84.44
Price Target57.12 (23.45%)
Short Float %1.3%
Short Ratio2.13
Dividend
Industry RankSector Rank
Dividend Yield 2.64%
Yearly Dividend1.04
Dividend Growth(5Y)6.82%
DP31.7%
Div Incr Years34
Div Non Decr Years34
Ex-Date02-10 2025-02-10 (0.04)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)31.22%
Min EPS beat(2)-2.57%
Max EPS beat(2)65.02%
EPS beat(4)2
Avg EPS beat(4)36.13%
Min EPS beat(4)-58.48%
Max EPS beat(4)140.57%
EPS beat(8)3
Avg EPS beat(8)-1465.55%
EPS beat(12)3
Avg EPS beat(12)-989.11%
EPS beat(16)5
Avg EPS beat(16)-752.34%
Revenue beat(2)2
Avg Revenue beat(2)7.14%
Min Revenue beat(2)2.43%
Max Revenue beat(2)11.85%
Revenue beat(4)3
Avg Revenue beat(4)9.43%
Min Revenue beat(4)-22.37%
Max Revenue beat(4)45.81%
Revenue beat(8)4
Avg Revenue beat(8)-0.83%
Revenue beat(12)6
Avg Revenue beat(12)-1.22%
Revenue beat(16)9
Avg Revenue beat(16)5.24%
PT rev (1m)0%
PT rev (3m)-3.45%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-48.7%
EPS NY rev (1m)0%
EPS NY rev (3m)-4.6%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-6.29%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-2.27%
Valuation
Industry RankSector Rank
PE 14.15
Fwd PE 19.56
P/S 2.67
P/FCF N/A
P/OCF 9.26
P/B 1.69
P/tB 1.73
EV/EBITDA 10.7
EPS(TTM)3.27
EY7.07%
EPS(NY)2.37
Fwd EY5.11%
FCF(TTM)-2.43
FCFYN/A
OCF(TTM)5
OCFY10.8%
SpS17.3
BVpS27.39
TBVpS26.76
PEG (NY)N/A
PEG (5Y)0.7
Profitability
Industry RankSector Rank
ROA 4.01%
ROE 12.36%
ROCE 4.79%
ROIC 3.57%
ROICexc 3.62%
ROICexgc 3.65%
OM 20.68%
PM (TTM) 19.56%
GM 72%
FCFM N/A
ROA(3y)2.06%
ROA(5y)2.21%
ROE(3y)6.5%
ROE(5y)7.62%
ROIC(3y)2.23%
ROIC(5y)2.7%
ROICexc(3y)2.27%
ROICexc(5y)2.74%
ROICexgc(3y)2.3%
ROICexgc(5y)2.78%
ROCE(3y)2.88%
ROCE(5y)3.62%
ROICexcg growth 3Y-32.76%
ROICexcg growth 5Y-22.22%
ROICexc growth 3Y-32.75%
ROICexc growth 5Y-22.34%
OM growth 3Y-25.22%
OM growth 5Y-15.86%
PM growth 3Y-18.77%
PM growth 5Y-7.01%
GM growth 3Y-0.33%
GM growth 5Y0.06%
F-Score7
Asset Turnover0.21
Health
Industry RankSector Rank
Debt/Equity 0.81
Debt/FCF N/A
Debt/EBITDA 3.8
Cap/Depr 333.34%
Cap/Sales 42.93%
Interest Coverage 3.85
Cash Conversion 86.02%
Profit Quality N/A
Current Ratio 0.64
Quick Ratio 0.6
Altman-Z 0.96
F-Score7
WACC7.66%
ROIC/WACC0.47
Cap/Depr(3y)284.57%
Cap/Depr(5y)289.93%
Cap/Sales(3y)41.36%
Cap/Sales(5y)40%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)267.42%
EPS 3Y18.6%
EPS 5Y20.08%
EPS Q2Q%-36.54%
EPS Next Y-27.66%
EPS Next 2Y-11.86%
EPS Next 3Y-3.6%
EPS Next 5Y-1.08%
Revenue 1Y (TTM)N/A
Revenue growth 3YN/A
Revenue growth 5YN/A
Sales Q2Q%3.58%
Revenue Next Year-3.1%
Revenue Next 2Y0.34%
Revenue Next 3Y2.15%
Revenue Next 5Y2.97%
EBIT growth 1Y197.92%
EBIT growth 3Y-25.21%
EBIT growth 5Y-13.66%
EBIT Next Year124.3%
EBIT Next 3Y33.85%
EBIT Next 5Y24.16%
FCF growth 1Y-162.44%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y17.71%
OCF growth 3Y22.7%
OCF growth 5Y4%