Logo image of CWT

CALIFORNIA WATER SERVICE GRP (CWT) Stock Fundamental Analysis

NYSE:CWT - New York Stock Exchange, Inc. - US1307881029 - Common Stock - Currency: USD

44.59  -0.68 (-1.5%)

After market: 44.59 0 (0%)

Fundamental Rating

4

We assign a fundamental rating of 4 out of 10 to CWT. CWT was compared to 14 industry peers in the Water Utilities industry. While CWT is still in line with the averages on profitability rating, there are concerns on its financial health. CWT has a decent growth rate and is not valued too expensively. CWT also has an excellent dividend rating.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

In the past year CWT was profitable.
CWT had a positive operating cash flow in the past year.
In the past 5 years CWT has always been profitable.
CWT had a positive operating cash flow in each of the past 5 years.
CWT Yearly Net Income VS EBIT VS OCF VS FCFCWT Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 100M -100M 200M

1.2 Ratios

Looking at the Return On Assets, with a value of 4.01%, CWT is in the better half of the industry, outperforming 71.43% of the companies in the same industry.
CWT has a Return On Equity of 12.36%. This is in the better half of the industry: CWT outperforms 71.43% of its industry peers.
Looking at the Return On Invested Capital, with a value of 3.57%, CWT is in line with its industry, outperforming 57.14% of the companies in the same industry.
Measured over the past 3 years, the Average Return On Invested Capital for CWT is below the industry average of 5.70%.
The 3 year average ROIC (2.23%) for CWT is below the current ROIC(3.57%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 4.01%
ROE 12.36%
ROIC 3.57%
ROA(3y)2.06%
ROA(5y)2.21%
ROE(3y)6.5%
ROE(5y)7.62%
ROIC(3y)2.23%
ROIC(5y)2.7%
CWT Yearly ROA, ROE, ROICCWT Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2 4 6 8 10

1.3 Margins

CWT has a Profit Margin (19.56%) which is in line with its industry peers.
CWT's Profit Margin has declined in the last couple of years.
With a Operating Margin value of 20.68%, CWT is not doing good in the industry: 64.29% of the companies in the same industry are doing better.
CWT's Operating Margin has declined in the last couple of years.
The Gross Margin of CWT (72.00%) is better than 78.57% of its industry peers.
CWT's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 20.68%
PM (TTM) 19.56%
GM 72%
OM growth 3Y-25.22%
OM growth 5Y-15.86%
PM growth 3Y-18.77%
PM growth 5Y-7.01%
GM growth 3Y-0.33%
GM growth 5Y0.06%
CWT Yearly Profit, Operating, Gross MarginsCWT Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 20 40 60

1

2. Health

2.1 Basic Checks

CWT has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
Compared to 1 year ago, CWT has more shares outstanding
CWT has more shares outstanding than it did 5 years ago.
CWT has a worse debt/assets ratio than last year.
CWT Yearly Shares OutstandingCWT Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 10M 20M 30M 40M 50M
CWT Yearly Total Debt VS Total AssetsCWT Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 1B 2B 3B 4B

2.2 Solvency

CWT has an Altman-Z score of 0.95. This is a bad value and indicates that CWT is not financially healthy and even has some risk of bankruptcy.
CWT has a Altman-Z score of 0.95. This is comparable to the rest of the industry: CWT outperforms 50.00% of its industry peers.
A Debt/Equity ratio of 0.81 indicates that CWT is somewhat dependend on debt financing.
CWT has a Debt to Equity ratio of 0.81. This is in the better half of the industry: CWT outperforms 71.43% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.81
Debt/FCF N/A
Altman-Z 0.95
ROIC/WACC0.48
WACC7.5%
CWT Yearly LT Debt VS Equity VS FCFCWT Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 500M 1B

2.3 Liquidity

CWT has a Current Ratio of 0.64. This is a bad value and indicates that CWT is not financially healthy enough and could expect problems in meeting its short term obligations.
The Current ratio of CWT (0.64) is worse than 78.57% of its industry peers.
A Quick Ratio of 0.60 indicates that CWT may have some problems paying its short term obligations.
CWT's Quick ratio of 0.60 is on the low side compared to the rest of the industry. CWT is outperformed by 71.43% of its industry peers.
Industry RankSector Rank
Current Ratio 0.64
Quick Ratio 0.6
CWT Yearly Current Assets VS Current LiabilitesCWT Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 100M 200M 300M 400M 500M

6

3. Growth

3.1 Past

CWT shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 380.56%, which is quite impressive.
The Earnings Per Share has been decreasing by -6.72% on average over the past years.
The Revenue has grown by 31.76% in the past year. This is a very strong growth!
CWT shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 2.62% yearly.
EPS 1Y (TTM)380.56%
EPS 3Y-22.87%
EPS 5Y-6.72%
EPS Q2Q%71.67%
Revenue 1Y (TTM)31.76%
Revenue growth 3Y0.01%
Revenue growth 5Y2.62%
Sales Q2Q%17.49%

3.2 Future

Based on estimates for the next years, CWT will show a very strong growth in Earnings Per Share. The EPS will grow by 28.61% on average per year.
CWT is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 5.65% yearly.
EPS Next Y258.04%
EPS Next 2Y63.31%
EPS Next 3Y41.57%
EPS Next 5Y28.61%
Revenue Next Year17.11%
Revenue Next 2Y6.53%
Revenue Next 3Y5.64%
Revenue Next 5Y5.65%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
CWT Yearly Revenue VS EstimatesCWT Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 200M 400M 600M 800M 1B
CWT Yearly EPS VS EstimatesCWT Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 1 2 3

6

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 12.89, CWT is valued correctly.
CWT's Price/Earnings ratio is rather cheap when compared to the industry. CWT is cheaper than 92.86% of the companies in the same industry.
CWT's Price/Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 28.28.
A Price/Forward Earnings ratio of 18.79 indicates a rather expensive valuation of CWT.
Based on the Price/Forward Earnings ratio, CWT is valued a bit cheaper than 64.29% of the companies in the same industry.
CWT's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 91.29.
Industry RankSector Rank
PE 12.89
Fwd PE 18.79
CWT Price Earnings VS Forward Price EarningsCWT Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80

4.2 Price Multiples

78.57% of the companies in the same industry are more expensive than CWT, based on the Enterprise Value to EBITDA ratio.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 10.55
CWT Per share dataCWT EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10 15 20 25

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as CWT's earnings are expected to grow with 41.57% in the coming years.
PEG (NY)0.05
PEG (5Y)N/A
EPS Next 2Y63.31%
EPS Next 3Y41.57%

7

5. Dividend

5.1 Amount

CWT has a Yearly Dividend Yield of 2.58%.
CWT's Dividend Yield is comparable with the industry average which is at 3.57.
Compared to an average S&P500 Dividend Yield of 2.27, CWT has a dividend comparable with the average S&P500 company.
Industry RankSector Rank
Dividend Yield 2.58%

5.2 History

On average, the dividend of CWT grows each year by 6.82%, which is quite nice.
CWT has paid a dividend for at least 10 years, which is a reliable track record.
CWT has not decreased its dividend for at least 10 years, so it has a reliable track record of non decreasing dividend.
Dividend Growth(5Y)6.82%
Div Incr Years34
Div Non Decr Years34
CWT Yearly Dividends per shareCWT Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0.2 0.4 0.6 0.8 1

5.3 Sustainability

CWT pays out 31.70% of its income as dividend. This is a sustainable payout ratio.
CWT's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP31.7%
EPS Next 2Y63.31%
EPS Next 3Y41.57%
CWT Yearly Income VS Free CF VS DividendCWT Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 50M -50M 100M -100M -150M
CWT Dividend Payout.CWT Dividend Payout, showing the Payout Ratio.CWT Dividend Payout.PayoutRetained Earnings

CALIFORNIA WATER SERVICE GRP

NYSE:CWT (1/29/2025, 8:16:23 PM)

After market: 44.59 0 (0%)

44.59

-0.68 (-1.5%)

Chartmill FA Rating
GICS SectorUtilities
GICS IndustryGroupUtilities
GICS IndustryWater Utilities
Earnings (Last)10-31 2024-10-31/bmo
Earnings (Next)N/A N/A
Inst Owners88.72%
Inst Owner Change-0.5%
Ins Owners0.56%
Ins Owner Change-1.02%
Market Cap2.65B
Analysts82.22
Price Target58.14 (30.39%)
Short Float %1.31%
Short Ratio2.32
Dividend
Industry RankSector Rank
Dividend Yield 2.58%
Yearly Dividend1.04
Dividend Growth(5Y)6.82%
DP31.7%
Div Incr Years34
Div Non Decr Years34
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)31.22%
Min EPS beat(2)-2.57%
Max EPS beat(2)65.02%
EPS beat(4)2
Avg EPS beat(4)36.13%
Min EPS beat(4)-58.48%
Max EPS beat(4)140.57%
EPS beat(8)3
Avg EPS beat(8)-1465.55%
EPS beat(12)3
Avg EPS beat(12)-989.11%
EPS beat(16)5
Avg EPS beat(16)-752.34%
Revenue beat(2)2
Avg Revenue beat(2)7.14%
Min Revenue beat(2)2.43%
Max Revenue beat(2)11.85%
Revenue beat(4)3
Avg Revenue beat(4)9.43%
Min Revenue beat(4)-22.37%
Max Revenue beat(4)45.81%
Revenue beat(8)4
Avg Revenue beat(8)-0.83%
Revenue beat(12)6
Avg Revenue beat(12)-1.22%
Revenue beat(16)9
Avg Revenue beat(16)5.24%
PT rev (1m)-1.72%
PT rev (3m)-3.39%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-4.54%
EPS NY rev (1m)0%
EPS NY rev (3m)-6.93%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0.02%
Revenue NY rev (1m)0.1%
Revenue NY rev (3m)0.1%
Valuation
Industry RankSector Rank
PE 12.89
Fwd PE 18.79
P/S 2.58
P/FCF N/A
P/OCF 8.93
P/B 1.63
P/tB 1.67
EV/EBITDA 10.55
EPS(TTM)3.46
EY7.76%
EPS(NY)2.37
Fwd EY5.32%
FCF(TTM)-2.43
FCFYN/A
OCF(TTM)5
OCFY11.2%
SpS17.3
BVpS27.39
TBVpS26.76
PEG (NY)0.05
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 4.01%
ROE 12.36%
ROCE 4.79%
ROIC 3.57%
ROICexc 3.62%
ROICexgc 3.65%
OM 20.68%
PM (TTM) 19.56%
GM 72%
FCFM N/A
ROA(3y)2.06%
ROA(5y)2.21%
ROE(3y)6.5%
ROE(5y)7.62%
ROIC(3y)2.23%
ROIC(5y)2.7%
ROICexc(3y)2.27%
ROICexc(5y)2.74%
ROICexgc(3y)2.3%
ROICexgc(5y)2.78%
ROCE(3y)2.88%
ROCE(5y)3.62%
ROICexcg growth 3Y-32.76%
ROICexcg growth 5Y-22.22%
ROICexc growth 3Y-32.75%
ROICexc growth 5Y-22.34%
OM growth 3Y-25.22%
OM growth 5Y-15.86%
PM growth 3Y-18.77%
PM growth 5Y-7.01%
GM growth 3Y-0.33%
GM growth 5Y0.06%
F-Score7
Asset Turnover0.21
Health
Industry RankSector Rank
Debt/Equity 0.81
Debt/FCF N/A
Debt/EBITDA 3.8
Cap/Depr 333.34%
Cap/Sales 42.93%
Interest Coverage 3.85
Cash Conversion 86.02%
Profit Quality N/A
Current Ratio 0.64
Quick Ratio 0.6
Altman-Z 0.95
F-Score7
WACC7.5%
ROIC/WACC0.48
Cap/Depr(3y)284.57%
Cap/Depr(5y)289.93%
Cap/Sales(3y)41.36%
Cap/Sales(5y)40%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)380.56%
EPS 3Y-22.87%
EPS 5Y-6.72%
EPS Q2Q%71.67%
EPS Next Y258.04%
EPS Next 2Y63.31%
EPS Next 3Y41.57%
EPS Next 5Y28.61%
Revenue 1Y (TTM)31.76%
Revenue growth 3Y0.01%
Revenue growth 5Y2.62%
Sales Q2Q%17.49%
Revenue Next Year17.11%
Revenue Next 2Y6.53%
Revenue Next 3Y5.64%
Revenue Next 5Y5.65%
EBIT growth 1Y197.92%
EBIT growth 3Y-25.21%
EBIT growth 5Y-13.66%
EBIT Next Year124.3%
EBIT Next 3Y33.85%
EBIT Next 5Y24.16%
FCF growth 1Y-162.44%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y17.71%
OCF growth 3Y22.7%
OCF growth 5Y4%