Logo image of CWL.CA

CALDWELL PARTNERS INTL (CWL.CA) Stock Fundamental Analysis

TSX:CWL - Toronto Stock Exchange - CA12913L2030 - Common Stock - Currency: CAD

1  -0.01 (-0.99%)

Fundamental Rating

3

Taking everything into account, CWL scores 3 out of 10 in our fundamental rating. CWL was compared to 5 industry peers in the Professional Services industry. While CWL seems to be doing ok healthwise, there are quite some concerns on its profitability. CWL is valued expensive and it does not seem to be growing.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

In the past year CWL was profitable.
CWL had a positive operating cash flow in the past year.
CWL had positive earnings in 4 of the past 5 years.
CWL had a positive operating cash flow in 4 of the past 5 years.
CWL.CA Yearly Net Income VS EBIT VS OCF VS FCFCWL.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10M -10M 20M

1.2 Ratios

The Return On Assets of CWL (1.36%) is worse than 60.00% of its industry peers.
CWL has a Return On Equity of 2.64%. This is comparable to the rest of the industry: CWL outperforms 60.00% of its industry peers.
With a Return On Invested Capital value of 2.30%, CWL perfoms like the industry average, outperforming 60.00% of the companies in the same industry.
Industry RankSector Rank
ROA 1.36%
ROE 2.64%
ROIC 2.3%
ROA(3y)0.13%
ROA(5y)2.48%
ROE(3y)-1.47%
ROE(5y)5.94%
ROIC(3y)N/A
ROIC(5y)N/A
CWL.CA Yearly ROA, ROE, ROICCWL.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 -40

1.3 Margins

With a Profit Margin value of 0.96%, CWL is not doing good in the industry: 80.00% of the companies in the same industry are doing better.
CWL's Profit Margin has improved in the last couple of years.
The Operating Margin of CWL (1.46%) is worse than 80.00% of its industry peers.
The Gross Margin of CWL (21.56%) is comparable to the rest of the industry.
In the last couple of years the Gross Margin of CWL has declined.
Industry RankSector Rank
OM 1.46%
PM (TTM) 0.96%
GM 21.56%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y8.56%
PM growth 5Y63.12%
GM growth 3Y-5.48%
GM growth 5Y-3.4%
CWL.CA Yearly Profit, Operating, Gross MarginsCWL.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 20

5

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), CWL is destroying value.
The number of shares outstanding for CWL remains at a similar level compared to 1 year ago.
Compared to 5 years ago, CWL has more shares outstanding
The debt/assets ratio for CWL has been reduced compared to a year ago.
CWL.CA Yearly Shares OutstandingCWL.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M 15M 20M 25M
CWL.CA Yearly Total Debt VS Total AssetsCWL.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M

2.2 Solvency

CWL has an Altman-Z score of 2.24. This is not the best score and indicates that CWL is in the grey zone with still only limited risk for bankruptcy at the moment.
The Altman-Z score of CWL (2.24) is better than 80.00% of its industry peers.
A Debt/Equity ratio of 0.14 indicates that CWL is not too dependend on debt financing.
Looking at the Debt to Equity ratio, with a value of 0.14, CWL belongs to the top of the industry, outperforming 100.00% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.14
Debt/FCF N/A
Altman-Z 2.24
ROIC/WACC0.31
WACC7.45%
CWL.CA Yearly LT Debt VS Equity VS FCFCWL.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10M -10M 20M 30M

2.3 Liquidity

CWL has a Current Ratio of 1.40. This is a normal value and indicates that CWL is financially healthy and should not expect problems in meeting its short term obligations.
With an excellent Current ratio value of 1.40, CWL belongs to the best of the industry, outperforming 100.00% of the companies in the same industry.
CWL has a Quick Ratio of 1.40. This is a normal value and indicates that CWL is financially healthy and should not expect problems in meeting its short term obligations.
Looking at the Quick ratio, with a value of 1.40, CWL belongs to the top of the industry, outperforming 100.00% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.4
Quick Ratio 1.4
CWL.CA Yearly Current Assets VS Current LiabilitesCWL.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M

3

3. Growth

3.1 Past

CWL shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 120.76%, which is quite impressive.
CWL shows a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 47.88% yearly.
Looking at the last year, CWL shows a decrease in Revenue. The Revenue has decreased by -0.49% in the last year.
Measured over the past years, CWL shows a small growth in Revenue. The Revenue has been growing by 3.86% on average per year.
EPS 1Y (TTM)120.76%
EPS 3Y-9.37%
EPS 5Y47.88%
EPS Q2Q%-87.74%
Revenue 1Y (TTM)-0.49%
Revenue growth 3Y-10.06%
Revenue growth 5Y3.86%
Sales Q2Q%21.81%

3.2 Future

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
CWL.CA Yearly Revenue VS EstimatesCWL.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M
CWL.CA Yearly EPS VS EstimatesCWL.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024

1

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 33.33 indicates a quite expensive valuation of CWL.
Compared to the rest of the industry, the Price/Earnings ratio of CWL is on the same level as its industry peers.
When comparing the Price/Earnings ratio of CWL to the average of the S&P500 Index (29.62), we can say CWL is valued inline with the index average.
Industry RankSector Rank
PE 33.33
Fwd PE N/A
CWL.CA Price Earnings VS Forward Price EarningsCWL.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 0 0 0 0

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of CWL indicates a somewhat cheap valuation: CWL is cheaper than 80.00% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 6.75
CWL.CA Per share dataCWL.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 1 2 3

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)0.7
EPS Next 2YN/A
EPS Next 3YN/A

2

5. Dividend

5.1 Amount

CWL has a yearly dividend return of 1.00%, which is pretty low.
Compared to an average industry Dividend Yield of 1.11, CWL has a dividend in line with its industry peers.
Compared to an average S&P500 Dividend Yield of 2.27, CWL's dividend is way lower than the S&P500 average.
Industry RankSector Rank
Dividend Yield 1%

5.2 History

CWL has been paying a dividend for at least 10 years, so it has a reliable track record.
Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0
CWL.CA Yearly Dividends per shareCWL.CA Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2024 2025 0.02 0.04 0.06

5.3 Sustainability

DP0%
EPS Next 2YN/A
EPS Next 3YN/A
CWL.CA Yearly Income VS Free CF VS DividendCWL.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10M -10M 20M

CALDWELL PARTNERS INTL

TSX:CWL (2/20/2025, 7:00:00 PM)

1

-0.01 (-0.99%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCommercial & Professional Services
GICS IndustryProfessional Services
Earnings (Last)11-12 2024-11-12
Earnings (Next)N/A N/A
Inst Owners12.94%
Inst Owner ChangeN/A
Ins Owners14.54%
Ins Owner ChangeN/A
Market Cap29.56M
Analysts0
Price TargetN/A
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1%
Yearly Dividend0
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-Date01-20 2025-01-20 (0.0025)
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE 33.33
Fwd PE N/A
P/S 0.32
P/FCF N/A
P/OCF 248.4
P/B 0.89
P/tB 1.37
EV/EBITDA 6.75
EPS(TTM)0.03
EY3%
EPS(NY)N/A
Fwd EYN/A
FCF(TTM)-0.01
FCFYN/A
OCF(TTM)0
OCFY0.4%
SpS3.08
BVpS1.12
TBVpS0.73
PEG (NY)N/A
PEG (5Y)0.7
Profitability
Industry RankSector Rank
ROA 1.36%
ROE 2.64%
ROCE 3.44%
ROIC 2.3%
ROICexc 3.57%
ROICexgc 6.67%
OM 1.46%
PM (TTM) 0.96%
GM 21.56%
FCFM N/A
ROA(3y)0.13%
ROA(5y)2.48%
ROE(3y)-1.47%
ROE(5y)5.94%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y8.56%
PM growth 5Y63.12%
GM growth 3Y-5.48%
GM growth 5Y-3.4%
F-Score5
Asset Turnover1.41
Health
Industry RankSector Rank
Debt/Equity 0.14
Debt/FCF N/A
Debt/EBITDA 1.42
Cap/Depr 23.92%
Cap/Sales 0.51%
Interest Coverage 250
Cash Conversion 3.63%
Profit Quality N/A
Current Ratio 1.4
Quick Ratio 1.4
Altman-Z 2.24
F-Score5
WACC7.45%
ROIC/WACC0.31
Cap/Depr(3y)15.63%
Cap/Depr(5y)25.38%
Cap/Sales(3y)0.33%
Cap/Sales(5y)0.71%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)120.76%
EPS 3Y-9.37%
EPS 5Y47.88%
EPS Q2Q%-87.74%
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)-0.49%
Revenue growth 3Y-10.06%
Revenue growth 5Y3.86%
Sales Q2Q%21.81%
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y145.83%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y89.55%
FCF growth 3Y-68.42%
FCF growth 5YN/A
OCF growth 1Y104.18%
OCF growth 3Y-63.28%
OCF growth 5Y98.48%