Logo image of CVS

CVS HEALTH CORP (CVS) Stock Fundamental Analysis

NYSE:CVS - New York Stock Exchange, Inc. - US1266501006 - Common Stock - Currency: USD

67.29  -1.26 (-1.84%)

After market: 67.35 +0.06 (+0.09%)

Fundamental Rating

4

CVS gets a fundamental rating of 4 out of 10. The analysis compared the fundamentals against 106 industry peers in the Health Care Providers & Services industry. While CVS is still in line with the averages on profitability rating, there are concerns on its financial health. CVS has a valuation in line with the averages, but on the other hand it scores bad on growth. Finally CVS also has an excellent dividend rating.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

CVS had positive earnings in the past year.
CVS had a positive operating cash flow in the past year.
CVS had positive earnings in each of the past 5 years.
CVS had a positive operating cash flow in each of the past 5 years.
CVS Yearly Net Income VS EBIT VS OCF VS FCFCVS Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5B 10B 15B

1.2 Ratios

CVS has a Return On Assets (1.82%) which is comparable to the rest of the industry.
CVS's Return On Equity of 6.11% is fine compared to the rest of the industry. CVS outperforms 63.21% of its industry peers.
Looking at the Return On Invested Capital, with a value of 4.29%, CVS is in line with its industry, outperforming 51.89% of the companies in the same industry.
The Average Return On Invested Capital over the past 3 years for CVS is below the industry average of 8.79%.
Industry RankSector Rank
ROA 1.82%
ROE 6.11%
ROIC 4.29%
ROA(3y)2.35%
ROA(5y)2.72%
ROE(3y)7.68%
ROE(5y)8.81%
ROIC(3y)6.22%
ROIC(5y)6.35%
CVS Yearly ROA, ROE, ROICCVS Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 10 15

1.3 Margins

With a Profit Margin value of 1.24%, CVS perfoms like the industry average, outperforming 56.60% of the companies in the same industry.
In the last couple of years the Profit Margin of CVS has declined.
The Operating Margin of CVS (2.63%) is comparable to the rest of the industry.
In the last couple of years the Operating Margin of CVS has declined.
CVS has a Gross Margin of 13.79%. This is in the lower half of the industry: CVS underperforms 72.64% of its industry peers.
In the last couple of years the Gross Margin of CVS has declined.
Industry RankSector Rank
OM 2.63%
PM (TTM) 1.24%
GM 13.79%
OM growth 3Y-19.77%
OM growth 5Y-11.12%
PM growth 3Y-23.26%
PM growth 5Y-13.69%
GM growth 3Y-8.24%
GM growth 5Y-18.43%
CVS Yearly Profit, Operating, Gross MarginsCVS Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 20 30

3

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so CVS is destroying value.
CVS has less shares outstanding than it did 1 year ago.
The number of shares outstanding for CVS has been reduced compared to 5 years ago.
CVS has a worse debt/assets ratio than last year.
CVS Yearly Shares OutstandingCVS Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B
CVS Yearly Total Debt VS Total AssetsCVS Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50B 100B 150B 200B 250B

2.2 Solvency

An Altman-Z score of 2.16 indicates that CVS is not a great score, but indicates only limited risk for bankruptcy at the moment.
With a Altman-Z score value of 2.16, CVS perfoms like the industry average, outperforming 51.89% of the companies in the same industry.
CVS has a debt to FCF ratio of 10.48. This is a negative value and a sign of low solvency as CVS would need 10.48 years to pay back of all of its debts.
CVS's Debt to FCF ratio of 10.48 is in line compared to the rest of the industry. CVS outperforms 52.83% of its industry peers.
A Debt/Equity ratio of 0.83 indicates that CVS is somewhat dependend on debt financing.
The Debt to Equity ratio of CVS (0.83) is comparable to the rest of the industry.
Industry RankSector Rank
Debt/Equity 0.83
Debt/FCF 10.48
Altman-Z 2.16
ROIC/WACC0.57
WACC7.48%
CVS Yearly LT Debt VS Equity VS FCFCVS Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B

2.3 Liquidity

CVS has a Current Ratio of 0.81. This is a bad value and indicates that CVS is not financially healthy enough and could expect problems in meeting its short term obligations.
The Current ratio of CVS (0.81) is worse than 83.96% of its industry peers.
A Quick Ratio of 0.60 indicates that CVS may have some problems paying its short term obligations.
Looking at the Quick ratio, with a value of 0.60, CVS is doing worse than 83.02% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.81
Quick Ratio 0.6
CVS Yearly Current Assets VS Current LiabilitesCVS Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B 80B

3

3. Growth

3.1 Past

The earnings per share for CVS have decreased strongly by -37.99% in the last year.
CVS shows a decrease in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -5.20% yearly.
CVS shows a small growth in Revenue. In the last year, the Revenue has grown by 4.20%.
Measured over the past years, CVS shows a small growth in Revenue. The Revenue has been growing by 7.74% on average per year.
EPS 1Y (TTM)-37.99%
EPS 3Y-13.62%
EPS 5Y-5.2%
EPS Q2Q%-43.87%
Revenue 1Y (TTM)4.2%
Revenue growth 3Y8.47%
Revenue growth 5Y7.74%
Sales Q2Q%4.15%

3.2 Future

The Earnings Per Share is expected to grow by 12.74% on average over the next years. This is quite good.
CVS is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 4.22% yearly.
EPS Next Y10.01%
EPS Next 2Y12.75%
EPS Next 3Y13.32%
EPS Next 5Y12.74%
Revenue Next Year4.67%
Revenue Next 2Y4.78%
Revenue Next 3Y4.95%
Revenue Next 5Y4.22%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
CVS Yearly Revenue VS EstimatesCVS Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 100B 200B 300B 400B 500B
CVS Yearly EPS VS EstimatesCVS Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2 4 6 8 10

6

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 12.42 indicates a correct valuation of CVS.
Based on the Price/Earnings ratio, CVS is valued cheaper than 82.08% of the companies in the same industry.
Compared to an average S&P500 Price/Earnings ratio of 28.29, CVS is valued rather cheaply.
The Price/Forward Earnings ratio is 11.29, which indicates a very decent valuation of CVS.
Compared to the rest of the industry, the Price/Forward Earnings ratio of CVS indicates a rather cheap valuation: CVS is cheaper than 86.79% of the companies listed in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 21.08. CVS is valued slightly cheaper when compared to this.
Industry RankSector Rank
PE 12.42
Fwd PE 11.29
CVS Price Earnings VS Forward Price EarningsCVS Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Based on the Price/Free Cash Flow ratio, CVS is valued a bit cheaper than 79.25% of the companies in the same industry.
Industry RankSector Rank
P/FCF 13.43
EV/EBITDA N/A
CVS Per share dataCVS EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 100 200

4.3 Compensation for Growth

CVS's PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
A more expensive valuation may be justified as CVS's earnings are expected to grow with 13.32% in the coming years.
PEG (NY)1.24
PEG (5Y)N/A
EPS Next 2Y12.75%
EPS Next 3Y13.32%

7

5. Dividend

5.1 Amount

CVS has a Yearly Dividend Yield of 3.86%. Purely for dividend investing, there may be better candidates out there.
Compared to an average industry Dividend Yield of 3.65, CVS pays a better dividend. On top of this CVS pays more dividend than 95.28% of the companies listed in the same industry.
Compared to an average S&P500 Dividend Yield of 2.57, CVS pays a better dividend.
Industry RankSector Rank
Dividend Yield 3.86%

5.2 History

The dividend of CVS has a limited annual growth rate of 5.72%.
CVS has been paying a dividend for at least 10 years, so it has a reliable track record.
CVS has not decreased their dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)5.72%
Div Incr Years3
Div Non Decr Years28
CVS Yearly Dividends per shareCVS Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5 2 2.5

5.3 Sustainability

CVS pays out 73.10% of its income as dividend. This is not a sustainable payout ratio.
CVS's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP73.1%
EPS Next 2Y12.75%
EPS Next 3Y13.32%
CVS Yearly Income VS Free CF VS DividendCVS Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5B 10B 15B
CVS Dividend Payout.CVS Dividend Payout, showing the Payout Ratio.CVS Dividend Payout.PayoutRetained Earnings

CVS HEALTH CORP

NYSE:CVS (4/17/2025, 8:11:23 PM)

After market: 67.35 +0.06 (+0.09%)

67.29

-1.26 (-1.84%)

Chartmill FA Rating
GICS SectorHealth Care
GICS IndustryGroupHealth Care Equipment & Services
GICS IndustryHealth Care Providers & Services
Earnings (Last)02-12 2025-02-12/bmo
Earnings (Next)05-01 2025-05-01/bmo
Inst Owners85.02%
Inst Owner Change0.01%
Ins Owners0.06%
Ins Owner Change5.12%
Market Cap84.95B
Analysts76.36
Price Target72.4 (7.59%)
Short Float %1.64%
Short Ratio1.77
Dividend
Industry RankSector Rank
Dividend Yield 3.86%
Yearly Dividend2.65
Dividend Growth(5Y)5.72%
DP73.1%
Div Incr Years3
Div Non Decr Years28
Ex-Date04-22 2025-04-22 (0.665)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-0.57%
Min EPS beat(2)-28.4%
Max EPS beat(2)27.26%
EPS beat(4)2
Avg EPS beat(4)-4.97%
Min EPS beat(4)-28.4%
Max EPS beat(4)27.26%
EPS beat(8)6
Avg EPS beat(8)-0.48%
EPS beat(12)10
Avg EPS beat(12)1.15%
EPS beat(16)14
Avg EPS beat(16)3.69%
Revenue beat(2)1
Avg Revenue beat(2)0.71%
Min Revenue beat(2)-0.46%
Max Revenue beat(2)1.87%
Revenue beat(4)1
Avg Revenue beat(4)-0.43%
Min Revenue beat(4)-1.85%
Max Revenue beat(4)1.87%
Revenue beat(8)5
Avg Revenue beat(8)1%
Revenue beat(12)9
Avg Revenue beat(12)2.25%
Revenue beat(16)13
Avg Revenue beat(16)2.08%
PT rev (1m)0.18%
PT rev (3m)7.89%
EPS NQ rev (1m)2.18%
EPS NQ rev (3m)23.94%
EPS NY rev (1m)-0.1%
EPS NY rev (3m)-3.93%
Revenue NQ rev (1m)-0.03%
Revenue NQ rev (3m)-0.46%
Revenue NY rev (1m)-0.11%
Revenue NY rev (3m)0.45%
Valuation
Industry RankSector Rank
PE 12.42
Fwd PE 11.29
P/S 0.23
P/FCF 13.43
P/OCF 9.33
P/B 1.12
P/tB N/A
EV/EBITDA N/A
EPS(TTM)5.42
EY8.05%
EPS(NY)5.96
Fwd EY8.86%
FCF(TTM)5.01
FCFY7.45%
OCF(TTM)7.21
OCFY10.72%
SpS295.32
BVpS59.86
TBVpS-34.09
PEG (NY)1.24
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 1.82%
ROE 6.11%
ROCE 5.81%
ROIC 4.29%
ROICexc 4.58%
ROICexgc 17.8%
OM 2.63%
PM (TTM) 1.24%
GM 13.79%
FCFM 1.7%
ROA(3y)2.35%
ROA(5y)2.72%
ROE(3y)7.68%
ROE(5y)8.81%
ROIC(3y)6.22%
ROIC(5y)6.35%
ROICexc(3y)6.76%
ROICexc(5y)6.87%
ROICexgc(3y)25.87%
ROICexgc(5y)25.07%
ROCE(3y)8.35%
ROCE(5y)8.51%
ROICexcg growth 3Y-10.65%
ROICexcg growth 5Y-1.15%
ROICexc growth 3Y-14.28%
ROICexc growth 5Y-4.08%
OM growth 3Y-19.77%
OM growth 5Y-11.12%
PM growth 3Y-23.26%
PM growth 5Y-13.69%
GM growth 3Y-8.24%
GM growth 5Y-18.43%
F-Score5
Asset Turnover1.47
Health
Industry RankSector Rank
Debt/Equity 0.83
Debt/FCF 10.48
Debt/EBITDA N/A
Cap/Depr N/A
Cap/Sales 0.75%
Interest Coverage -3.37
Cash Conversion N/A
Profit Quality 137.1%
Current Ratio 0.81
Quick Ratio 0.6
Altman-Z 2.16
F-Score5
WACC7.48%
ROIC/WACC0.57
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)0.81%
Cap/Sales(5y)0.84%
Profit Quality(3y)191.23%
Profit Quality(5y)191.5%
High Growth Momentum
Growth
EPS 1Y (TTM)-37.99%
EPS 3Y-13.62%
EPS 5Y-5.2%
EPS Q2Q%-43.87%
EPS Next Y10.01%
EPS Next 2Y12.75%
EPS Next 3Y13.32%
EPS Next 5Y12.74%
Revenue 1Y (TTM)4.2%
Revenue growth 3Y8.47%
Revenue growth 5Y7.74%
Sales Q2Q%4.15%
Revenue Next Year4.67%
Revenue Next 2Y4.78%
Revenue Next 3Y4.95%
Revenue Next 5Y4.22%
EBIT growth 1Y-35.07%
EBIT growth 3Y-12.98%
EBIT growth 5Y-4.24%
EBIT Next Year40.63%
EBIT Next 3Y19.8%
EBIT Next 5YN/A
FCF growth 1Y-39.14%
FCF growth 3Y-26.21%
FCF growth 5Y-9.45%
OCF growth 1Y-32.17%
OCF growth 3Y-20.7%
OCF growth 5Y-6.65%