CARVANA CO (CVNA) Fundamental Analysis & Valuation

NYSE:CVNA • US1468691027

Current stock price

374.21 USD
+14.94 (+4.16%)
At close:
373.93 USD
-0.28 (-0.07%)
After Hours:

This CVNA fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

6

1. CVNA Profitability Analysis

1.1 Basic Checks

  • CVNA had positive earnings in the past year.
  • In the past year CVNA had a positive cash flow from operations.
  • In multiple years CVNA reported negative net income over the last 5 years.
  • In multiple years CVNA reported negative operating cash flow during the last 5 years.
CVNA Yearly Net Income VS EBIT VS OCF VS FCFCVNA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 1B -1B -2B -3B

1.2 Ratios

  • CVNA's Return On Assets of 10.66% is amongst the best of the industry. CVNA outperforms 85.25% of its industry peers.
  • CVNA has a better Return On Equity (40.89%) than 91.80% of its industry peers.
  • CVNA has a Return On Invested Capital of 12.66%. This is amongst the best in the industry. CVNA outperforms 83.61% of its industry peers.
Industry RankSector Rank
ROA 10.66%
ROE 40.89%
ROIC 12.66%
ROA(3y)6.5%
ROA(5y)-0.13%
ROE(3y)80.91%
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
CVNA Yearly ROA, ROE, ROICCVNA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 100 -100 200 300

1.3 Margins

  • Looking at the Profit Margin, with a value of 6.92%, CVNA belongs to the top of the industry, outperforming 83.61% of the companies in the same industry.
  • CVNA has a better Operating Margin (9.26%) than 81.97% of its industry peers.
  • The Gross Margin of CVNA (20.62%) is worse than 77.05% of its industry peers.
  • In the last couple of years the Gross Margin of CVNA has grown nicely.
Industry RankSector Rank
OM 9.26%
PM (TTM) 6.92%
GM 20.62%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y31.08%
GM growth 5Y7.74%
CVNA Yearly Profit, Operating, Gross MarginsCVNA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 10 -10 20 -20

7

2. CVNA Health Analysis

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so CVNA is still creating some value.
  • CVNA has more shares outstanding than it did 1 year ago.
  • Compared to 5 years ago, CVNA has more shares outstanding
  • The debt/assets ratio for CVNA has been reduced compared to a year ago.
CVNA Yearly Shares OutstandingCVNA Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M 200M
CVNA Yearly Total Debt VS Total AssetsCVNA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B 8B 10B

2.2 Solvency

  • CVNA has an Altman-Z score of 7.31. This indicates that CVNA is financially healthy and has little risk of bankruptcy at the moment.
  • The Altman-Z score of CVNA (7.31) is better than 96.72% of its industry peers.
  • The Debt to FCF ratio of CVNA is 5.75, which is a neutral value as it means it would take CVNA, 5.75 years of fcf income to pay off all of its debts.
  • With a decent Debt to FCF ratio value of 5.75, CVNA is doing good in the industry, outperforming 63.11% of the companies in the same industry.
  • CVNA has a Debt/Equity ratio of 1.42. This is a high value indicating a heavy dependency on external financing.
  • CVNA has a worse Debt to Equity ratio (1.42) than 63.93% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.42
Debt/FCF 5.75
Altman-Z 7.31
ROIC/WACC1.46
WACC8.69%
CVNA Yearly LT Debt VS Equity VS FCFCVNA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 2B -2B 4B 6B

2.3 Liquidity

  • CVNA has a Current Ratio of 4.31. This indicates that CVNA is financially healthy and has no problem in meeting its short term obligations.
  • CVNA's Current ratio of 4.31 is amongst the best of the industry. CVNA outperforms 95.08% of its industry peers.
  • A Quick Ratio of 2.73 indicates that CVNA has no problem at all paying its short term obligations.
  • CVNA has a Quick ratio of 2.73. This is amongst the best in the industry. CVNA outperforms 93.44% of its industry peers.
Industry RankSector Rank
Current Ratio 4.31
Quick Ratio 2.73
CVNA Yearly Current Assets VS Current LiabilitesCVNA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B

8

3. CVNA Growth Analysis

3.1 Past

  • CVNA shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 210.83%, which is quite impressive.
  • The Revenue has grown by 48.63% in the past year. This is a very strong growth!
  • CVNA shows a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 29.47% yearly.
EPS 1Y (TTM)210.83%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%89.29%
Revenue 1Y (TTM)48.63%
Revenue growth 3Y14.31%
Revenue growth 5Y29.47%
Sales Q2Q%57.96%

3.2 Future

  • CVNA is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 18.75% yearly.
  • The Revenue is expected to grow by 23.68% on average over the next years. This is a very strong growth
EPS Next Y50.32%
EPS Next 2Y45.27%
EPS Next 3Y38.05%
EPS Next 5Y18.76%
Revenue Next Year34.06%
Revenue Next 2Y28.7%
Revenue Next 3Y25.79%
Revenue Next 5Y23.68%

3.3 Evolution

  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
CVNA Yearly Revenue VS EstimatesCVNA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 20B 40B 60B 80B 100B
CVNA Yearly EPS VS EstimatesCVNA Yearly EPS VS EstimatesYearly EPS VS Estimates 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 0 5 -5 10 -10 15

3

4. CVNA Valuation Analysis

4.1 Price/Earnings Ratio

  • Based on the Price/Earnings ratio of 76.68, the valuation of CVNA can be described as expensive.
  • CVNA's Price/Earnings ratio is in line with the industry average.
  • When comparing the Price/Earnings ratio of CVNA to the average of the S&P500 Index (27.18), we can say CVNA is valued expensively.
  • Based on the Price/Forward Earnings ratio of 51.01, the valuation of CVNA can be described as expensive.
  • Compared to the rest of the industry, the Price/Forward Earnings ratio of CVNA is on the same level as its industry peers.
  • CVNA is valuated rather expensively when we compare the Price/Forward Earnings ratio to 37.96, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 76.68
Fwd PE 51.01
CVNA Price Earnings VS Forward Price EarningsCVNA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60

4.2 Price Multiples

  • Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of CVNA indicates a slightly more expensive valuation: CVNA is more expensive than 63.11% of the companies listed in the same industry.
  • CVNA's Price/Free Cash Flow is on the same level as the industry average.
Industry RankSector Rank
P/FCF 92.23
EV/EBITDA 37.33
CVNA Per share dataCVNA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60 80

4.3 Compensation for Growth

  • The PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
  • The decent profitability rating of CVNA may justify a higher PE ratio.
  • A more expensive valuation may be justified as CVNA's earnings are expected to grow with 38.05% in the coming years.
PEG (NY)1.52
PEG (5Y)N/A
EPS Next 2Y45.27%
EPS Next 3Y38.05%

0

5. CVNA Dividend Analysis

5.1 Amount

  • CVNA does not give a dividend.
Industry RankSector Rank
Dividend Yield 0%

CVNA Fundamentals: All Metrics, Ratios and Statistics

CARVANA CO

NYSE:CVNA (4/14/2026, 5:05:00 PM)

After market: 373.93 -0.28 (-0.07%)

374.21

+14.94 (+4.16%)

Chartmill FA Rating
GICS IndustryGroupConsumer Discretionary Distribution & Retail
GICS IndustrySpecialty Retail
Earnings (Last)02-18
Earnings (Next)04-29
Inst Owners103.92%
Inst Owner Change0.04%
Ins Owners2.21%
Ins Owner Change-0.2%
Market Cap81.99B
Revenue(TTM)20.32B
Net Income(TTM)1.41B
Analysts80.63
Price Target427.49 (14.24%)
Short Float %11.16%
Short Ratio4.27
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-12.67%
Min EPS beat(2)-19.89%
Max EPS beat(2)-5.45%
EPS beat(4)2
Avg EPS beat(4)29.69%
Min EPS beat(4)-19.89%
Max EPS beat(4)130.76%
EPS beat(8)6
Avg EPS beat(8)98.02%
EPS beat(12)9
Avg EPS beat(12)74.67%
EPS beat(16)10
Avg EPS beat(16)53.77%
Revenue beat(2)2
Avg Revenue beat(2)6.76%
Min Revenue beat(2)4.48%
Max Revenue beat(2)9.04%
Revenue beat(4)4
Avg Revenue beat(4)5.29%
Min Revenue beat(4)3.4%
Max Revenue beat(4)9.04%
Revenue beat(8)8
Avg Revenue beat(8)5.65%
Revenue beat(12)9
Avg Revenue beat(12)3.94%
Revenue beat(16)10
Avg Revenue beat(16)1.46%
PT rev (1m)-0.43%
PT rev (3m)-4.63%
EPS NQ rev (1m)1.72%
EPS NQ rev (3m)-6.71%
EPS NY rev (1m)2.86%
EPS NY rev (3m)2.01%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)5.52%
Revenue NY rev (1m)0.1%
Revenue NY rev (3m)5.69%
Valuation
Industry RankSector Rank
PE 76.68
Fwd PE 51.01
P/S 4.03
P/FCF 92.23
P/OCF 79.14
P/B 23.83
P/tB 24.23
EV/EBITDA 37.33
EPS(TTM)4.88
EY1.3%
EPS(NY)7.34
Fwd EY1.96%
FCF(TTM)4.06
FCFY1.08%
OCF(TTM)4.73
OCFY1.26%
SpS92.75
BVpS15.71
TBVpS15.45
PEG (NY)1.52
PEG (5Y)N/A
Graham Number41.53
Profitability
Industry RankSector Rank
ROA 10.66%
ROE 40.89%
ROCE 16.1%
ROIC 12.66%
ROICexc 16.65%
ROICexgc 16.75%
OM 9.26%
PM (TTM) 6.92%
GM 20.62%
FCFM 4.37%
ROA(3y)6.5%
ROA(5y)-0.13%
ROE(3y)80.91%
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y31.08%
GM growth 5Y7.74%
F-Score5
Asset Turnover1.54
Health
Industry RankSector Rank
Debt/Equity 1.42
Debt/FCF 5.75
Debt/EBITDA 2.27
Cap/Depr 53.45%
Cap/Sales 0.72%
Interest Coverage 5.6
Cash Conversion 48.05%
Profit Quality 63.18%
Current Ratio 4.31
Quick Ratio 2.73
Altman-Z 7.31
F-Score5
WACC8.69%
ROIC/WACC1.46
Cap/Depr(3y)36%
Cap/Depr(5y)166.93%
Cap/Sales(3y)0.73%
Cap/Sales(5y)2.06%
Profit Quality(3y)205.37%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)210.83%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%89.29%
EPS Next Y50.32%
EPS Next 2Y45.27%
EPS Next 3Y38.05%
EPS Next 5Y18.76%
Revenue 1Y (TTM)48.63%
Revenue growth 3Y14.31%
Revenue growth 5Y29.47%
Sales Q2Q%57.96%
Revenue Next Year34.06%
Revenue Next 2Y28.7%
Revenue Next 3Y25.79%
Revenue Next 5Y23.68%
EBIT growth 1Y90%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year49.85%
EBIT Next 3Y34.18%
EBIT Next 5Y30.05%
FCF growth 1Y7.5%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y12.85%
OCF growth 3YN/A
OCF growth 5YN/A

CARVANA CO / CVNA Fundamental Analysis FAQ

What is the fundamental rating for CVNA stock?

ChartMill assigns a fundamental rating of 6 / 10 to CVNA.


Can you provide the valuation status for CARVANA CO?

ChartMill assigns a valuation rating of 3 / 10 to CARVANA CO (CVNA). This can be considered as Overvalued.


How profitable is CARVANA CO (CVNA) stock?

CARVANA CO (CVNA) has a profitability rating of 6 / 10.


Can you provide the financial health for CVNA stock?

The financial health rating of CARVANA CO (CVNA) is 7 / 10.


What is the expected EPS growth for CARVANA CO (CVNA) stock?

The Earnings per Share (EPS) of CARVANA CO (CVNA) is expected to grow by 50.32% in the next year.