Logo image of CUSN.CA

CORNISH METALS INC (CUSN.CA) Stock Fundamental Analysis

TSX-V:CUSN - TSX Venture Exchange - CA21948L1040 - Common Stock - Currency: CAD

0.135  0 (0%)

Fundamental Rating

3

Overall CUSN gets a fundamental rating of 3 out of 10. We evaluated CUSN against 822 industry peers in the Metals & Mining industry. CUSN has a great financial health rating, but its profitability evaluates not so good. CUSN has a expensive valuation and it also scores bad on growth.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

CUSN had negative earnings in the past year.
In the past year CUSN has reported a negative cash flow from operations.
In the past 5 years CUSN reported 4 times negative net income.
CUSN had a negative operating cash flow in each of the past 5 years.
CUSN.CA Yearly Net Income VS EBIT VS OCF VS FCFCUSN.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 0 -5M -10M

1.2 Ratios

Looking at the Return On Assets, with a value of -0.59%, CUSN belongs to the top of the industry, outperforming 85.09% of the companies in the same industry.
CUSN has a Return On Equity of -0.68%. This is amongst the best in the industry. CUSN outperforms 85.45% of its industry peers.
Industry RankSector Rank
ROA -0.59%
ROE -0.68%
ROIC N/A
ROA(3y)-6.02%
ROA(5y)-9%
ROE(3y)-11.53%
ROE(5y)-19.1%
ROIC(3y)N/A
ROIC(5y)N/A
CUSN.CA Yearly ROA, ROE, ROICCUSN.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 0 -20 -40 -60 -80

1.3 Margins

CUSN does not have Profit Margin and Operating Margin and Gross Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
CUSN.CA Yearly Profit, Operating, Gross MarginsCUSN.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023

7

2. Health

2.1 Basic Checks

CUSN has more shares outstanding than it did 1 year ago.
The number of shares outstanding for CUSN has been increased compared to 5 years ago.
The debt/assets ratio for CUSN has been reduced compared to a year ago.
CUSN.CA Yearly Shares OutstandingCUSN.CA Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 100M 200M 300M 400M 500M
CUSN.CA Yearly Total Debt VS Total AssetsCUSN.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 20M 40M 60M 80M 100M

2.2 Solvency

An Altman-Z score of 3.27 indicates that CUSN is not in any danger for bankruptcy at the moment.
The Altman-Z score of CUSN (3.27) is better than 64.36% of its industry peers.
There is no outstanding debt for CUSN. This means it has a Debt/Equity and Debt/FCF ratio of 0 and it is amongst the best of the sector and industry.
Industry RankSector Rank
Debt/Equity 0
Debt/FCF N/A
Altman-Z 3.27
ROIC/WACCN/A
WACCN/A
CUSN.CA Yearly LT Debt VS Equity VS FCFCUSN.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 0 20M 40M 60M 80M

2.3 Liquidity

A Current Ratio of 2.20 indicates that CUSN has no problem at all paying its short term obligations.
CUSN has a Current ratio (2.20) which is in line with its industry peers.
CUSN has a Quick Ratio of 2.20. This indicates that CUSN is financially healthy and has no problem in meeting its short term obligations.
CUSN has a Quick ratio (2.20) which is in line with its industry peers.
Industry RankSector Rank
Current Ratio 2.2
Quick Ratio 2.2
CUSN.CA Yearly Current Assets VS Current LiabilitesCUSN.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 10M 20M 30M 40M 50M

1

3. Growth

3.1 Past

The Earnings Per Share has been growing slightly by 4.00% over the past year.
EPS 1Y (TTM)4%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%761.54%
Revenue 1Y (TTM)N/A
Revenue growth 3YN/A
Revenue growth 5YN/A
Sales Q2Q%N/A

3.2 Future

The Earnings Per Share is expected to grow by 25.99% on average over the next years. This is a very strong growth
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
EPS Next Y100%
EPS Next 2Y41.42%
EPS Next 3Y25.99%
EPS Next 5YN/A
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
CUSN.CA Yearly Revenue VS EstimatesCUSN.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
CUSN.CA Yearly EPS VS EstimatesCUSN.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026

1

4. Valuation

4.1 Price/Earnings Ratio

Industry RankSector Rank
PE N/A
Fwd PE N/A
CUSN.CA Price Earnings VS Forward Price EarningsCUSN.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 0 0 0 0

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
CUSN.CA Per share dataCUSN.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 0.05 -0.05 0.1

4.3 Compensation for Growth

CUSN's earnings are expected to grow with 25.99% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y41.42%
EPS Next 3Y25.99%

0

5. Dividend

5.1 Amount

CUSN does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

CORNISH METALS INC

TSX-V:CUSN (3/7/2025, 7:00:00 PM)

0.135

0 (0%)

Chartmill FA Rating
GICS SectorMaterials
GICS IndustryGroupMaterials
GICS IndustryMetals & Mining
Earnings (Last)11-21 2024-11-21
Earnings (Next)03-19 2025-03-19
Inst Owners0.94%
Inst Owner ChangeN/A
Ins Owners12.86%
Ins Owner ChangeN/A
Market Cap90.33M
Analysts0
Price Target0.52 (285.19%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)0%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S N/A
P/FCF N/A
P/OCF N/A
P/B 0.93
P/tB 0.93
EV/EBITDA N/A
EPS(TTM)0
EYN/A
EPS(NY)0
Fwd EYN/A
FCF(TTM)-0.05
FCFYN/A
OCF(TTM)-0.01
OCFYN/A
SpS0
BVpS0.15
TBVpS0.15
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -0.59%
ROE -0.68%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM N/A
FCFM N/A
ROA(3y)-6.02%
ROA(5y)-9%
ROE(3y)-11.53%
ROE(5y)-19.1%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
F-Score2
Asset Turnover0
Health
Industry RankSector Rank
Debt/Equity 0
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 2.2
Quick Ratio 2.2
Altman-Z 3.27
F-Score2
WACCN/A
ROIC/WACCN/A
Cap/Depr(3y)864734%
Cap/Depr(5y)532485%
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)4%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%761.54%
EPS Next Y100%
EPS Next 2Y41.42%
EPS Next 3Y25.99%
EPS Next 5YN/A
Revenue 1Y (TTM)N/A
Revenue growth 3YN/A
Revenue growth 5YN/A
Sales Q2Q%N/A
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y-112.5%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year-192.91%
EBIT Next 3Y-24.57%
EBIT Next 5YN/A
FCF growth 1Y-413.79%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-169.12%
OCF growth 3YN/A
OCF growth 5YN/A