Logo image of CUP-U.CA

CARIBBEAN UTILITIES CO LTD-A (CUP-U.CA) Stock Fundamental Analysis

TSX:CUP-U - Toronto Stock Exchange - KYG1899E1465 - Common Stock - Currency: USD

13.31  0 (0%)

Fundamental Rating

5

CUP-U gets a fundamental rating of 5 out of 10. The analysis compared the fundamentals against 19 industry peers in the Electric Utilities industry. CUP-U scores excellent on profitability, but there are some minor concerns on its financial health. CUP-U is valued correctly, but it does not seem to be growing. Finally CUP-U also has an excellent dividend rating.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

CUP-U had positive earnings in the past year.
CUP-U had a positive operating cash flow in the past year.
CUP-U had positive earnings in each of the past 5 years.
Each year in the past 5 years CUP-U had a positive operating cash flow.
CUP-U.CA Yearly Net Income VS EBIT VS OCF VS FCFCUP-U.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M -20M 40M -40M 60M 80M

1.2 Ratios

CUP-U's Return On Assets of 4.90% is amongst the best of the industry. CUP-U outperforms 100.00% of its industry peers.
Looking at the Return On Equity, with a value of 10.60%, CUP-U belongs to the top of the industry, outperforming 100.00% of the companies in the same industry.
The Return On Invested Capital of CUP-U (3.76%) is comparable to the rest of the industry.
Measured over the past 3 years, the Average Return On Invested Capital for CUP-U is in line with the industry average of 3.62%.
The 3 year average ROIC (3.75%) for CUP-U is below the current ROIC(3.76%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 4.9%
ROE 10.6%
ROIC 3.76%
ROA(3y)4.73%
ROA(5y)4.55%
ROE(3y)10.88%
ROE(5y)10.23%
ROIC(3y)3.75%
ROIC(5y)3.71%
CUP-U.CA Yearly ROA, ROE, ROICCUP-U.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2 4 6 8 10

1.3 Margins

With an excellent Profit Margin value of 14.19%, CUP-U belongs to the best of the industry, outperforming 100.00% of the companies in the same industry.
In the last couple of years the Profit Margin of CUP-U has remained more or less at the same level.
CUP-U has a worse Operating Margin (13.79%) than 94.74% of its industry peers.
CUP-U's Operating Margin has been stable in the last couple of years.
CUP-U has a Gross Margin (40.42%) which is comparable to the rest of the industry.
In the last couple of years the Gross Margin of CUP-U has remained more or less at the same level.
Industry RankSector Rank
OM 13.79%
PM (TTM) 14.19%
GM 40.42%
OM growth 3Y-3.23%
OM growth 5Y-1.03%
PM growth 3Y-1.3%
PM growth 5Y0.52%
GM growth 3Y-4.7%
GM growth 5Y-1.21%
CUP-U.CA Yearly Profit, Operating, Gross MarginsCUP-U.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40

4

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), CUP-U is destroying value.
CUP-U has more shares outstanding than it did 1 year ago.
The number of shares outstanding for CUP-U has been increased compared to 5 years ago.
The debt/assets ratio for CUP-U has been reduced compared to a year ago.
CUP-U.CA Yearly Shares OutstandingCUP-U.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M
CUP-U.CA Yearly Total Debt VS Total AssetsCUP-U.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

2.2 Solvency

CUP-U has an Altman-Z score of 1.27. This is a bad value and indicates that CUP-U is not financially healthy and even has some risk of bankruptcy.
Looking at the Altman-Z score, with a value of 1.27, CUP-U belongs to the top of the industry, outperforming 94.74% of the companies in the same industry.
CUP-U has a Debt/Equity ratio of 0.96. This is a neutral value indicating CUP-U is somewhat dependend on debt financing.
The Debt to Equity ratio of CUP-U (0.96) is better than 100.00% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.96
Debt/FCF N/A
Altman-Z 1.27
ROIC/WACC0.56
WACC6.71%
CUP-U.CA Yearly LT Debt VS Equity VS FCFCUP-U.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M 200M 300M

2.3 Liquidity

A Current Ratio of 1.19 indicates that CUP-U should not have too much problems paying its short term obligations.
CUP-U has a Current ratio of 1.19. This is amongst the best in the industry. CUP-U outperforms 100.00% of its industry peers.
A Quick Ratio of 1.10 indicates that CUP-U should not have too much problems paying its short term obligations.
CUP-U's Quick ratio of 1.10 is amongst the best of the industry. CUP-U outperforms 100.00% of its industry peers.
Industry RankSector Rank
Current Ratio 1.19
Quick Ratio 1.1
CUP-U.CA Yearly Current Assets VS Current LiabilitesCUP-U.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M

3

3. Growth

3.1 Past

CUP-U shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 6.85%.
Measured over the past 5 years, CUP-U shows a small growth in Earnings Per Share. The EPS has been growing by 5.07% on average per year.
The Revenue has been growing slightly by 2.25% in the past year.
The Revenue has been growing slightly by 7.64% on average over the past years.
EPS 1Y (TTM)6.85%
EPS 3Y10.83%
EPS 5Y5.07%
EPS Q2Q%18.59%
Revenue 1Y (TTM)2.25%
Revenue growth 3Y13.95%
Revenue growth 5Y7.64%
Sales Q2Q%-1.57%

3.2 Future

CUP-U is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 2.82% yearly.
Based on estimates for the next years, CUP-U will show a small growth in Revenue. The Revenue will grow by 2.52% on average per year.
EPS Next Y-0.95%
EPS Next 2Y2.82%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year-0.32%
Revenue Next 2Y2.52%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
CUP-U.CA Yearly Revenue VS EstimatesCUP-U.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 100M 200M 300M
CUP-U.CA Yearly EPS VS EstimatesCUP-U.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0.2 0.4 0.6 0.8 1

4

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 8.64, which indicates a very decent valuation of CUP-U.
CUP-U's Price/Earnings ratio is a bit cheaper when compared to the industry. CUP-U is cheaper than 63.16% of the companies in the same industry.
CUP-U is valuated cheaply when we compare the Price/Earnings ratio to 29.35, which is the current average of the S&P500 Index.
Based on the Price/Forward Earnings ratio of 8.67, the valuation of CUP-U can be described as reasonable.
Based on the Price/Forward Earnings ratio, CUP-U is valued a bit more expensive than 78.95% of the companies in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 22.10. CUP-U is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 8.64
Fwd PE 8.67
CUP-U.CA Price Earnings VS Forward Price EarningsCUP-U.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of CUP-U indicates a slightly more expensive valuation: CUP-U is more expensive than 78.95% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 8.95
CUP-U.CA Per share dataCUP-U.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 4 6 8 10

4.3 Compensation for Growth

CUP-U has a very decent profitability rating, which may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)1.71
EPS Next 2Y2.82%
EPS Next 3YN/A

7

5. Dividend

5.1 Amount

CUP-U has a Yearly Dividend Yield of 5.56%, which is a nice return.
Compared to an average industry Dividend Yield of 4.46, CUP-U pays a better dividend. On top of this CUP-U pays more dividend than 100.00% of the companies listed in the same industry.
Compared to an average S&P500 Dividend Yield of 2.33, CUP-U pays a better dividend.
Industry RankSector Rank
Dividend Yield 5.56%

5.2 History

The dividend of CUP-U decreases each year by -1.32%.
CUP-U has been paying a dividend for at least 10 years, so it has a reliable track record.
CUP-U has not decreased its dividend for at least 10 years, so it has a reliable track record of non decreasing dividend.
Dividend Growth(5Y)-1.32%
Div Incr Years2
Div Non Decr Years20
CUP-U.CA Yearly Dividends per shareCUP-U.CA Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6

5.3 Sustainability

CUP-U pays out 65.63% of its income as dividend. This is not a sustainable payout ratio.
DP65.63%
EPS Next 2Y2.82%
EPS Next 3YN/A
CUP-U.CA Yearly Income VS Free CF VS DividendCUP-U.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M -20M 40M -40M
CUP-U.CA Dividend Payout.CUP-U.CA Dividend Payout, showing the Payout Ratio.CUP-U.CA Dividend Payout.PayoutRetained Earnings

CARIBBEAN UTILITIES CO LTD-A

TSX:CUP-U (3/7/2025, 7:00:00 PM)

13.31

0 (0%)

Chartmill FA Rating
GICS SectorUtilities
GICS IndustryGroupUtilities
GICS IndustryElectric Utilities
Earnings (Last)02-14 2025-02-14/amc
Earnings (Next)04-29 2025-04-29
Inst Owners0.06%
Inst Owner ChangeN/A
Ins Owners0.22%
Ins Owner ChangeN/A
Market Cap560.62M
Analysts40
Price Target14.23 (6.91%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 5.56%
Yearly Dividend0.98
Dividend Growth(5Y)-1.32%
DP65.63%
Div Incr Years2
Div Non Decr Years20
Ex-Date02-28 2025-02-28 (0.185)
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)0%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)0%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-6.87%
Revenue NY rev (3m)-6.87%
Valuation
Industry RankSector Rank
PE 8.64
Fwd PE 8.67
P/S 1.33
P/FCF N/A
P/OCF 4.28
P/B 0.99
P/tB 1.01
EV/EBITDA 8.95
EPS(TTM)1.54
EY11.57%
EPS(NY)1.54
Fwd EY11.54%
FCF(TTM)-0.33
FCFYN/A
OCF(TTM)3.11
OCFY23.39%
SpS10
BVpS13.39
TBVpS13.24
PEG (NY)N/A
PEG (5Y)1.71
Profitability
Industry RankSector Rank
ROA 4.9%
ROE 10.6%
ROCE 5.22%
ROIC 3.76%
ROICexc 3.86%
ROICexgc 3.88%
OM 13.79%
PM (TTM) 14.19%
GM 40.42%
FCFM N/A
ROA(3y)4.73%
ROA(5y)4.55%
ROE(3y)10.88%
ROE(5y)10.23%
ROIC(3y)3.75%
ROIC(5y)3.71%
ROICexc(3y)3.8%
ROICexc(5y)3.81%
ROICexgc(3y)3.83%
ROICexgc(5y)3.84%
ROCE(3y)5.37%
ROCE(5y)5.25%
ROICexcg growth 3Y0.39%
ROICexcg growth 5Y-0.99%
ROICexc growth 3Y0.42%
ROICexc growth 5Y-0.97%
OM growth 3Y-3.23%
OM growth 5Y-1.03%
PM growth 3Y-1.3%
PM growth 5Y0.52%
GM growth 3Y-4.7%
GM growth 5Y-1.21%
F-Score6
Asset Turnover0.35
Health
Industry RankSector Rank
Debt/Equity 0.96
Debt/FCF N/A
Debt/EBITDA 4.4
Cap/Depr 223.02%
Cap/Sales 34.48%
Interest Coverage 2.07
Cash Conversion 106.49%
Profit Quality N/A
Current Ratio 1.19
Quick Ratio 1.1
Altman-Z 1.27
F-Score6
WACC6.71%
ROIC/WACC0.56
Cap/Depr(3y)238.04%
Cap/Depr(5y)205.09%
Cap/Sales(3y)35.4%
Cap/Sales(5y)34.09%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)6.85%
EPS 3Y10.83%
EPS 5Y5.07%
EPS Q2Q%18.59%
EPS Next Y-0.95%
EPS Next 2Y2.82%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)2.25%
Revenue growth 3Y13.95%
Revenue growth 5Y7.64%
Sales Q2Q%-1.57%
Revenue Next Year-0.32%
Revenue Next 2Y2.52%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y5.39%
EBIT growth 3Y10.27%
EBIT growth 5Y6.54%
EBIT Next Year143.9%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y52.85%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y13.22%
OCF growth 3Y13.83%
OCF growth 5Y8.05%