Logo image of CUBE

CUBESMART (CUBE) Stock Fundamental Analysis

NYSE:CUBE - New York Stock Exchange, Inc. - US2296631094 - REIT - Currency: USD

41.7  -0.27 (-0.64%)

After market: 41.7 0 (0%)

Fundamental Rating

5

CUBE gets a fundamental rating of 5 out of 10. The analysis compared the fundamentals against 28 industry peers in the Specialized REITs industry. While CUBE belongs to the best of the industry regarding profitability, there are concerns on its financial health. CUBE has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

CUBE had positive earnings in the past year.
In the past year CUBE had a positive cash flow from operations.
Each year in the past 5 years CUBE has been profitable.
In the past 5 years CUBE always reported a positive cash flow from operatings.
CUBE Yearly Net Income VS EBIT VS OCF VS FCFCUBE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 200M 400M 600M

1.2 Ratios

CUBE has a better Return On Assets (6.49%) than 89.29% of its industry peers.
CUBE's Return On Equity of 14.43% is fine compared to the rest of the industry. CUBE outperforms 75.00% of its industry peers.
The Return On Invested Capital of CUBE (6.59%) is better than 78.57% of its industry peers.
The Average Return On Invested Capital over the past 3 years for CUBE is in line with the industry average of 5.22%.
The 3 year average ROIC (5.00%) for CUBE is below the current ROIC(6.59%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 6.49%
ROE 14.43%
ROIC 6.59%
ROA(3y)4.87%
ROA(5y)4.46%
ROE(3y)10.92%
ROE(5y)10.24%
ROIC(3y)5%
ROIC(5y)4.85%
CUBE Yearly ROA, ROE, ROICCUBE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 5 10

1.3 Margins

With an excellent Profit Margin value of 37.79%, CUBE belongs to the best of the industry, outperforming 92.86% of the companies in the same industry.
CUBE's Profit Margin has improved in the last couple of years.
The Operating Margin of CUBE (45.91%) is better than 71.43% of its industry peers.
In the last couple of years the Operating Margin of CUBE has grown nicely.
CUBE has a Gross Margin (70.55%) which is in line with its industry peers.
In the last couple of years the Gross Margin of CUBE has grown nicely.
Industry RankSector Rank
OM 45.91%
PM (TTM) 37.79%
GM 70.55%
OM growth 3Y7.69%
OM growth 5Y5.17%
PM growth 3Y17.06%
PM growth 5Y7.36%
GM growth 3Y3.46%
GM growth 5Y2.06%
CUBE Yearly Profit, Operating, Gross MarginsCUBE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 20 40 60

3

2. Health

2.1 Basic Checks

CUBE has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
Compared to 1 year ago, CUBE has about the same amount of shares outstanding.
The number of shares outstanding for CUBE has been increased compared to 5 years ago.
CUBE has a better debt/assets ratio than last year.
CUBE Yearly Shares OutstandingCUBE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 50M 100M 150M 200M
CUBE Yearly Total Debt VS Total AssetsCUBE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2B 4B 6B

2.2 Solvency

CUBE has an Altman-Z score of 1.73. This is a bad value and indicates that CUBE is not financially healthy and even has some risk of bankruptcy.
The Altman-Z score of CUBE (1.73) is better than 75.00% of its industry peers.
The Debt to FCF ratio of CUBE is 5.57, which is a neutral value as it means it would take CUBE, 5.57 years of fcf income to pay off all of its debts.
With an excellent Debt to FCF ratio value of 5.57, CUBE belongs to the best of the industry, outperforming 89.29% of the companies in the same industry.
A Debt/Equity ratio of 1.06 is on the high side and indicates that CUBE has dependencies on debt financing.
The Debt to Equity ratio of CUBE (1.06) is comparable to the rest of the industry.
Industry RankSector Rank
Debt/Equity 1.06
Debt/FCF 5.57
Altman-Z 1.73
ROIC/WACC0.87
WACC7.54%
CUBE Yearly LT Debt VS Equity VS FCFCUBE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 1B 2B 3B

2.3 Liquidity

CUBE has a Current Ratio of 0.21. This is a bad value and indicates that CUBE is not financially healthy enough and could expect problems in meeting its short term obligations.
With a Current ratio value of 0.21, CUBE is not doing good in the industry: 89.29% of the companies in the same industry are doing better.
CUBE has a Quick Ratio of 0.21. This is a bad value and indicates that CUBE is not financially healthy enough and could expect problems in meeting its short term obligations.
With a Quick ratio value of 0.21, CUBE is not doing good in the industry: 89.29% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 0.21
Quick Ratio 0.21
CUBE Yearly Current Assets VS Current LiabilitesCUBE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 100M 200M 300M

4

3. Growth

3.1 Past

CUBE shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 5.99%.
CUBE shows quite a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 16.87% yearly.
CUBE shows a small growth in Revenue. In the last year, the Revenue has grown by 1.67%.
CUBE shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 11.93% yearly.
EPS 1Y (TTM)5.99%
EPS 3Y28.15%
EPS 5Y16.87%
EPS Q2Q%-2.22%
Revenue 1Y (TTM)1.67%
Revenue growth 3Y15.64%
Revenue growth 5Y11.93%
Sales Q2Q%16.53%

3.2 Future

Based on estimates for the next years, CUBE will show a small growth in Earnings Per Share. The EPS will grow by 1.48% on average per year.
CUBE is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 6.82% yearly.
EPS Next Y-2.51%
EPS Next 2Y-0.23%
EPS Next 3Y0.79%
EPS Next 5Y1.48%
Revenue Next Year5.68%
Revenue Next 2Y4.22%
Revenue Next 3Y4.86%
Revenue Next 5Y6.82%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
CUBE Yearly Revenue VS EstimatesCUBE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 500M 1B
CUBE Yearly EPS VS EstimatesCUBE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 0.5 1 1.5 2

4

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 23.56, CUBE is valued on the expensive side.
Based on the Price/Earnings ratio, CUBE is valued a bit cheaper than the industry average as 75.00% of the companies are valued more expensively.
When comparing the Price/Earnings ratio of CUBE to the average of the S&P500 Index (28.51), we can say CUBE is valued inline with the index average.
A Price/Forward Earnings ratio of 23.15 indicates a rather expensive valuation of CUBE.
CUBE's Price/Forward Earnings ratio is a bit cheaper when compared to the industry. CUBE is cheaper than 71.43% of the companies in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 93.88. CUBE is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 23.56
Fwd PE 23.15
CUBE Price Earnings VS Forward Price EarningsCUBE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80

4.2 Price Multiples

CUBE's Enterprise Value to EBITDA ratio is in line with the industry average.
Based on the Price/Free Cash Flow ratio, CUBE is valued a bit cheaper than the industry average as 75.00% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 17.86
EV/EBITDA 17.8
CUBE Per share dataCUBE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6 8 10

4.3 Compensation for Growth

CUBE has an outstanding profitability rating, which may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)1.4
EPS Next 2Y-0.23%
EPS Next 3Y0.79%

6

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 5.06%, CUBE is a good candidate for dividend investing.
CUBE's Dividend Yield is comparable with the industry average which is at 4.83.
Compared to an average S&P500 Dividend Yield of 2.27, CUBE pays a better dividend.
Industry RankSector Rank
Dividend Yield 5.06%

5.2 History

The dividend of CUBE is nicely growing with an annual growth rate of 10.42%!
CUBE has paid a dividend for at least 10 years, which is a reliable track record.
CUBE has not decreased its dividend for at least 10 years, so it has a reliable track record of non decreasing dividend.
Dividend Growth(5Y)10.42%
Div Incr Years13
Div Non Decr Years14
CUBE Yearly Dividends per shareCUBE Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5

5.3 Sustainability

113.57% of the earnings are spent on dividend by CUBE. This is not a sustainable payout ratio.
The dividend of CUBE is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP113.57%
EPS Next 2Y-0.23%
EPS Next 3Y0.79%
CUBE Yearly Income VS Free CF VS DividendCUBE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 200M 400M
CUBE Dividend Payout.CUBE Dividend Payout, showing the Payout Ratio.CUBE Dividend Payout.PayoutRetained Earnings

CUBESMART

NYSE:CUBE (1/31/2025, 4:15:00 PM)

After market: 41.7 0 (0%)

41.7

-0.27 (-0.64%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustrySpecialized REITs
Earnings (Last)10-31 2024-10-31/amc
Earnings (Next)02-20 2025-02-20/amc
Inst Owners99.12%
Inst Owner Change0.35%
Ins Owners0.78%
Ins Owner Change5.51%
Market Cap9.43B
Analysts69.57
Price Target52.33 (25.49%)
Short Float %1.49%
Short Ratio2.37
Dividend
Industry RankSector Rank
Dividend Yield 5.06%
Yearly Dividend1.97
Dividend Growth(5Y)10.42%
DP113.57%
Div Incr Years13
Div Non Decr Years14
Ex-Date01-02 2025-01-02 (0.52)
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-3.81%
Min EPS beat(2)-4.3%
Max EPS beat(2)-3.33%
EPS beat(4)1
Avg EPS beat(4)-0.5%
Min EPS beat(4)-4.3%
Max EPS beat(4)8.59%
EPS beat(8)3
Avg EPS beat(8)5.64%
EPS beat(12)6
Avg EPS beat(12)8.75%
EPS beat(16)9
Avg EPS beat(16)10.35%
Revenue beat(2)2
Avg Revenue beat(2)1.02%
Min Revenue beat(2)0.11%
Max Revenue beat(2)1.93%
Revenue beat(4)3
Avg Revenue beat(4)-0.33%
Min Revenue beat(4)-8.24%
Max Revenue beat(4)4.86%
Revenue beat(8)4
Avg Revenue beat(8)-0.95%
Revenue beat(12)4
Avg Revenue beat(12)-1.37%
Revenue beat(16)7
Avg Revenue beat(16)-0.7%
PT rev (1m)-0.15%
PT rev (3m)-1.91%
EPS NQ rev (1m)0%
EPS NQ rev (3m)2.02%
EPS NY rev (1m)0%
EPS NY rev (3m)0.29%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)4.31%
Revenue NY rev (1m)-0.57%
Revenue NY rev (3m)0.38%
Valuation
Industry RankSector Rank
PE 23.56
Fwd PE 23.15
P/S 8.87
P/FCF 17.86
P/OCF 15.4
P/B 3.39
P/tB 3.39
EV/EBITDA 17.8
EPS(TTM)1.77
EY4.24%
EPS(NY)1.8
Fwd EY4.32%
FCF(TTM)2.33
FCFY5.6%
OCF(TTM)2.71
OCFY6.49%
SpS4.7
BVpS12.32
TBVpS12.31
PEG (NY)N/A
PEG (5Y)1.4
Profitability
Industry RankSector Rank
ROA 6.49%
ROE 14.43%
ROCE 8.34%
ROIC 6.59%
ROICexc 6.64%
ROICexgc 6.73%
OM 45.91%
PM (TTM) 37.79%
GM 70.55%
FCFM 49.64%
ROA(3y)4.87%
ROA(5y)4.46%
ROE(3y)10.92%
ROE(5y)10.24%
ROIC(3y)5%
ROIC(5y)4.85%
ROICexc(3y)5%
ROICexc(5y)4.87%
ROICexgc(3y)5.08%
ROICexgc(5y)4.94%
ROCE(3y)6.32%
ROCE(5y)6.14%
ROICexcg growth 3Y14.14%
ROICexcg growth 5Y6.53%
ROICexc growth 3Y14.36%
ROICexc growth 5Y6.39%
OM growth 3Y7.69%
OM growth 5Y5.17%
PM growth 3Y17.06%
PM growth 5Y7.36%
GM growth 3Y3.46%
GM growth 5Y2.06%
F-Score7
Asset Turnover0.17
Health
Industry RankSector Rank
Debt/Equity 1.06
Debt/FCF 5.57
Debt/EBITDA 4.22
Cap/Depr 40.64%
Cap/Sales 7.93%
Interest Coverage 5.24
Cash Conversion 88%
Profit Quality 131.37%
Current Ratio 0.21
Quick Ratio 0.21
Altman-Z 1.73
F-Score7
WACC7.54%
ROIC/WACC0.87
Cap/Depr(3y)49.75%
Cap/Depr(5y)107.32%
Cap/Sales(3y)13.82%
Cap/Sales(5y)26.9%
Profit Quality(3y)136.55%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)5.99%
EPS 3Y28.15%
EPS 5Y16.87%
EPS Q2Q%-2.22%
EPS Next Y-2.51%
EPS Next 2Y-0.23%
EPS Next 3Y0.79%
EPS Next 5Y1.48%
Revenue 1Y (TTM)1.67%
Revenue growth 3Y15.64%
Revenue growth 5Y11.93%
Sales Q2Q%16.53%
Revenue Next Year5.68%
Revenue Next 2Y4.22%
Revenue Next 3Y4.86%
Revenue Next 5Y6.82%
EBIT growth 1Y3%
EBIT growth 3Y24.53%
EBIT growth 5Y17.72%
EBIT Next Year43.05%
EBIT Next 3Y15.19%
EBIT Next 5Y13.71%
FCF growth 1Y53.72%
FCF growth 3YN/A
FCF growth 5Y54.57%
OCF growth 1Y10.78%
OCF growth 3Y20.3%
OCF growth 5Y14.97%