Logo image of CTP2.DE

COMCAST CORP-CLASS A (CTP2.DE) Stock Fundamental Analysis

FRA:CTP2 - Deutsche Boerse Ag - US20030N1019 - Common Stock - Currency: EUR

31.935  -0.74 (-2.25%)

Fundamental Rating

5

Taking everything into account, CTP2 scores 5 out of 10 in our fundamental rating. CTP2 was compared to 69 industry peers in the Media industry. While CTP2 has a great profitability rating, there are quite some concerns on its financial health. CTP2 has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

In the past year CTP2 was profitable.
CTP2 had a positive operating cash flow in the past year.
Each year in the past 5 years CTP2 has been profitable.
In the past 5 years CTP2 always reported a positive cash flow from operatings.
CTP2.DE Yearly Net Income VS EBIT VS OCF VS FCFCTP2.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B 20B 25B

1.2 Ratios

CTP2's Return On Assets of 6.08% is amongst the best of the industry. CTP2 outperforms 80.65% of its industry peers.
CTP2's Return On Equity of 18.93% is amongst the best of the industry. CTP2 outperforms 83.87% of its industry peers.
CTP2's Return On Invested Capital of 8.16% is fine compared to the rest of the industry. CTP2 outperforms 64.52% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for CTP2 is in line with the industry average of 9.42%.
The 3 year average ROIC (8.08%) for CTP2 is below the current ROIC(8.16%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 6.08%
ROE 18.93%
ROIC 8.16%
ROA(3y)4.66%
ROA(5y)4.59%
ROE(3y)14.72%
ROE(5y)14.11%
ROIC(3y)8.08%
ROIC(5y)7.33%
CTP2.DE Yearly ROA, ROE, ROICCTP2.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

1.3 Margins

CTP2 has a better Profit Margin (13.09%) than 87.10% of its industry peers.
In the last couple of years the Profit Margin of CTP2 has grown nicely.
The Operating Margin of CTP2 (18.82%) is better than 95.16% of its industry peers.
In the last couple of years the Operating Margin of CTP2 has remained more or less at the same level.
The Gross Margin of CTP2 (70.07%) is better than 66.13% of its industry peers.
CTP2's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 18.82%
PM (TTM) 13.09%
GM 70.07%
OM growth 3Y1.59%
OM growth 5Y-0.76%
PM growth 3Y2.46%
PM growth 5Y1.77%
GM growth 3Y1.53%
GM growth 5Y0.49%
CTP2.DE Yearly Profit, Operating, Gross MarginsCTP2.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60

2

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), CTP2 is creating some value.
CTP2 has less shares outstanding than it did 1 year ago.
CTP2 has less shares outstanding than it did 5 years ago.
Compared to 1 year ago, CTP2 has a worse debt to assets ratio.
CTP2.DE Yearly Shares OutstandingCTP2.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B
CTP2.DE Yearly Total Debt VS Total AssetsCTP2.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50B 100B 150B 200B 250B

2.2 Solvency

The Debt to FCF ratio of CTP2 is 7.90, which is on the high side as it means it would take CTP2, 7.90 years of fcf income to pay off all of its debts.
CTP2 has a Debt to FCF ratio of 7.90. This is comparable to the rest of the industry: CTP2 outperforms 40.32% of its industry peers.
A Debt/Equity ratio of 1.10 is on the high side and indicates that CTP2 has dependencies on debt financing.
CTP2 has a worse Debt to Equity ratio (1.10) than 67.74% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.1
Debt/FCF 7.9
Altman-Z N/A
ROIC/WACC1.18
WACC6.9%
CTP2.DE Yearly LT Debt VS Equity VS FCFCTP2.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B 80B 100B

2.3 Liquidity

CTP2 has a Current Ratio of 0.68. This is a bad value and indicates that CTP2 is not financially healthy enough and could expect problems in meeting its short term obligations.
With a Current ratio value of 0.68, CTP2 is not doing good in the industry: 82.26% of the companies in the same industry are doing better.
A Quick Ratio of 0.68 indicates that CTP2 may have some problems paying its short term obligations.
CTP2 has a Quick ratio of 0.68. This is in the lower half of the industry: CTP2 underperforms 75.81% of its industry peers.
Industry RankSector Rank
Current Ratio 0.68
Quick Ratio 0.68
CTP2.DE Yearly Current Assets VS Current LiabilitesCTP2.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B 40B

4

3. Growth

3.1 Past

The Earnings Per Share has grown by an nice 9.07% over the past year.
CTP2 shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 6.77% yearly.
CTP2 shows a small growth in Revenue. In the last year, the Revenue has grown by 1.78%.
CTP2 shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 2.58% yearly.
EPS 1Y (TTM)9.07%
EPS 3Y10.15%
EPS 5Y6.77%
EPS Q2Q%14.29%
Revenue 1Y (TTM)1.78%
Revenue growth 3Y2.06%
Revenue growth 5Y2.58%
Sales Q2Q%2.12%

3.2 Future

CTP2 is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 7.73% yearly.
The Revenue is expected to grow by 1.31% on average over the next years.
EPS Next Y4.11%
EPS Next 2Y7.56%
EPS Next 3Y6.49%
EPS Next 5Y7.73%
Revenue Next Year-0.65%
Revenue Next 2Y1.27%
Revenue Next 3Y0.78%
Revenue Next 5Y1.31%

3.3 Evolution

The EPS growth rate is stable: in the next years the growth will be about the same than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
CTP2.DE Yearly Revenue VS EstimatesCTP2.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 50B 100B
CTP2.DE Yearly EPS VS EstimatesCTP2.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2 4 6

6

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 7.62, the valuation of CTP2 can be described as very cheap.
Compared to the rest of the industry, the Price/Earnings ratio of CTP2 indicates a somewhat cheap valuation: CTP2 is cheaper than 77.42% of the companies listed in the same industry.
Compared to an average S&P500 Price/Earnings ratio of 28.47, CTP2 is valued rather cheaply.
Based on the Price/Forward Earnings ratio of 7.32, the valuation of CTP2 can be described as very cheap.
Based on the Price/Forward Earnings ratio, CTP2 is valued cheaply inside the industry as 80.65% of the companies are valued more expensively.
The average S&P500 Price/Forward Earnings ratio is at 92.74. CTP2 is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 7.62
Fwd PE 7.32
CTP2.DE Price Earnings VS Forward Price EarningsCTP2.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of CTP2 is on the same level as its industry peers.
CTP2's Price/Free Cash Flow ratio is in line with the industry average.
Industry RankSector Rank
P/FCF 10.07
EV/EBITDA 5.73
CTP2.DE Per share dataCTP2.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 -10 20 30

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
The excellent profitability rating of CTP2 may justify a higher PE ratio.
PEG (NY)1.86
PEG (5Y)1.13
EPS Next 2Y7.56%
EPS Next 3Y6.49%

6

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 3.97%, CTP2 has a reasonable but not impressive dividend return.
The stock price of CTP2 dropped by -20.14% in the last 3 months. With lower prices the dividend yield is higher, but it may be a sign investors do not trust the long term dividend.
Compared to an average industry Dividend Yield of 5.05, CTP2 pays a bit more dividend than its industry peers.
Compared to an average S&P500 Dividend Yield of 2.28, CTP2 pays a better dividend.
Industry RankSector Rank
Dividend Yield 3.97%

5.2 History

On average, the dividend of CTP2 grows each year by 9.72%, which is quite nice.
Dividend Growth(5Y)9.72%
Div Incr Years4
Div Non Decr Years4
CTP2.DE Yearly Dividends per shareCTP2.DE Yearly Dividends per shareYearly Dividends per share 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6 0.8 1

5.3 Sustainability

29.73% of the earnings are spent on dividend by CTP2. This is a low number and sustainable payout ratio.
The dividend of CTP2 is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP29.73%
EPS Next 2Y7.56%
EPS Next 3Y6.49%
CTP2.DE Yearly Income VS Free CF VS DividendCTP2.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B 20B
CTP2.DE Dividend Payout.CTP2.DE Dividend Payout, showing the Payout Ratio.CTP2.DE Dividend Payout.PayoutRetained Earnings

COMCAST CORP-CLASS A

FRA:CTP2 (2/4/2025, 7:00:00 PM)

31.935

-0.74 (-2.25%)

Chartmill FA Rating
GICS SectorCommunication Services
GICS IndustryGroupMedia & Entertainment
GICS IndustryMedia
Earnings (Last)01-30 2025-01-30/bmo
Earnings (Next)N/A N/A
Inst Owners87.9%
Inst Owner ChangeN/A
Ins Owners0.03%
Ins Owner ChangeN/A
Market Cap122.20B
Analysts76.41
Price Target46.18 (44.61%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.97%
Yearly Dividend1.16
Dividend Growth(5Y)9.72%
DP29.73%
Div Incr Years4
Div Non Decr Years4
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)5.39%
Min EPS beat(2)2.59%
Max EPS beat(2)8.19%
EPS beat(4)4
Avg EPS beat(4)4.55%
Min EPS beat(4)2.17%
Max EPS beat(4)8.19%
EPS beat(8)8
Avg EPS beat(8)6.66%
EPS beat(12)12
Avg EPS beat(12)5.93%
EPS beat(16)16
Avg EPS beat(16)8.36%
Revenue beat(2)0
Avg Revenue beat(2)-1.86%
Min Revenue beat(2)-2.07%
Max Revenue beat(2)-1.65%
Revenue beat(4)0
Avg Revenue beat(4)-2.45%
Min Revenue beat(4)-3.99%
Max Revenue beat(4)-1.65%
Revenue beat(8)0
Avg Revenue beat(8)-1.89%
Revenue beat(12)0
Avg Revenue beat(12)-1.89%
Revenue beat(16)1
Avg Revenue beat(16)-1.49%
PT rev (1m)-1.17%
PT rev (3m)5.76%
EPS NQ rev (1m)-1.07%
EPS NQ rev (3m)-2.46%
EPS NY rev (1m)0.29%
EPS NY rev (3m)-0.55%
Revenue NQ rev (1m)-0.18%
Revenue NQ rev (3m)0.17%
Revenue NY rev (1m)-0.1%
Revenue NY rev (3m)0.28%
Valuation
Industry RankSector Rank
PE 7.62
Fwd PE 7.32
P/S 1.02
P/FCF 10.07
P/OCF 4.56
P/B 1.48
P/tB N/A
EV/EBITDA 5.73
EPS(TTM)4.19
EY13.12%
EPS(NY)4.36
Fwd EY13.66%
FCF(TTM)3.17
FCFY9.93%
OCF(TTM)7
OCFY21.91%
SpS31.29
BVpS21.64
TBVpS-17.74
PEG (NY)1.86
PEG (5Y)1.13
Profitability
Industry RankSector Rank
ROA 6.08%
ROE 18.93%
ROCE 10.27%
ROIC 8.16%
ROICexc 8.43%
ROICexgc 29.07%
OM 18.82%
PM (TTM) 13.09%
GM 70.07%
FCFM 10.14%
ROA(3y)4.66%
ROA(5y)4.59%
ROE(3y)14.72%
ROE(5y)14.11%
ROIC(3y)8.08%
ROIC(5y)7.33%
ROICexc(3y)8.3%
ROICexc(5y)7.57%
ROICexgc(3y)29.38%
ROICexgc(5y)28.1%
ROCE(3y)10.17%
ROCE(5y)9.23%
ROICexcg growth 3Y2.75%
ROICexcg growth 5Y-1.3%
ROICexc growth 3Y6.52%
ROICexc growth 5Y2.56%
OM growth 3Y1.59%
OM growth 5Y-0.76%
PM growth 3Y2.46%
PM growth 5Y1.77%
GM growth 3Y1.53%
GM growth 5Y0.49%
F-Score9
Asset Turnover0.46
Health
Industry RankSector Rank
Debt/Equity 1.1
Debt/FCF 7.9
Debt/EBITDA 2.47
Cap/Depr 102.22%
Cap/Sales 12.23%
Interest Coverage 250
Cash Conversion 72.66%
Profit Quality 77.47%
Current Ratio 0.68
Quick Ratio 0.68
Altman-Z N/A
F-Score9
WACC6.9%
ROIC/WACC1.18
Cap/Depr(3y)103.41%
Cap/Depr(5y)97.28%
Cap/Sales(3y)12.12%
Cap/Sales(5y)11.59%
Profit Quality(3y)132.4%
Profit Quality(5y)128.46%
High Growth Momentum
Growth
EPS 1Y (TTM)9.07%
EPS 3Y10.15%
EPS 5Y6.77%
EPS Q2Q%14.29%
EPS Next Y4.11%
EPS Next 2Y7.56%
EPS Next 3Y6.49%
EPS Next 5Y7.73%
Revenue 1Y (TTM)1.78%
Revenue growth 3Y2.06%
Revenue growth 5Y2.58%
Sales Q2Q%2.12%
Revenue Next Year-0.65%
Revenue Next 2Y1.27%
Revenue Next 3Y0.78%
Revenue Next 5Y1.31%
EBIT growth 1Y-0.05%
EBIT growth 3Y3.68%
EBIT growth 5Y1.8%
EBIT Next Year66.2%
EBIT Next 3Y20.33%
EBIT Next 5Y12.57%
FCF growth 1Y-3.22%
FCF growth 3Y-9.79%
FCF growth 5Y-1.12%
OCF growth 1Y-2.91%
OCF growth 3Y-1.71%
OCF growth 5Y1.49%