Logo image of CSW-A.CA

CORBY SPIRIT AND WINE LTD (CSW-A.CA) Stock Fundamental Analysis

Canada - TSX:CSW-A - CA2183491083 - Common Stock

13.9 CAD
+0.18 (+1.31%)
Last: 11/3/2025, 7:00:00 PM
Fundamental Rating

5

Taking everything into account, CSW-A scores 5 out of 10 in our fundamental rating. CSW-A was compared to 10 industry peers in the Beverages industry. While CSW-A has a great profitability rating, there are some minor concerns on its financial health. CSW-A is valued correctly, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

In the past year CSW-A was profitable.
CSW-A had a positive operating cash flow in the past year.
Each year in the past 5 years CSW-A has been profitable.
Each year in the past 5 years CSW-A had a positive operating cash flow.
CSW-A.CA Yearly Net Income VS EBIT VS OCF VS FCFCSW-A.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20M 40M

1.2 Ratios

The Return On Assets of CSW-A (6.81%) is better than 90.00% of its industry peers.
CSW-A has a Return On Equity of 14.96%. This is amongst the best in the industry. CSW-A outperforms 90.00% of its industry peers.
With an excellent Return On Invested Capital value of 10.00%, CSW-A belongs to the best of the industry, outperforming 90.00% of the companies in the same industry.
Measured over the past 3 years, the Average Return On Invested Capital for CSW-A is in line with the industry average of 8.57%.
The last Return On Invested Capital (10.00%) for CSW-A is above the 3 year average (9.04%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 6.81%
ROE 14.96%
ROIC 10%
ROA(3y)6.18%
ROA(5y)7.96%
ROE(3y)13.44%
ROE(5y)13.88%
ROIC(3y)9.04%
ROIC(5y)10.87%
CSW-A.CA Yearly ROA, ROE, ROICCSW-A.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5 10 15

1.3 Margins

CSW-A's Profit Margin of 11.11% is amongst the best of the industry. CSW-A outperforms 90.00% of its industry peers.
In the last couple of years the Profit Margin of CSW-A has declined.
The Operating Margin of CSW-A (18.67%) is better than 90.00% of its industry peers.
CSW-A's Operating Margin has declined in the last couple of years.
CSW-A has a Gross Margin of 49.84%. This is in the better half of the industry: CSW-A outperforms 70.00% of its industry peers.
In the last couple of years the Gross Margin of CSW-A has declined.
Industry RankSector Rank
OM 18.67%
PM (TTM) 11.11%
GM 49.84%
OM growth 3Y-5.24%
OM growth 5Y-4.47%
PM growth 3Y-8.86%
PM growth 5Y-8.58%
GM growth 3Y-6.13%
GM growth 5Y-3.82%
CSW-A.CA Yearly Profit, Operating, Gross MarginsCSW-A.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20 40 60

6

2. Health

2.1 Basic Checks

CSW-A has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
CSW-A has about the same amout of shares outstanding than it did 1 year ago.
Compared to 5 years ago, CSW-A has about the same amount of shares outstanding.
Compared to 1 year ago, CSW-A has an improved debt to assets ratio.
CSW-A.CA Yearly Shares OutstandingCSW-A.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5M 10M 15M 20M 25M
CSW-A.CA Yearly Total Debt VS Total AssetsCSW-A.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 100M 200M 300M 400M

2.2 Solvency

An Altman-Z score of 2.91 indicates that CSW-A is not a great score, but indicates only limited risk for bankruptcy at the moment.
CSW-A has a better Altman-Z score (2.91) than 80.00% of its industry peers.
CSW-A has a debt to FCF ratio of 2.61. This is a good value and a sign of high solvency as CSW-A would need 2.61 years to pay back of all of its debts.
With an excellent Debt to FCF ratio value of 2.61, CSW-A belongs to the best of the industry, outperforming 90.00% of the companies in the same industry.
CSW-A has a Debt/Equity ratio of 0.59. This is a neutral value indicating CSW-A is somewhat dependend on debt financing.
CSW-A has a Debt to Equity ratio of 0.59. This is comparable to the rest of the industry: CSW-A outperforms 50.00% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.59
Debt/FCF 2.61
Altman-Z 2.91
ROIC/WACC1.45
WACC6.92%
CSW-A.CA Yearly LT Debt VS Equity VS FCFCSW-A.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 50M 100M 150M

2.3 Liquidity

A Current Ratio of 2.37 indicates that CSW-A has no problem at all paying its short term obligations.
CSW-A has a Current ratio of 2.37. This is comparable to the rest of the industry: CSW-A outperforms 60.00% of its industry peers.
CSW-A has a Quick Ratio of 2.37. This is a bad value and indicates that CSW-A is not financially healthy enough and could expect problems in meeting its short term obligations.
CSW-A's Quick ratio of 0.98 is fine compared to the rest of the industry. CSW-A outperforms 70.00% of its industry peers.
Industry RankSector Rank
Current Ratio 2.37
Quick Ratio 0.98
CSW-A.CA Yearly Current Assets VS Current LiabilitesCSW-A.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M 200M 250M

3

3. Growth

3.1 Past

CSW-A shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 14.70%, which is quite good.
Measured over the past 5 years, CSW-A shows a small growth in Earnings Per Share. The EPS has been growing by 0.49% on average per year.
Looking at the last year, CSW-A shows a small growth in Revenue. The Revenue has grown by 7.46% in the last year.
Measured over the past years, CSW-A shows a quite strong growth in Revenue. The Revenue has been growing by 9.98% on average per year.
EPS 1Y (TTM)14.7%
EPS 3Y5.43%
EPS 5Y0.49%
EPS Q2Q%29.49%
Revenue 1Y (TTM)7.46%
Revenue growth 3Y15.69%
Revenue growth 5Y9.98%
Sales Q2Q%8.24%

3.2 Future

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
CSW-A.CA Yearly Revenue VS EstimatesCSW-A.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M 200M
CSW-A.CA Yearly EPS VS EstimatesCSW-A.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 0.2 0.4 0.6 0.8 1

4

4. Valuation

4.1 Price/Earnings Ratio

CSW-A is valuated correctly with a Price/Earnings ratio of 14.48.
Compared to the rest of the industry, the Price/Earnings ratio of CSW-A indicates a somewhat cheap valuation: CSW-A is cheaper than 80.00% of the companies listed in the same industry.
The average S&P500 Price/Earnings ratio is at 26.51. CSW-A is valued slightly cheaper when compared to this.
Industry RankSector Rank
PE 14.48
Fwd PE N/A
CSW-A.CA Price Earnings VS Forward Price EarningsCSW-A.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 0 0 0 0

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, CSW-A is valued a bit cheaper than the industry average as 80.00% of the companies are valued more expensively.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of CSW-A indicates a somewhat cheap valuation: CSW-A is cheaper than 70.00% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 9.35
EV/EBITDA 7.73
CSW-A.CA Per share dataCSW-A.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 4 6 8

4.3 Compensation for Growth

CSW-A has a very decent profitability rating, which may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)29.37
EPS Next 2YN/A
EPS Next 3YN/A

5

5. Dividend

5.1 Amount

CSW-A has a Yearly Dividend Yield of 6.84%, which is a nice return.
Compared to an average industry Dividend Yield of 5.23, CSW-A pays a better dividend. On top of this CSW-A pays more dividend than 100.00% of the companies listed in the same industry.
Compared to an average S&P500 Dividend Yield of 2.38, CSW-A pays a better dividend.
Industry RankSector Rank
Dividend Yield 6.84%

5.2 History

The dividend of CSW-A has a limited annual growth rate of 0.94%.
CSW-A has been paying a dividend for at least 10 years, so it has a reliable track record.
CSW-A has decreased its dividend recently.
Dividend Growth(5Y)0.94%
Div Incr Years1
Div Non Decr Years1
CSW-A.CA Yearly Dividends per shareCSW-A.CA Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6 0.8 1

5.3 Sustainability

93.42% of the earnings are spent on dividend by CSW-A. This is not a sustainable payout ratio.
CSW-A's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP93.42%
EPS Next 2YN/A
EPS Next 3YN/A
CSW-A.CA Yearly Income VS Free CF VS DividendCSW-A.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20M 40M
CSW-A.CA Dividend Payout.CSW-A.CA Dividend Payout, showing the Payout Ratio.CSW-A.CA Dividend Payout.PayoutRetained Earnings

CORBY SPIRIT AND WINE LTD

TSX:CSW-A (11/3/2025, 7:00:00 PM)

13.9

+0.18 (+1.31%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupFood, Beverage & Tobacco
GICS IndustryBeverages
Earnings (Last)08-20 2025-08-20
Earnings (Next)11-13 2025-11-13
Inst Owners7.61%
Inst Owner ChangeN/A
Ins Owners0.65%
Ins Owner ChangeN/A
Market Cap395.73M
Revenue(TTM)246.79M
Net Income(TTM)27.43M
Analysts40
Price TargetN/A
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 6.84%
Yearly Dividend0.9
Dividend Growth(5Y)0.94%
DP93.42%
Div Incr Years1
Div Non Decr Years1
Ex-Date09-10 2025-09-10 (0.23)
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE 14.48
Fwd PE N/A
P/S 1.6
P/FCF 9.35
P/OCF 8.84
P/B 2.16
P/tB N/A
EV/EBITDA 7.73
EPS(TTM)0.96
EY6.91%
EPS(NY)N/A
Fwd EYN/A
FCF(TTM)1.49
FCFY10.7%
OCF(TTM)1.57
OCFY11.31%
SpS8.67
BVpS6.44
TBVpS-0.48
PEG (NY)N/A
PEG (5Y)29.37
Graham Number11.79
Profitability
Industry RankSector Rank
ROA 6.81%
ROE 14.96%
ROCE 13.97%
ROIC 10%
ROICexc 10.5%
ROICexgc 27.73%
OM 18.67%
PM (TTM) 11.11%
GM 49.84%
FCFM 17.15%
ROA(3y)6.18%
ROA(5y)7.96%
ROE(3y)13.44%
ROE(5y)13.88%
ROIC(3y)9.04%
ROIC(5y)10.87%
ROICexc(3y)12.42%
ROICexc(5y)16.27%
ROICexgc(3y)29.3%
ROICexgc(5y)31.32%
ROCE(3y)12.54%
ROCE(5y)15.07%
ROICexgc growth 3Y-5.73%
ROICexgc growth 5Y-4.12%
ROICexc growth 3Y-15.28%
ROICexc growth 5Y-14.65%
OM growth 3Y-5.24%
OM growth 5Y-4.47%
PM growth 3Y-8.86%
PM growth 5Y-8.58%
GM growth 3Y-6.13%
GM growth 5Y-3.82%
F-Score7
Asset Turnover0.61
Health
Industry RankSector Rank
Debt/Equity 0.59
Debt/FCF 2.61
Debt/EBITDA 1.72
Cap/Depr 14.98%
Cap/Sales 0.99%
Interest Coverage 6.72
Cash Conversion 71.81%
Profit Quality 154.35%
Current Ratio 2.37
Quick Ratio 0.98
Altman-Z 2.91
F-Score7
WACC6.92%
ROIC/WACC1.45
Cap/Depr(3y)22.68%
Cap/Depr(5y)102.84%
Cap/Sales(3y)1.77%
Cap/Sales(5y)8.95%
Profit Quality(3y)137.44%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)14.7%
EPS 3Y5.43%
EPS 5Y0.49%
EPS Q2Q%29.49%
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)7.46%
Revenue growth 3Y15.69%
Revenue growth 5Y9.98%
Sales Q2Q%8.24%
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y3.68%
EBIT growth 3Y9.62%
EBIT growth 5Y5.06%
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y49.92%
FCF growth 3YN/A
FCF growth 5Y-1.76%
OCF growth 1Y42.06%
OCF growth 3Y-0.55%
OCF growth 5Y-2%

CORBY SPIRIT AND WINE LTD / CSW-A.CA FAQ

What is the ChartMill fundamental rating of CORBY SPIRIT AND WINE LTD (CSW-A.CA) stock?

ChartMill assigns a fundamental rating of 5 / 10 to CSW-A.CA.


Can you provide the valuation status for CORBY SPIRIT AND WINE LTD?

ChartMill assigns a valuation rating of 4 / 10 to CORBY SPIRIT AND WINE LTD (CSW-A.CA). This can be considered as Fairly Valued.


How profitable is CORBY SPIRIT AND WINE LTD (CSW-A.CA) stock?

CORBY SPIRIT AND WINE LTD (CSW-A.CA) has a profitability rating of 7 / 10.


Can you provide the dividend sustainability for CSW-A stock?

The dividend rating of CORBY SPIRIT AND WINE LTD (CSW-A.CA) is 5 / 10 and the dividend payout ratio is 93.42%.