CORBY SPIRIT AND WINE LTD (CSW-A.CA) Stock Fundamental Analysis
Canada - Toronto Stock Exchange - TSX:CSW-A - CA2183491083 - Common Stock
14.7 CAD
+0.18 (+1.24%)
Taking everything into account, CSW-A scores 5 out of 10 in our fundamental rating. CSW-A was compared to 10 industry peers in the Beverages industry. CSW-A scores excellent on profitability, but there are some minor concerns on its financial health. CSW-A has a valuation in line with the averages, but on the other hand it scores bad on growth.
1. Profitability
1.1 Basic Checks
CSW-A had positive earnings in the past year.
CSW-A had a positive operating cash flow in the past year.
CSW-A had positive earnings in each of the past 5 years.
Each year in the past 5 years CSW-A had a positive operating cash flow.
1.2 Ratios
Looking at the Return On Assets, with a value of 6.81%, CSW-A belongs to the top of the industry, outperforming 90.00% of the companies in the same industry.
CSW-A's Return On Equity of 14.96% is amongst the best of the industry. CSW-A outperforms 90.00% of its industry peers.
Looking at the Return On Invested Capital, with a value of 10.00%, CSW-A belongs to the top of the industry, outperforming 90.00% of the companies in the same industry.
Measured over the past 3 years, the Average Return On Invested Capital for CSW-A is in line with the industry average of 8.73%.
The 3 year average ROIC (9.04%) for CSW-A is below the current ROIC(10.00%), indicating increased profibility in the last year.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| ROA | 6.81% | ||
| ROE | 14.96% | ||
| ROIC | 10% |
ROA(3y)6.18%
ROA(5y)7.96%
ROE(3y)13.44%
ROE(5y)13.88%
ROIC(3y)9.04%
ROIC(5y)10.87%
1.3 Margins
CSW-A's Profit Margin of 11.11% is amongst the best of the industry. CSW-A outperforms 90.00% of its industry peers.
In the last couple of years the Profit Margin of CSW-A has declined.
CSW-A has a better Operating Margin (18.67%) than 90.00% of its industry peers.
In the last couple of years the Operating Margin of CSW-A has declined.
CSW-A has a Gross Margin of 49.84%. This is in the better half of the industry: CSW-A outperforms 70.00% of its industry peers.
In the last couple of years the Gross Margin of CSW-A has declined.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| OM | 18.67% | ||
| PM (TTM) | 11.11% | ||
| GM | 49.84% |
OM growth 3Y-5.24%
OM growth 5Y-4.47%
PM growth 3Y-8.86%
PM growth 5Y-8.58%
GM growth 3Y-6.13%
GM growth 5Y-3.82%
2. Health
2.1 Basic Checks
With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), CSW-A is creating some value.
CSW-A has about the same amout of shares outstanding than it did 1 year ago.
Compared to 5 years ago, CSW-A has about the same amount of shares outstanding.
The debt/assets ratio for CSW-A has been reduced compared to a year ago.
2.2 Solvency
An Altman-Z score of 2.98 indicates that CSW-A is not a great score, but indicates only limited risk for bankruptcy at the moment.
CSW-A has a Altman-Z score of 2.98. This is in the better half of the industry: CSW-A outperforms 80.00% of its industry peers.
The Debt to FCF ratio of CSW-A is 2.61, which is a good value as it means it would take CSW-A, 2.61 years of fcf income to pay off all of its debts.
With an excellent Debt to FCF ratio value of 2.61, CSW-A belongs to the best of the industry, outperforming 90.00% of the companies in the same industry.
CSW-A has a Debt/Equity ratio of 0.59. This is a neutral value indicating CSW-A is somewhat dependend on debt financing.
CSW-A has a Debt to Equity ratio (0.59) which is in line with its industry peers.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| Debt/Equity | 0.59 | ||
| Debt/FCF | 2.61 | ||
| Altman-Z | 2.98 |
ROIC/WACC1.45
WACC6.88%
2.3 Liquidity
A Current Ratio of 2.37 indicates that CSW-A has no problem at all paying its short term obligations.
The Current ratio of CSW-A (2.37) is comparable to the rest of the industry.
CSW-A has a Quick Ratio of 2.37. This is a bad value and indicates that CSW-A is not financially healthy enough and could expect problems in meeting its short term obligations.
Looking at the Quick ratio, with a value of 0.98, CSW-A is in line with its industry, outperforming 60.00% of the companies in the same industry.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| Current Ratio | 2.37 | ||
| Quick Ratio | 0.98 |
3. Growth
3.1 Past
The Earnings Per Share has grown by an nice 14.70% over the past year.
The Earnings Per Share has been growing slightly by 0.49% on average over the past years.
The Revenue has been growing slightly by 7.46% in the past year.
Measured over the past years, CSW-A shows a quite strong growth in Revenue. The Revenue has been growing by 9.98% on average per year.
EPS 1Y (TTM)14.7%
EPS 3Y5.43%
EPS 5Y0.49%
EPS Q2Q%29.49%
Revenue 1Y (TTM)7.46%
Revenue growth 3Y15.69%
Revenue growth 5Y9.98%
Sales Q2Q%8.24%
3.2 Future
No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A
3.3 Evolution
No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
4. Valuation
4.1 Price/Earnings Ratio
CSW-A is valuated correctly with a Price/Earnings ratio of 15.31.
CSW-A's Price/Earnings ratio is a bit cheaper when compared to the industry. CSW-A is cheaper than 80.00% of the companies in the same industry.
The average S&P500 Price/Earnings ratio is at 25.98. CSW-A is valued slightly cheaper when compared to this.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| PE | 15.31 | ||
| Fwd PE | N/A |
4.2 Price Multiples
Based on the Enterprise Value to EBITDA ratio, CSW-A is valued a bit cheaper than the industry average as 80.00% of the companies are valued more expensively.
70.00% of the companies in the same industry are more expensive than CSW-A, based on the Price/Free Cash Flow ratio.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| P/FCF | 9.89 | ||
| EV/EBITDA | 8.09 |
4.3 Compensation for Growth
The decent profitability rating of CSW-A may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)31.06
EPS Next 2YN/A
EPS Next 3YN/A
5. Dividend
5.1 Amount
CSW-A has a Yearly Dividend Yield of 6.41%, which is a nice return.
CSW-A's Dividend Yield is rather good when compared to the industry average which is at 5.01. CSW-A pays more dividend than 100.00% of the companies in the same industry.
CSW-A's Dividend Yield is rather good when compared to the S&P500 average which is at 2.41.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| Dividend Yield | 6.41% |
5.2 History
The dividend of CSW-A has a limited annual growth rate of 0.94%.
CSW-A has been paying a dividend for at least 10 years, so it has a reliable track record.
The dividend of CSW-A decreased recently.
Dividend Growth(5Y)0.94%
Div Incr Years1
Div Non Decr Years1
5.3 Sustainability
CSW-A pays out 93.42% of its income as dividend. This is not a sustainable payout ratio.
The dividend of CSW-A is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP93.42%
EPS Next 2YN/A
EPS Next 3YN/A
TSX:CSW-A (11/25/2025, 7:00:00 PM)
14.7
+0.18 (+1.24%)
Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupFood, Beverage & Tobacco
GICS IndustryBeverages
Earnings (Last)
Earnings (Next)
Inst Owners7.61%
Inst Owner ChangeN/A
Ins Owners0.65%
Ins Owner ChangeN/A
Market Cap418.51M
Revenue(TTM)246.79M
Net Income(TTM)27.43M
Analysts40
Price TargetN/A
Short Float %N/A
Short RatioN/A
Dividend
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| Dividend Yield | 6.41% |
Yearly Dividend0.9
Dividend Growth(5Y)0.94%
DP93.42%
Div Incr Years1
Div Non Decr Years1
Ex-Date
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| PE | 15.31 | ||
| Fwd PE | N/A | ||
| P/S | 1.7 | ||
| P/FCF | 9.89 | ||
| P/OCF | 9.35 | ||
| P/B | 2.28 | ||
| P/tB | N/A | ||
| EV/EBITDA | 8.09 |
EPS(TTM)0.96
EY6.53%
EPS(NY)N/A
Fwd EYN/A
FCF(TTM)1.49
FCFY10.12%
OCF(TTM)1.57
OCFY10.7%
SpS8.67
BVpS6.44
TBVpS-0.48
PEG (NY)N/A
PEG (5Y)31.06
Graham Number11.79
Profitability
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| ROA | 6.81% | ||
| ROE | 14.96% | ||
| ROCE | 13.97% | ||
| ROIC | 10% | ||
| ROICexc | 10.5% | ||
| ROICexgc | 27.73% | ||
| OM | 18.67% | ||
| PM (TTM) | 11.11% | ||
| GM | 49.84% | ||
| FCFM | 17.15% |
ROA(3y)6.18%
ROA(5y)7.96%
ROE(3y)13.44%
ROE(5y)13.88%
ROIC(3y)9.04%
ROIC(5y)10.87%
ROICexc(3y)12.42%
ROICexc(5y)16.27%
ROICexgc(3y)29.3%
ROICexgc(5y)31.32%
ROCE(3y)12.54%
ROCE(5y)15.07%
ROICexgc growth 3Y-5.73%
ROICexgc growth 5Y-4.12%
ROICexc growth 3Y-15.28%
ROICexc growth 5Y-14.65%
OM growth 3Y-5.24%
OM growth 5Y-4.47%
PM growth 3Y-8.86%
PM growth 5Y-8.58%
GM growth 3Y-6.13%
GM growth 5Y-3.82%
F-Score7
Asset Turnover0.61
Health
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| Debt/Equity | 0.59 | ||
| Debt/FCF | 2.61 | ||
| Debt/EBITDA | 1.72 | ||
| Cap/Depr | 14.98% | ||
| Cap/Sales | 0.99% | ||
| Interest Coverage | 6.72 | ||
| Cash Conversion | 71.81% | ||
| Profit Quality | 154.35% | ||
| Current Ratio | 2.37 | ||
| Quick Ratio | 0.98 | ||
| Altman-Z | 2.98 |
F-Score7
WACC6.88%
ROIC/WACC1.45
Cap/Depr(3y)22.68%
Cap/Depr(5y)102.84%
Cap/Sales(3y)1.77%
Cap/Sales(5y)8.95%
Profit Quality(3y)137.44%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)14.7%
EPS 3Y5.43%
EPS 5Y0.49%
EPS Q2Q%29.49%
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)7.46%
Revenue growth 3Y15.69%
Revenue growth 5Y9.98%
Sales Q2Q%8.24%
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y3.68%
EBIT growth 3Y9.62%
EBIT growth 5Y5.06%
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y49.92%
FCF growth 3YN/A
FCF growth 5Y-1.76%
OCF growth 1Y42.06%
OCF growth 3Y-0.55%
OCF growth 5Y-2%
CORBY SPIRIT AND WINE LTD / CSW-A.CA FAQ
What is the ChartMill fundamental rating of CORBY SPIRIT AND WINE LTD (CSW-A.CA) stock?
ChartMill assigns a fundamental rating of 5 / 10 to CSW-A.CA.
Can you provide the valuation status for CORBY SPIRIT AND WINE LTD?
ChartMill assigns a valuation rating of 4 / 10 to CORBY SPIRIT AND WINE LTD (CSW-A.CA). This can be considered as Fairly Valued.
How profitable is CORBY SPIRIT AND WINE LTD (CSW-A.CA) stock?
CORBY SPIRIT AND WINE LTD (CSW-A.CA) has a profitability rating of 7 / 10.
Can you provide the dividend sustainability for CSW-A stock?
The dividend rating of CORBY SPIRIT AND WINE LTD (CSW-A.CA) is 5 / 10 and the dividend payout ratio is 93.42%.