Logo image of CRVL

CORVEL CORP (CRVL) Stock Fundamental Analysis

NASDAQ:CRVL - Nasdaq - US2210061097 - Common Stock

110.39  +1.54 (+1.41%)

Premarket: 109.5 -0.89 (-0.81%)

Fundamental Rating

6

We assign a fundamental rating of 6 out of 10 to CRVL. CRVL was compared to 108 industry peers in the Health Care Providers & Services industry. CRVL gets an excellent profitability rating and is at the same time showing great financial health properties. CRVL is valued expensive and it does not seem to be growing.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

In the past year CRVL was profitable.
In the past year CRVL had a positive cash flow from operations.
In the past 5 years CRVL has always been profitable.
In the past 5 years CRVL always reported a positive cash flow from operatings.
CRVL Yearly Net Income VS EBIT VS OCF VS FCFCRVL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M

1.2 Ratios

CRVL has a Return On Assets of 15.72%. This is amongst the best in the industry. CRVL outperforms 97.20% of its industry peers.
CRVL has a better Return On Equity (28.83%) than 95.33% of its industry peers.
The Return On Invested Capital of CRVL (26.38%) is better than 99.07% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for CRVL is significantly above the industry average of 8.27%.
Industry RankSector Rank
ROA 15.72%
ROE 28.83%
ROIC 26.38%
ROA(3y)16.54%
ROA(5y)14.38%
ROE(3y)31.63%
ROE(5y)28.18%
ROIC(3y)28.37%
ROIC(5y)24.01%
CRVL Yearly ROA, ROE, ROICCRVL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

1.3 Margins

The Profit Margin of CRVL (9.64%) is better than 93.46% of its industry peers.
In the last couple of years the Profit Margin of CRVL has grown nicely.
Looking at the Operating Margin, with a value of 12.02%, CRVL belongs to the top of the industry, outperforming 86.92% of the companies in the same industry.
In the last couple of years the Operating Margin of CRVL has grown nicely.
CRVL's Gross Margin of 21.81% is in line compared to the rest of the industry. CRVL outperforms 44.86% of its industry peers.
CRVL's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 12.02%
PM (TTM) 9.64%
GM 21.81%
OM growth 3Y3.75%
OM growth 5Y2.98%
PM growth 3Y4.56%
PM growth 5Y4.11%
GM growth 3Y-1.18%
GM growth 5Y0.6%
CRVL Yearly Profit, Operating, Gross MarginsCRVL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20

8

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is well above the Cost of Capital (WACC), so CRVL is creating value.
Compared to 1 year ago, CRVL has more shares outstanding
Compared to 5 years ago, CRVL has more shares outstanding
There is no outstanding debt for CRVL. This means it has a Debt/Equity and Debt/FCF ratio of 0 and it is amongst the best of the sector and industry.
CRVL Yearly Shares OutstandingCRVL Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M 50M
CRVL Yearly Total Debt VS Total AssetsCRVL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M

2.2 Solvency

CRVL has an Altman-Z score of 19.36. This indicates that CRVL is financially healthy and has little risk of bankruptcy at the moment.
CRVL has a better Altman-Z score (19.36) than 97.20% of its industry peers.
CRVL has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0
Altman-Z 19.36
ROIC/WACC2.85
WACC9.25%
CRVL Yearly LT Debt VS Equity VS FCFCRVL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M

2.3 Liquidity

CRVL has a Current Ratio of 1.71. This is a normal value and indicates that CRVL is financially healthy and should not expect problems in meeting its short term obligations.
Looking at the Current ratio, with a value of 1.71, CRVL is in the better half of the industry, outperforming 60.75% of the companies in the same industry.
A Quick Ratio of 1.71 indicates that CRVL should not have too much problems paying its short term obligations.
CRVL's Quick ratio of 1.71 is fine compared to the rest of the industry. CRVL outperforms 63.55% of its industry peers.
Industry RankSector Rank
Current Ratio 1.71
Quick Ratio 1.71
CRVL Yearly Current Assets VS Current LiabilitesCRVL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M

3

3. Growth

3.1 Past

CRVL shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 9.79%, which is quite good.
CRVL shows quite a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 12.42% yearly.
Looking at the last year, CRVL shows a quite strong growth in Revenue. The Revenue has grown by 12.66% in the last year.
The Revenue has been growing slightly by 5.95% on average over the past years.
EPS 1Y (TTM)9.79%
EPS 3Y19.94%
EPS 5Y12.42%
EPS Q2Q%17.39%
Revenue 1Y (TTM)12.66%
Revenue growth 3Y12.9%
Revenue growth 5Y5.95%
Sales Q2Q%14.76%

3.2 Future

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
CRVL Yearly Revenue VS EstimatesCRVL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M
CRVL Yearly EPS VS EstimatesCRVL Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024

2

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 23.44, the valuation of CRVL can be described as rather expensive.
Based on the Price/Earnings ratio, CRVL is valued a bit cheaper than 67.29% of the companies in the same industry.
The average S&P500 Price/Earnings ratio is at 28.29. CRVL is around the same levels.
Industry RankSector Rank
PE 23.44
Fwd PE N/A
CRVL Price Earnings VS Forward Price EarningsCRVL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 0 0 0 0

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of CRVL is on the same level as its industry peers.
The rest of the industry has a similar Price/Free Cash Flow ratio as CRVL.
Industry RankSector Rank
P/FCF 77.86
EV/EBITDA 42.72
CRVL Per share dataCRVL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15

4.3 Compensation for Growth

CRVL has an outstanding profitability rating, which may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)1.89
EPS Next 2YN/A
EPS Next 3YN/A

0

5. Dividend

5.1 Amount

No dividends for CRVL!.
Industry RankSector Rank
Dividend Yield N/A

CORVEL CORP

NASDAQ:CRVL (1/21/2025, 8:00:00 PM)

Premarket: 109.5 -0.89 (-0.81%)

110.39

+1.54 (+1.41%)

Chartmill FA Rating
GICS SectorHealth Care
GICS IndustryGroupHealth Care Equipment & Services
GICS IndustryHealth Care Providers & Services
Earnings (Last)10-29 2024-10-29/bmo
Earnings (Next)02-04 2025-02-04
Inst Owners53.92%
Inst Owner Change0.5%
Ins Owners9.67%
Ins Owner Change-0.07%
Market Cap5.67B
Analysts0
Price TargetN/A
Short Float %N/A
Short Ratio19.19
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly Dividend0
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE 23.44
Fwd PE N/A
P/S 6.71
P/FCF 77.86
P/OCF 52.83
P/B 20.06
P/tB 23.12
EV/EBITDA 42.72
EPS(TTM)4.71
EY4.27%
EPS(NY)N/A
Fwd EYN/A
FCF(TTM)1.42
FCFY1.28%
OCF(TTM)2.09
OCFY1.89%
SpS16.46
BVpS5.5
TBVpS4.78
PEG (NY)N/A
PEG (5Y)1.89
Profitability
Industry RankSector Rank
ROA 15.72%
ROE 28.83%
ROCE 33.26%
ROIC 26.38%
ROICexc 48.2%
ROICexgc 62.08%
OM 12.02%
PM (TTM) 9.64%
GM 21.81%
FCFM 8.61%
ROA(3y)16.54%
ROA(5y)14.38%
ROE(3y)31.63%
ROE(5y)28.18%
ROIC(3y)28.37%
ROIC(5y)24.01%
ROICexc(3y)45.01%
ROICexc(5y)39.49%
ROICexgc(3y)59.7%
ROICexgc(5y)53.05%
ROCE(3y)35.76%
ROCE(5y)30.26%
ROICexcg growth 3Y1.94%
ROICexcg growth 5Y-3.26%
ROICexc growth 3Y6.17%
ROICexc growth 5Y0.54%
OM growth 3Y3.75%
OM growth 5Y2.98%
PM growth 3Y4.56%
PM growth 5Y4.11%
GM growth 3Y-1.18%
GM growth 5Y0.6%
F-Score6
Asset Turnover1.63
Health
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0
Debt/EBITDA 0
Cap/Depr 123.9%
Cap/Sales 4.08%
Interest Coverage 250
Cash Conversion 82.89%
Profit Quality 89.35%
Current Ratio 1.71
Quick Ratio 1.71
Altman-Z 19.36
F-Score6
WACC9.25%
ROIC/WACC2.85
Cap/Depr(3y)113.61%
Cap/Depr(5y)111.61%
Cap/Sales(3y)3.98%
Cap/Sales(5y)4.11%
Profit Quality(3y)77.48%
Profit Quality(5y)100.23%
High Growth Momentum
Growth
EPS 1Y (TTM)9.79%
EPS 3Y19.94%
EPS 5Y12.42%
EPS Q2Q%17.39%
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)12.66%
Revenue growth 3Y12.9%
Revenue growth 5Y5.95%
Sales Q2Q%14.76%
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y7.07%
EBIT growth 3Y17.13%
EBIT growth 5Y9.1%
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y81.3%
FCF growth 3Y-3.19%
FCF growth 5Y2.01%
OCF growth 1Y49.57%
OCF growth 3Y1.69%
OCF growth 5Y4.76%