Logo image of CPR.MI

DAVIDE CAMPARI-MILANO NV (CPR.MI) Stock Fundamental Analysis

BIT:CPR - Euronext Milan - NL0015435975 - Common Stock - Currency: EUR

6.17  +0.06 (+0.92%)

Fundamental Rating

3

We assign a fundamental rating of 3 out of 10 to CPR. CPR was compared to 23 industry peers in the Beverages industry. CPR has an average financial health and profitability rating. CPR is quite expensive at the moment. It does show a decent growth rate.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

CPR had positive earnings in the past year.
In the past year CPR had a positive cash flow from operations.
In the past 5 years CPR has always been profitable.
Each year in the past 5 years CPR had a positive operating cash flow.
CPR.MI Yearly Net Income VS EBIT VS OCF VS FCFCPR.MI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M 400M 600M

1.2 Ratios

With a Return On Assets value of 2.38%, CPR is not doing good in the industry: 65.22% of the companies in the same industry are doing better.
Looking at the Return On Equity, with a value of 5.23%, CPR is doing worse than 69.57% of the companies in the same industry.
CPR has a Return On Invested Capital of 6.63%. This is comparable to the rest of the industry: CPR outperforms 52.17% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for CPR is in line with the industry average of 7.90%.
Industry RankSector Rank
ROA 2.38%
ROE 5.23%
ROIC 6.63%
ROA(3y)4.29%
ROA(5y)4.52%
ROE(3y)9.66%
ROE(5y)10.08%
ROIC(3y)7.66%
ROIC(5y)7.27%
CPR.MI Yearly ROA, ROE, ROICCPR.MI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15

1.3 Margins

Looking at the Profit Margin, with a value of 6.57%, CPR is doing worse than 60.87% of the companies in the same industry.
In the last couple of years the Profit Margin of CPR has declined.
CPR has a Operating Margin of 21.32%. This is in the better half of the industry: CPR outperforms 60.87% of its industry peers.
CPR's Operating Margin has been stable in the last couple of years.
Looking at the Gross Margin, with a value of 57.55%, CPR is in the better half of the industry, outperforming 69.57% of the companies in the same industry.
In the last couple of years the Gross Margin of CPR has remained more or less at the same level.
Industry RankSector Rank
OM 21.32%
PM (TTM) 6.57%
GM 57.55%
OM growth 3Y3.05%
OM growth 5Y-0.43%
PM growth 3Y-20.58%
PM growth 5Y-17.07%
GM growth 3Y-1.21%
GM growth 5Y-1.11%
CPR.MI Yearly Profit, Operating, Gross MarginsCPR.MI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60

4

2. Health

2.1 Basic Checks

CPR has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
The number of shares outstanding for CPR has been increased compared to 1 year ago.
Compared to 5 years ago, CPR has more shares outstanding
Compared to 1 year ago, CPR has about the same debt to assets ratio.
CPR.MI Yearly Shares OutstandingCPR.MI Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B
CPR.MI Yearly Total Debt VS Total AssetsCPR.MI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B

2.2 Solvency

CPR has an Altman-Z score of 2.47. This is not the best score and indicates that CPR is in the grey zone with still only limited risk for bankruptcy at the moment.
CPR has a better Altman-Z score (2.47) than 65.22% of its industry peers.
CPR has a debt to FCF ratio of 13.61. This is a negative value and a sign of low solvency as CPR would need 13.61 years to pay back of all of its debts.
CPR has a Debt to FCF ratio of 13.61. This is in the lower half of the industry: CPR underperforms 65.22% of its industry peers.
CPR has a Debt/Equity ratio of 0.66. This is a neutral value indicating CPR is somewhat dependend on debt financing.
CPR has a better Debt to Equity ratio (0.66) than 69.57% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.66
Debt/FCF 13.61
Altman-Z 2.47
ROIC/WACC0.97
WACC6.85%
CPR.MI Yearly LT Debt VS Equity VS FCFCPR.MI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B 3B

2.3 Liquidity

A Current Ratio of 2.37 indicates that CPR has no problem at all paying its short term obligations.
The Current ratio of CPR (2.37) is better than 82.61% of its industry peers.
A Quick Ratio of 0.99 indicates that CPR may have some problems paying its short term obligations.
Looking at the Quick ratio, with a value of 0.99, CPR belongs to the top of the industry, outperforming 91.30% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 2.37
Quick Ratio 0.99
CPR.MI Yearly Current Assets VS Current LiabilitesCPR.MI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B 2.5B

4

3. Growth

3.1 Past

The earnings per share for CPR have decreased strongly by -40.50% in the last year.
CPR shows a decrease in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -8.12% yearly.
The Revenue has been growing slightly by 5.18% in the past year.
The Revenue has been growing by 10.75% on average over the past years. This is quite good.
EPS 1Y (TTM)-40.5%
EPS 3Y-11.44%
EPS 5Y-8.12%
EPS Q2Q%N/A
Revenue 1Y (TTM)5.18%
Revenue growth 3Y12.21%
Revenue growth 5Y10.75%
Sales Q2Q%N/A

3.2 Future

The Earnings Per Share is expected to grow by 9.99% on average over the next years. This is quite good.
Based on estimates for the next years, CPR will show a small growth in Revenue. The Revenue will grow by 5.57% on average per year.
EPS Next Y1.31%
EPS Next 2Y6.65%
EPS Next 3Y8.05%
EPS Next 5Y9.99%
Revenue Next Year5.14%
Revenue Next 2Y5.03%
Revenue Next 3Y5.27%
Revenue Next 5Y5.57%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
CPR.MI Yearly Revenue VS EstimatesCPR.MI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 1B 2B 3B 4B
CPR.MI Yearly EPS VS EstimatesCPR.MI Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 0.2 0.4 0.6

1

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 36.29, CPR can be considered very expensive at the moment.
Compared to the rest of the industry, the Price/Earnings ratio of CPR indicates a slightly more expensive valuation: CPR is more expensive than 78.26% of the companies listed in the same industry.
Compared to an average S&P500 Price/Earnings ratio of 27.51, CPR is valued a bit more expensive.
With a Price/Forward Earnings ratio of 18.27, CPR is valued on the expensive side.
Compared to the rest of the industry, the Price/Forward Earnings ratio of CPR indicates a slightly more expensive valuation: CPR is more expensive than 65.22% of the companies listed in the same industry.
When comparing the Price/Forward Earnings ratio of CPR to the average of the S&P500 Index (35.58), we can say CPR is valued slightly cheaper.
Industry RankSector Rank
PE 36.29
Fwd PE 18.27
CPR.MI Price Earnings VS Forward Price EarningsCPR.MI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, CPR is valued a bit more expensive than the industry average as 69.57% of the companies are valued more cheaply.
Based on the Price/Free Cash Flow ratio, CPR is valued a bit more expensive than the industry average as 65.22% of the companies are valued more cheaply.
Industry RankSector Rank
P/FCF 36.11
EV/EBITDA 13.24
CPR.MI Per share dataCPR.MI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 1 2 3

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates CPR does not grow enough to justify the current Price/Earnings ratio.
PEG (NY)27.71
PEG (5Y)N/A
EPS Next 2Y6.65%
EPS Next 3Y8.05%

2

5. Dividend

5.1 Amount

CPR has a Yearly Dividend Yield of 1.03%.
Compared to an average industry Dividend Yield of 2.94, CPR's dividend is way lower than its industry peers. On top of this 91.30% of the companies listed in the same industry pay a better dividend than CPR!
With a Dividend Yield of 1.03, CPR pays less dividend than the S&P500 average, which is at 2.35.
Industry RankSector Rank
Dividend Yield 1.03%

5.2 History

The dividend of CPR decreases each year by -2.80%.
Dividend Growth(5Y)-2.8%
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

38.74% of the earnings are spent on dividend by CPR. This is a low number and sustainable payout ratio.
DP38.74%
EPS Next 2Y6.65%
EPS Next 3Y8.05%
CPR.MI Yearly Income VS Free CF VS DividendCPR.MI Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M 200M 300M
CPR.MI Dividend Payout.CPR.MI Dividend Payout, showing the Payout Ratio.CPR.MI Dividend Payout.PayoutRetained Earnings

DAVIDE CAMPARI-MILANO NV

BIT:CPR (7/15/2025, 5:35:30 PM)

6.17

+0.06 (+0.92%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupFood, Beverage & Tobacco
GICS IndustryBeverages
Earnings (Last)05-08 2025-05-08
Earnings (Next)07-31 2025-07-31
Inst Owners21.06%
Inst Owner ChangeN/A
Ins Owners52%
Ins Owner ChangeN/A
Market Cap7.60B
Analysts70.77
Price Target7.04 (14.1%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1.03%
Yearly Dividend0.04
Dividend Growth(5Y)-2.8%
DP38.74%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)-4.93%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)-1.55%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)-0.93%
Valuation
Industry RankSector Rank
PE 36.29
Fwd PE 18.27
P/S 2.47
P/FCF 36.11
P/OCF 11.33
P/B 1.97
P/tB 166.6
EV/EBITDA 13.24
EPS(TTM)0.17
EY2.76%
EPS(NY)0.34
Fwd EY5.47%
FCF(TTM)0.17
FCFY2.77%
OCF(TTM)0.54
OCFY8.83%
SpS2.49
BVpS3.13
TBVpS0.04
PEG (NY)27.71
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 2.38%
ROE 5.23%
ROCE 9.04%
ROIC 6.63%
ROICexc 6.65%
ROICexgc 14.09%
OM 21.32%
PM (TTM) 6.57%
GM 57.55%
FCFM 6.85%
ROA(3y)4.29%
ROA(5y)4.52%
ROE(3y)9.66%
ROE(5y)10.08%
ROIC(3y)7.66%
ROIC(5y)7.27%
ROICexc(3y)8.52%
ROICexc(5y)8.34%
ROICexgc(3y)23.37%
ROICexgc(5y)25.9%
ROCE(3y)10.45%
ROCE(5y)9.91%
ROICexcg growth 3Y-20.45%
ROICexcg growth 5Y-21.73%
ROICexc growth 3Y-7.67%
ROICexc growth 5Y-5.91%
OM growth 3Y3.05%
OM growth 5Y-0.43%
PM growth 3Y-20.58%
PM growth 5Y-17.07%
GM growth 3Y-1.21%
GM growth 5Y-1.11%
F-Score4
Asset Turnover0.36
Health
Industry RankSector Rank
Debt/Equity 0.66
Debt/FCF 13.61
Debt/EBITDA 3.27
Cap/Depr 360.3%
Cap/Sales 14.99%
Interest Coverage 6.99
Cash Conversion 85.71%
Profit Quality 104.37%
Current Ratio 2.37
Quick Ratio 0.99
Altman-Z 2.47
F-Score4
WACC6.85%
ROIC/WACC0.97
Cap/Depr(3y)346.34%
Cap/Depr(5y)266.11%
Cap/Sales(3y)12.99%
Cap/Sales(5y)10.09%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-40.5%
EPS 3Y-11.44%
EPS 5Y-8.12%
EPS Q2Q%N/A
EPS Next Y1.31%
EPS Next 2Y6.65%
EPS Next 3Y8.05%
EPS Next 5Y9.99%
Revenue 1Y (TTM)5.18%
Revenue growth 3Y12.21%
Revenue growth 5Y10.75%
Sales Q2Q%N/A
Revenue Next Year5.14%
Revenue Next 2Y5.03%
Revenue Next 3Y5.27%
Revenue Next 5Y5.57%
EBIT growth 1Y6.42%
EBIT growth 3Y15.63%
EBIT growth 5Y10.27%
EBIT Next Year23.05%
EBIT Next 3Y13.08%
EBIT Next 5Y11.08%
FCF growth 1Y232.49%
FCF growth 3Y-14.61%
FCF growth 5Y-4.94%
OCF growth 1Y328.44%
OCF growth 3Y11.5%
OCF growth 5Y13.06%