COUPANG INC (CPNG) Fundamental Analysis & Valuation

NYSE:CPNG • US22266T1097

Current stock price

20.505 USD
-1.01 (-4.67%)
Last:

This CPNG fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

2

1. CPNG Profitability Analysis

1.1 Basic Checks

  • In the past year CPNG was profitable.
  • In the past year CPNG had a positive cash flow from operations.
  • The reported net income has been mixed in the past 5 years: CPNG reported negative net income in multiple years.
  • Of the past 5 years CPNG 4 years had a positive operating cash flow.
CPNG Yearly Net Income VS EBIT VS OCF VS FCFCPNG Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 1B -1B 2B

1.2 Ratios

  • CPNG has a Return On Assets (1.17%) which is comparable to the rest of the industry.
  • The Return On Equity of CPNG (4.50%) is comparable to the rest of the industry.
  • CPNG has a Return On Invested Capital of 3.98%. This is in the lower half of the industry: CPNG underperforms 60.00% of its industry peers.
  • The Average Return On Invested Capital over the past 3 years for CPNG is below the industry average of 8.75%.
Industry RankSector Rank
ROA 1.17%
ROE 4.5%
ROIC 3.98%
ROA(3y)4.12%
ROA(5y)-1.29%
ROE(3y)13.84%
ROE(5y)-6.64%
ROIC(3y)4.61%
ROIC(5y)N/A
CPNG Yearly ROA, ROE, ROICCPNG Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 500 1K

1.3 Margins

  • The Profit Margin of CPNG (0.60%) is worse than 60.00% of its industry peers.
  • Looking at the Operating Margin, with a value of 1.37%, CPNG is doing worse than 63.33% of the companies in the same industry.
  • CPNG's Gross Margin of 29.37% is on the low side compared to the rest of the industry. CPNG is outperformed by 86.67% of its industry peers.
  • CPNG's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 1.37%
PM (TTM) 0.6%
GM 29.37%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y8.67%
GM growth 5Y12.09%
CPNG Yearly Profit, Operating, Gross MarginsCPNG Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 10 -10 20 -20

More info and screens

ROAROEROICOperating and Profit MarginShow most profitable peers

4

2. CPNG Health Analysis

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), CPNG is destroying value.
  • Compared to 1 year ago, CPNG has more shares outstanding
  • The number of shares outstanding for CPNG has been increased compared to 5 years ago.
  • Compared to 1 year ago, CPNG has an improved debt to assets ratio.
CPNG Yearly Shares OutstandingCPNG Yearly Shares OutstandingYearly Shares Outstanding 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B
CPNG Yearly Total Debt VS Total AssetsCPNG Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B 15B

2.2 Solvency

  • CPNG has an Altman-Z score of 3.53. This indicates that CPNG is financially healthy and has little risk of bankruptcy at the moment.
  • CPNG has a better Altman-Z score (3.53) than 70.00% of its industry peers.
  • The Debt to FCF ratio of CPNG is 3.08, which is a good value as it means it would take CPNG, 3.08 years of fcf income to pay off all of its debts.
  • With a decent Debt to FCF ratio value of 3.08, CPNG is doing good in the industry, outperforming 73.33% of the companies in the same industry.
  • A Debt/Equity ratio of 0.35 indicates that CPNG is not too dependend on debt financing.
  • CPNG has a Debt to Equity ratio of 0.35. This is comparable to the rest of the industry: CPNG outperforms 53.33% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.35
Debt/FCF 3.08
Altman-Z 3.53
ROIC/WACC0.44
WACC9.14%
CPNG Yearly LT Debt VS Equity VS FCFCPNG Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2018 2019 2020 2021 2022 2023 2024 2025 0 1B -1B 2B 3B 4B

2.3 Liquidity

  • CPNG has a Current Ratio of 1.04. This is a normal value and indicates that CPNG is financially healthy and should not expect problems in meeting its short term obligations.
  • CPNG has a worse Current ratio (1.04) than 86.67% of its industry peers.
  • CPNG has a Quick Ratio of 1.04. This is a bad value and indicates that CPNG is not financially healthy enough and could expect problems in meeting its short term obligations.
  • CPNG has a worse Quick ratio (0.79) than 76.67% of its industry peers.
Industry RankSector Rank
Current Ratio 1.04
Quick Ratio 0.79
CPNG Yearly Current Assets VS Current LiabilitesCPNG Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B 8B

More info and screens

WACCDebt/EquityHow to determine the health of a companyAltman-Z scoreShow peers with great health

5

3. CPNG Growth Analysis

3.1 Past

  • The earnings per share for CPNG have decreased strongly by -25.00% in the last year.
  • The Revenue has grown by 14.09% in the past year. This is quite good.
  • The Revenue has been growing by 23.61% on average over the past years. This is a very strong growth!
EPS 1Y (TTM)-25%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-125%
Revenue 1Y (TTM)14.09%
Revenue growth 3Y18.83%
Revenue growth 5Y23.61%
Sales Q2Q%10.92%

3.2 Future

  • CPNG is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 61.69% yearly.
  • Based on estimates for the next years, CPNG will show a small growth in Revenue. The Revenue will grow by 4.67% on average per year.
EPS Next Y69.08%
EPS Next 2Y121.32%
EPS Next 3Y93.98%
EPS Next 5Y61.69%
Revenue Next Year10.21%
Revenue Next 2Y11.96%
Revenue Next 3Y10.82%
Revenue Next 5Y4.67%

3.3 Evolution

  • The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
CPNG Yearly Revenue VS EstimatesCPNG Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 10B 20B 30B 40B 50B
CPNG Yearly EPS VS EstimatesCPNG Yearly EPS VS EstimatesYearly EPS VS Estimates 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 0 1 -1 2

More info and screens

Find the best growth stocksShow best growing peers

2

4. CPNG Valuation Analysis

4.1 Price/Earnings Ratio

  • With a Price/Earnings ratio of 170.88, CPNG can be considered very expensive at the moment.
  • 63.33% of the companies in the same industry are cheaper than CPNG, based on the Price/Earnings ratio.
  • When comparing the Price/Earnings ratio of CPNG to the average of the S&P500 Index (27.95), we can say CPNG is valued expensively.
  • The Price/Forward Earnings ratio is 101.06, which means the current valuation is very expensive for CPNG.
  • Based on the Price/Forward Earnings ratio, CPNG is valued a bit more expensive than 70.00% of the companies in the same industry.
  • The average S&P500 Price/Forward Earnings ratio is at 38.68. CPNG is valued rather expensively when compared to this.
Industry RankSector Rank
PE 170.88
Fwd PE 101.06
CPNG Price Earnings VS Forward Price EarningsCPNG Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 50 100 150

4.2 Price Multiples

  • CPNG's Enterprise Value to EBITDA ratio is in line with the industry average.
  • Compared to the rest of the industry, the Price/Free Cash Flow ratio of CPNG is on the same level as its industry peers.
Industry RankSector Rank
P/FCF 71.81
EV/EBITDA 33.99
CPNG Per share dataCPNG EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15

4.3 Compensation for Growth

  • The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
  • CPNG's earnings are expected to grow with 93.98% in the coming years. This may justify a more expensive valuation.
PEG (NY)2.47
PEG (5Y)N/A
EPS Next 2Y121.32%
EPS Next 3Y93.98%

More info and screens

Price/EarningsPrice/FCFFCF per shareEV/EBITDAPEG RATIOShow best valued peers

0

5. CPNG Dividend Analysis

5.1 Amount

  • No dividends for CPNG!.
Industry RankSector Rank
Dividend Yield 0%

More info and screens

Find the best dividend stocksShow peers with best dividend

CPNG Fundamentals: All Metrics, Ratios and Statistics

COUPANG INC

NYSE:CPNG (4/21/2026, 3:51:09 PM)

20.505

-1.01 (-4.67%)

Chartmill FA Rating
GICS IndustryGroupConsumer Discretionary Distribution & Retail
GICS IndustryBroadline Retail
Earnings (Last)02-26
Earnings (Next)05-12
Inst Owners69.61%
Inst Owner Change0%
Ins Owners0.59%
Ins Owner Change9.95%
Market Cap37.49B
Revenue(TTM)34.53B
Net Income(TTM)208.00M
Analysts79.09
Price Target28.28 (37.92%)
Short Float %3.39%
Short Ratio1.92
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-49.08%
Min EPS beat(2)-133.81%
Max EPS beat(2)35.64%
EPS beat(4)2
Avg EPS beat(4)-36.87%
Min EPS beat(4)-133.81%
Max EPS beat(4)35.64%
EPS beat(8)5
Avg EPS beat(8)137.17%
EPS beat(12)8
Avg EPS beat(12)96.32%
EPS beat(16)12
Avg EPS beat(16)95.52%
Revenue beat(2)0
Avg Revenue beat(2)-2.4%
Min Revenue beat(2)-4.27%
Max Revenue beat(2)-0.53%
Revenue beat(4)0
Avg Revenue beat(4)-2.49%
Min Revenue beat(4)-4.27%
Max Revenue beat(4)-0.53%
Revenue beat(8)1
Avg Revenue beat(8)-1.98%
Revenue beat(12)4
Avg Revenue beat(12)-1.03%
Revenue beat(16)4
Avg Revenue beat(16)-1.62%
PT rev (1m)-9.32%
PT rev (3m)-18.54%
EPS NQ rev (1m)93.33%
EPS NQ rev (3m)-104.44%
EPS NY rev (1m)-44.37%
EPS NY rev (3m)-55.92%
Revenue NQ rev (1m)0.74%
Revenue NQ rev (3m)-7.92%
Revenue NY rev (1m)-0.95%
Revenue NY rev (3m)-5.97%
Valuation
Industry RankSector Rank
PE 170.88
Fwd PE 101.06
P/S 1.09
P/FCF 71.81
P/OCF 21.14
P/B 8.11
P/tB 8.46
EV/EBITDA 33.99
EPS(TTM)0.12
EY0.59%
EPS(NY)0.2
Fwd EY0.99%
FCF(TTM)0.29
FCFY1.39%
OCF(TTM)0.97
OCFY4.73%
SpS18.89
BVpS2.53
TBVpS2.42
PEG (NY)2.47
PEG (5Y)N/A
Graham Number2.61296 (-87.26%)
Profitability
Industry RankSector Rank
ROA 1.17%
ROE 4.5%
ROCE 5.61%
ROIC 3.98%
ROICexc 12.16%
ROICexgc 12.97%
OM 1.37%
PM (TTM) 0.6%
GM 29.37%
FCFM 1.51%
ROA(3y)4.12%
ROA(5y)-1.29%
ROE(3y)13.84%
ROE(5y)-6.64%
ROIC(3y)4.61%
ROIC(5y)N/A
ROICexc(3y)17.86%
ROICexc(5y)N/A
ROICexgc(3y)18.84%
ROICexgc(5y)N/A
ROCE(3y)6.24%
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y8.67%
GM growth 5Y12.09%
F-Score7
Asset Turnover1.94
Health
Industry RankSector Rank
Debt/Equity 0.35
Debt/FCF 3.08
Debt/EBITDA 1.62
Cap/Depr 241.97%
Cap/Sales 3.62%
Interest Coverage 7.28
Cash Conversion 179.09%
Profit Quality 250.96%
Current Ratio 1.04
Quick Ratio 0.79
Altman-Z 3.53
F-Score7
WACC9.14%
ROIC/WACC0.44
Cap/Depr(3y)256.93%
Cap/Depr(5y)292.41%
Cap/Sales(3y)3.4%
Cap/Sales(5y)3.57%
Profit Quality(3y)344.66%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-25%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-125%
EPS Next Y69.08%
EPS Next 2Y121.32%
EPS Next 3Y93.98%
EPS Next 5Y61.69%
Revenue 1Y (TTM)14.09%
Revenue growth 3Y18.83%
Revenue growth 5Y23.61%
Sales Q2Q%10.92%
Revenue Next Year10.21%
Revenue Next 2Y11.96%
Revenue Next 3Y10.82%
Revenue Next 5Y4.67%
EBIT growth 1Y-7.8%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year88.9%
EBIT Next 3Y58.32%
EBIT Next 5Y43.32%
FCF growth 1Y-48.16%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-5.99%
OCF growth 3Y46.37%
OCF growth 5Y42.52%

COUPANG INC / CPNG Fundamental Analysis FAQ

What is the fundamental rating for CPNG stock?

ChartMill assigns a fundamental rating of 3 / 10 to CPNG.


Can you provide the valuation status for COUPANG INC?

ChartMill assigns a valuation rating of 2 / 10 to COUPANG INC (CPNG). This can be considered as Overvalued.


How profitable is COUPANG INC (CPNG) stock?

COUPANG INC (CPNG) has a profitability rating of 2 / 10.


Can you provide the PE and PB ratios for CPNG stock?

The Price/Earnings (PE) ratio for COUPANG INC (CPNG) is 170.88 and the Price/Book (PB) ratio is 8.11.


How financially healthy is COUPANG INC?

The financial health rating of COUPANG INC (CPNG) is 4 / 10.