Logo image of CP

CANADIAN PACIFIC KANSAS CITY (CP) Stock Fundamental Analysis

NYSE:CP - New York Stock Exchange, Inc. - CA13646K1084 - Common Stock

78.42  +0.74 (+0.95%)

After market: 78.42 0 (0%)

Fundamental Rating

5

CP gets a fundamental rating of 5 out of 10. The analysis compared the fundamentals against 38 industry peers in the Ground Transportation industry. While CP has a great profitability rating, there are quite some concerns on its financial health. While showing a medium growth rate, CP is valued expensive at the moment.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

In the past year CP was profitable.
In the past year CP had a positive cash flow from operations.
CP had positive earnings in each of the past 5 years.
In the past 5 years CP always reported a positive cash flow from operatings.
CP Yearly Net Income VS EBIT VS OCF VS FCFCP Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 1B 2B 3B 4B

1.2 Ratios

The Return On Assets of CP (4.31%) is comparable to the rest of the industry.
CP has a Return On Equity (8.02%) which is in line with its industry peers.
With a decent Return On Invested Capital value of 5.73%, CP is doing good in the industry, outperforming 63.16% of the companies in the same industry.
The Average Return On Invested Capital over the past 3 years for CP is below the industry average of 7.67%.
The last Return On Invested Capital (5.73%) for CP is above the 3 year average (4.45%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 4.31%
ROE 8.02%
ROIC 5.73%
ROA(3y)4.63%
ROA(5y)7.03%
ROE(3y)8.98%
ROE(5y)18.97%
ROIC(3y)4.45%
ROIC(5y)7.82%
CP Yearly ROA, ROE, ROICCP Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 10 20 30

1.3 Margins

Looking at the Profit Margin, with a value of 24.50%, CP belongs to the top of the industry, outperforming 86.84% of the companies in the same industry.
CP's Profit Margin has improved in the last couple of years.
CP's Operating Margin of 35.89% is amongst the best of the industry. CP outperforms 86.84% of its industry peers.
CP's Operating Margin has been stable in the last couple of years.
CP's Gross Margin of 84.49% is amongst the best of the industry. CP outperforms 94.74% of its industry peers.
CP's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 35.89%
PM (TTM) 24.5%
GM 84.49%
OM growth 3Y-5.35%
OM growth 5Y-0.96%
PM growth 3Y-0.44%
PM growth 5Y3.24%
GM growth 3Y-1.86%
GM growth 5Y-0.2%
CP Yearly Profit, Operating, Gross MarginsCP Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 20 40 60 80

3

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), CP is destroying value.
CP has about the same amout of shares outstanding than it did 1 year ago.
CP has more shares outstanding than it did 5 years ago.
CP has a worse debt/assets ratio than last year.
CP Yearly Shares OutstandingCP Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 200M 400M 600M 800M
CP Yearly Total Debt VS Total AssetsCP Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 20B 40B 60B

2.2 Solvency

An Altman-Z score of 2.31 indicates that CP is not a great score, but indicates only limited risk for bankruptcy at the moment.
With a Altman-Z score value of 2.31, CP perfoms like the industry average, outperforming 50.00% of the companies in the same industry.
The Debt to FCF ratio of CP is 10.52, which is on the high side as it means it would take CP, 10.52 years of fcf income to pay off all of its debts.
With a decent Debt to FCF ratio value of 10.52, CP is doing good in the industry, outperforming 63.16% of the companies in the same industry.
CP has a Debt/Equity ratio of 0.43. This is a healthy value indicating a solid balance between debt and equity.
With a Debt to Equity ratio value of 0.43, CP perfoms like the industry average, outperforming 57.89% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.43
Debt/FCF 10.52
Altman-Z 2.31
ROIC/WACC0.81
WACC7.05%
CP Yearly LT Debt VS Equity VS FCFCP Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 10B 20B 30B 40B

2.3 Liquidity

CP has a Current Ratio of 0.53. This is a bad value and indicates that CP is not financially healthy enough and could expect problems in meeting its short term obligations.
CP has a worse Current ratio (0.53) than 92.11% of its industry peers.
A Quick Ratio of 0.46 indicates that CP may have some problems paying its short term obligations.
The Quick ratio of CP (0.46) is worse than 92.11% of its industry peers.
Industry RankSector Rank
Current Ratio 0.53
Quick Ratio 0.46
CP Yearly Current Assets VS Current LiabilitesCP Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 1B 2B 3B 4B 5B

6

3. Growth

3.1 Past

The Earnings Per Share has grown by an nice 10.67% over the past year.
The Earnings Per Share has been growing slightly by 5.68% on average over the past years.
Looking at the last year, CP shows a very strong growth in Revenue. The Revenue has grown by 28.53%.
CP shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 11.41% yearly.
EPS 1Y (TTM)10.67%
EPS 3Y2.72%
EPS 5Y5.68%
EPS Q2Q%7.61%
Revenue 1Y (TTM)28.53%
Revenue growth 3Y17.65%
Revenue growth 5Y11.41%
Sales Q2Q%6.29%

3.2 Future

Based on estimates for the next years, CP will show a quite strong growth in Earnings Per Share. The EPS will grow by 15.31% on average per year.
CP is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 8.51% yearly.
EPS Next Y14.04%
EPS Next 2Y15.85%
EPS Next 3Y15.86%
EPS Next 5Y15.31%
Revenue Next Year10.61%
Revenue Next 2Y9.36%
Revenue Next 3Y8.92%
Revenue Next 5Y8.51%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
CP Yearly Revenue VS EstimatesCP Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 5B 10B 15B 20B
CP Yearly EPS VS EstimatesCP Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 5 10

3

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 27.32, CP can be considered very expensive at the moment.
CP's Price/Earnings ratio is in line with the industry average.
When comparing the Price/Earnings ratio of CP to the average of the S&P500 Index (28.29), we can say CP is valued inline with the index average.
The Price/Forward Earnings ratio is 22.04, which indicates a rather expensive current valuation of CP.
Based on the Price/Forward Earnings ratio, CP is valued a bit cheaper than 60.53% of the companies in the same industry.
Compared to an average S&P500 Price/Forward Earnings ratio of 24.44, CP is valued at the same level.
Industry RankSector Rank
PE 27.32
Fwd PE 22.04
CP Price Earnings VS Forward Price EarningsCP Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of CP indicates a slightly more expensive valuation: CP is more expensive than 63.16% of the companies listed in the same industry.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of CP indicates a somewhat cheap valuation: CP is cheaper than 63.16% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 50.74
EV/EBITDA 17.83
CP Per share dataCP EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
The decent profitability rating of CP may justify a higher PE ratio.
CP's earnings are expected to grow with 15.86% in the coming years. This may justify a more expensive valuation.
PEG (NY)1.95
PEG (5Y)4.81
EPS Next 2Y15.85%
EPS Next 3Y15.86%

5

5. Dividend

5.1 Amount

With a yearly dividend of 0.71%, CP is not a good candidate for dividend investing.
Compared to an average industry Dividend Yield of 1.27, CP has a dividend in line with its industry peers.
Compared to an average S&P500 Dividend Yield of 2.28, CP's dividend is way lower than the S&P500 average.
Industry RankSector Rank
Dividend Yield 0.71%

5.2 History

The dividend of CP is nicely growing with an annual growth rate of 9.27%!
CP has paid a dividend for at least 10 years, which is a reliable track record.
CP has decreased its dividend recently.
Dividend Growth(5Y)9.27%
Div Incr Years0
Div Non Decr Years1
CP Yearly Dividends per shareCP Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0.2 0.4 0.6 0.8

5.3 Sustainability

20.03% of the earnings are spent on dividend by CP. This is a low number and sustainable payout ratio.
The dividend of CP is growing, but earnings are growing more, so the dividend growth is sustainable.
DP20.03%
EPS Next 2Y15.85%
EPS Next 3Y15.86%
CP Yearly Income VS Free CF VS DividendCP Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 1B 2B 3B
CP Dividend Payout.CP Dividend Payout, showing the Payout Ratio.CP Dividend Payout.PayoutRetained Earnings

CANADIAN PACIFIC KANSAS CITY

NYSE:CP (1/22/2025, 5:05:00 PM)

After market: 78.42 0 (0%)

78.42

+0.74 (+0.95%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupTransportation
GICS IndustryGround Transportation
Earnings (Last)10-23 2024-10-23/amc
Earnings (Next)01-28 2025-01-28/amc
Inst Owners78.84%
Inst Owner Change-0.08%
Ins Owners0.02%
Ins Owner Change0%
Market Cap73.19B
Analysts79.46
Price Target90.2 (15.02%)
Short Float %0.76%
Short Ratio2.31
Dividend
Industry RankSector Rank
Dividend Yield 0.71%
Yearly Dividend0.76
Dividend Growth(5Y)9.27%
DP20.03%
Div Incr Years0
Div Non Decr Years1
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-0.97%
Min EPS beat(2)-4.38%
Max EPS beat(2)2.45%
EPS beat(4)2
Avg EPS beat(4)-0.85%
Min EPS beat(4)-4.38%
Max EPS beat(4)2.45%
EPS beat(8)2
Avg EPS beat(8)-3.24%
EPS beat(12)3
Avg EPS beat(12)-3.62%
EPS beat(16)3
Avg EPS beat(16)-3.54%
Revenue beat(2)0
Avg Revenue beat(2)-3.22%
Min Revenue beat(2)-4.24%
Max Revenue beat(2)-2.2%
Revenue beat(4)0
Avg Revenue beat(4)-2.61%
Min Revenue beat(4)-4.24%
Max Revenue beat(4)-0.61%
Revenue beat(8)0
Avg Revenue beat(8)-3.91%
Revenue beat(12)0
Avg Revenue beat(12)-3.88%
Revenue beat(16)0
Avg Revenue beat(16)-4.17%
PT rev (1m)-2.51%
PT rev (3m)-4.46%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-1.89%
EPS NY rev (1m)0%
EPS NY rev (3m)-0.97%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-0.9%
Revenue NY rev (1m)-0.1%
Revenue NY rev (3m)-1%
Valuation
Industry RankSector Rank
PE 27.32
Fwd PE 22.04
P/S 7.32
P/FCF 50.74
P/OCF 21.58
P/B 2.4
P/tB 4.6
EV/EBITDA 17.83
EPS(TTM)2.87
EY3.66%
EPS(NY)3.56
Fwd EY4.54%
FCF(TTM)1.55
FCFY1.97%
OCF(TTM)3.63
OCFY4.63%
SpS10.71
BVpS32.74
TBVpS17.07
PEG (NY)1.95
PEG (5Y)4.81
Profitability
Industry RankSector Rank
ROA 4.31%
ROE 8.02%
ROCE 6.79%
ROIC 5.73%
ROICexc 5.76%
ROICexgc 7.97%
OM 35.89%
PM (TTM) 24.5%
GM 84.49%
FCFM 14.42%
ROA(3y)4.63%
ROA(5y)7.03%
ROE(3y)8.98%
ROE(5y)18.97%
ROIC(3y)4.45%
ROIC(5y)7.82%
ROICexc(3y)4.47%
ROICexc(5y)7.87%
ROICexgc(3y)5.14%
ROICexgc(5y)8.34%
ROCE(3y)5.28%
ROCE(5y)9.43%
ROICexcg growth 3Y-18.38%
ROICexcg growth 5Y-10.46%
ROICexc growth 3Y-26.32%
ROICexc growth 5Y-15.9%
OM growth 3Y-5.35%
OM growth 5Y-0.96%
PM growth 3Y-0.44%
PM growth 5Y3.24%
GM growth 3Y-1.86%
GM growth 5Y-0.2%
F-Score6
Asset Turnover0.18
Health
Industry RankSector Rank
Debt/Equity 0.43
Debt/FCF 10.52
Debt/EBITDA 2.71
Cap/Depr 150.72%
Cap/Sales 19.5%
Interest Coverage 6.34
Cash Conversion 69.47%
Profit Quality 58.87%
Current Ratio 0.53
Quick Ratio 0.46
Altman-Z 2.31
F-Score6
WACC7.05%
ROIC/WACC0.81
Cap/Depr(3y)177.8%
Cap/Depr(5y)196.24%
Cap/Sales(3y)18.91%
Cap/Sales(5y)19.91%
Profit Quality(3y)63.6%
Profit Quality(5y)58.43%
High Growth Momentum
Growth
EPS 1Y (TTM)10.67%
EPS 3Y2.72%
EPS 5Y5.68%
EPS Q2Q%7.61%
EPS Next Y14.04%
EPS Next 2Y15.85%
EPS Next 3Y15.86%
EPS Next 5Y15.31%
Revenue 1Y (TTM)28.53%
Revenue growth 3Y17.65%
Revenue growth 5Y11.41%
Sales Q2Q%6.29%
Revenue Next Year10.61%
Revenue Next 2Y9.36%
Revenue Next 3Y8.92%
Revenue Next 5Y8.51%
EBIT growth 1Y26.89%
EBIT growth 3Y11.36%
EBIT growth 5Y10.34%
EBIT Next Year46.46%
EBIT Next 3Y22.71%
EBIT Next 5Y17.14%
FCF growth 1Y31.32%
FCF growth 3Y13.14%
FCF growth 5Y7.13%
OCF growth 1Y61.96%
OCF growth 3Y13.87%
OCF growth 5Y8.81%