Logo image of COO

COOPER COS INC/THE (COO) Stock Fundamental Analysis

NASDAQ:COO - Nasdaq - US2166485019 - Common Stock

95.35  +2.08 (+2.23%)

After market: 95.35 0 (0%)

Fundamental Rating

5

Overall COO gets a fundamental rating of 5 out of 10. We evaluated COO against 191 industry peers in the Health Care Equipment & Supplies industry. While COO has a great profitability rating, there are some minor concerns on its financial health. COO has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

In the past year COO was profitable.
COO had a positive operating cash flow in the past year.
COO had positive earnings in each of the past 5 years.
In the past 5 years COO always reported a positive cash flow from operatings.
COO Yearly Net Income VS EBIT VS OCF VS FCFCOO Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B 2.5B

1.2 Ratios

COO's Return On Assets of 3.19% is fine compared to the rest of the industry. COO outperforms 77.37% of its industry peers.
COO's Return On Equity of 4.85% is fine compared to the rest of the industry. COO outperforms 76.84% of its industry peers.
COO's Return On Invested Capital of 4.32% is fine compared to the rest of the industry. COO outperforms 76.32% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for COO is below the industry average of 8.08%.
The last Return On Invested Capital (4.32%) for COO is above the 3 year average (3.86%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 3.19%
ROE 4.85%
ROIC 4.32%
ROA(3y)3.02%
ROA(5y)8.65%
ROE(3y)4.71%
ROE(5y)12.56%
ROIC(3y)3.86%
ROIC(5y)3.93%
COO Yearly ROA, ROE, ROICCOO Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40

1.3 Margins

COO's Profit Margin of 10.07% is amongst the best of the industry. COO outperforms 85.26% of its industry peers.
COO's Profit Margin has declined in the last couple of years.
COO has a Operating Margin of 18.12%. This is amongst the best in the industry. COO outperforms 91.05% of its industry peers.
In the last couple of years the Operating Margin of COO has declined.
With a decent Gross Margin value of 66.64%, COO is doing good in the industry, outperforming 71.05% of the companies in the same industry.
COO's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 18.12%
PM (TTM) 10.07%
GM 66.64%
OM growth 3Y0.82%
OM growth 5Y-2.83%
PM growth 3Y-53.59%
PM growth 5Y-10.55%
GM growth 3Y-0.14%
GM growth 5Y0.13%
COO Yearly Profit, Operating, Gross MarginsCOO Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60 80 100

5

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so COO is destroying value.
Compared to 1 year ago, COO has more shares outstanding
COO has less shares outstanding than it did 5 years ago.
Compared to 1 year ago, COO has an improved debt to assets ratio.
COO Yearly Shares OutstandingCOO Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M
COO Yearly Total Debt VS Total AssetsCOO Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

2.2 Solvency

An Altman-Z score of 4.06 indicates that COO is not in any danger for bankruptcy at the moment.
With a decent Altman-Z score value of 4.06, COO is doing good in the industry, outperforming 72.11% of the companies in the same industry.
The Debt to FCF ratio of COO is 8.97, which is on the high side as it means it would take COO, 8.97 years of fcf income to pay off all of its debts.
The Debt to FCF ratio of COO (8.97) is better than 72.63% of its industry peers.
A Debt/Equity ratio of 0.32 indicates that COO is not too dependend on debt financing.
COO's Debt to Equity ratio of 0.32 is in line compared to the rest of the industry. COO outperforms 50.00% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.32
Debt/FCF 8.97
Altman-Z 4.06
ROIC/WACC0.5
WACC8.58%
COO Yearly LT Debt VS Equity VS FCFCOO Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B

2.3 Liquidity

COO has a Current Ratio of 1.91. This is a normal value and indicates that COO is financially healthy and should not expect problems in meeting its short term obligations.
COO has a worse Current ratio (1.91) than 67.89% of its industry peers.
COO has a Quick Ratio of 1.12. This is a normal value and indicates that COO is financially healthy and should not expect problems in meeting its short term obligations.
COO has a worse Quick ratio (1.12) than 70.00% of its industry peers.
Industry RankSector Rank
Current Ratio 1.91
Quick Ratio 1.12
COO Yearly Current Assets VS Current LiabilitesCOO Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

5

3. Growth

3.1 Past

COO shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 15.63%, which is quite good.
The Earnings Per Share has been growing slightly by 3.69% on average over the past years.
The Revenue has grown by 8.41% in the past year. This is quite good.
The Revenue has been growing slightly by 7.98% on average over the past years.
EPS 1Y (TTM)15.63%
EPS 3Y3.78%
EPS 5Y3.69%
EPS Q2Q%19.88%
Revenue 1Y (TTM)8.41%
Revenue growth 3Y10.05%
Revenue growth 5Y7.98%
Sales Q2Q%9.85%

3.2 Future

COO is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 9.70% yearly.
The Revenue is expected to grow by 6.27% on average over the next years.
EPS Next Y8.71%
EPS Next 2Y10.16%
EPS Next 3Y10.55%
EPS Next 5Y9.7%
Revenue Next Year5.66%
Revenue Next 2Y6.15%
Revenue Next 3Y6.3%
Revenue Next 5Y6.27%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
COO Yearly Revenue VS EstimatesCOO Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 1B 2B 3B 4B 5B
COO Yearly EPS VS EstimatesCOO Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 1 2 3 4 5

4

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 25.77, the valuation of COO can be described as expensive.
COO's Price/Earnings ratio is rather cheap when compared to the industry. COO is cheaper than 81.58% of the companies in the same industry.
When comparing the Price/Earnings ratio of COO to the average of the S&P500 Index (28.29), we can say COO is valued inline with the index average.
COO is valuated rather expensively with a Price/Forward Earnings ratio of 23.71.
Compared to the rest of the industry, the Price/Forward Earnings ratio of COO indicates a somewhat cheap valuation: COO is cheaper than 77.89% of the companies listed in the same industry.
COO's Price/Forward Earnings ratio indicates a similar valuation than the S&P500 average which is at 24.44.
Industry RankSector Rank
PE 25.77
Fwd PE 23.71
COO Price Earnings VS Forward Price EarningsCOO Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60

4.2 Price Multiples

80.00% of the companies in the same industry are more expensive than COO, based on the Enterprise Value to EBITDA ratio.
Based on the Price/Free Cash Flow ratio, COO is valued a bit cheaper than the industry average as 72.11% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 66.05
EV/EBITDA 19.48
COO Per share dataCOO EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30 40

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
COO has a very decent profitability rating, which may justify a higher PE ratio.
PEG (NY)2.96
PEG (5Y)6.99
EPS Next 2Y10.16%
EPS Next 3Y10.55%

4

5. Dividend

5.1 Amount

With a yearly dividend of 0.02%, COO is not a good candidate for dividend investing.
Compared to an average industry Dividend Yield of 1.64, COO pays a better dividend. On top of this COO pays more dividend than 90.00% of the companies listed in the same industry.
Compared to an average S&P500 Dividend Yield of 2.28, COO's dividend is way lower than the S&P500 average.
Industry RankSector Rank
Dividend Yield 0.02%

5.2 History

COO has been paying a dividend for at least 10 years, so it has a reliable track record.
COO has not decreased its dividend for at least 10 years, so it has a reliable track record of non decreasing dividend.
Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years15
COO Yearly Dividends per shareCOO Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 0.01 0.01 0.02

5.3 Sustainability

DP0%
EPS Next 2Y10.16%
EPS Next 3Y10.55%
COO Yearly Income VS Free CF VS DividendCOO Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B 2.5B

COOPER COS INC/THE

NASDAQ:COO (1/21/2025, 5:43:36 PM)

After market: 95.35 0 (0%)

95.35

+2.08 (+2.23%)

Chartmill FA Rating
GICS SectorHealth Care
GICS IndustryGroupHealth Care Equipment & Services
GICS IndustryHealth Care Equipment & Supplies
Earnings (Last)12-05 2024-12-05/amc
Earnings (Next)N/A N/A
Inst Owners99.1%
Inst Owner Change-0.26%
Ins Owners0.52%
Ins Owner Change3.3%
Market Cap19.03B
Analysts78.33
Price Target115.85 (21.5%)
Short Float %1.38%
Short Ratio2
Dividend
Industry RankSector Rank
Dividend Yield 0.02%
Yearly Dividend0
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years15
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)3.78%
Min EPS beat(2)3.11%
Max EPS beat(2)4.45%
EPS beat(4)4
Avg EPS beat(4)4.17%
Min EPS beat(4)1.62%
Max EPS beat(4)7.52%
EPS beat(8)6
Avg EPS beat(8)2.74%
EPS beat(12)7
Avg EPS beat(12)0.37%
EPS beat(16)10
Avg EPS beat(16)1.53%
Revenue beat(2)0
Avg Revenue beat(2)-1.11%
Min Revenue beat(2)-1.79%
Max Revenue beat(2)-0.42%
Revenue beat(4)1
Avg Revenue beat(4)-0.77%
Min Revenue beat(4)-1.79%
Max Revenue beat(4)0.7%
Revenue beat(8)4
Avg Revenue beat(8)0.09%
Revenue beat(12)8
Avg Revenue beat(12)0.51%
Revenue beat(16)12
Avg Revenue beat(16)0.99%
PT rev (1m)-0.31%
PT rev (3m)0.19%
EPS NQ rev (1m)-3.36%
EPS NQ rev (3m)-0.6%
EPS NY rev (1m)0%
EPS NY rev (3m)-2.15%
Revenue NQ rev (1m)-2.08%
Revenue NQ rev (3m)-1.1%
Revenue NY rev (1m)0.02%
Revenue NY rev (3m)-1.84%
Valuation
Industry RankSector Rank
PE 25.77
Fwd PE 23.71
P/S 4.89
P/FCF 66.05
P/OCF 26.83
P/B 2.35
P/tB 7.75
EV/EBITDA 19.48
EPS(TTM)3.7
EY3.88%
EPS(NY)4.02
Fwd EY4.22%
FCF(TTM)1.44
FCFY1.51%
OCF(TTM)3.55
OCFY3.73%
SpS19.52
BVpS40.5
TBVpS12.3
PEG (NY)2.96
PEG (5Y)6.99
Profitability
Industry RankSector Rank
ROA 3.19%
ROE 4.85%
ROCE 6.25%
ROIC 4.32%
ROICexc 4.36%
ROICexgc 8.75%
OM 18.12%
PM (TTM) 10.07%
GM 66.64%
FCFM 7.4%
ROA(3y)3.02%
ROA(5y)8.65%
ROE(3y)4.71%
ROE(5y)12.56%
ROIC(3y)3.86%
ROIC(5y)3.93%
ROICexc(3y)3.91%
ROICexc(5y)3.98%
ROICexgc(3y)7.96%
ROICexgc(5y)8.62%
ROCE(3y)5.65%
ROCE(5y)5.73%
ROICexcg growth 3Y7.03%
ROICexcg growth 5Y-21.56%
ROICexc growth 3Y2.56%
ROICexc growth 5Y-10.24%
OM growth 3Y0.82%
OM growth 5Y-2.83%
PM growth 3Y-53.59%
PM growth 5Y-10.55%
GM growth 3Y-0.14%
GM growth 5Y0.13%
F-Score8
Asset Turnover0.32
Health
Industry RankSector Rank
Debt/Equity 0.32
Debt/FCF 8.97
Debt/EBITDA 2.39
Cap/Depr 112.29%
Cap/Sales 10.81%
Interest Coverage 5.24
Cash Conversion 65.63%
Profit Quality 73.44%
Current Ratio 1.91
Quick Ratio 1.12
Altman-Z 4.06
F-Score8
WACC8.58%
ROIC/WACC0.5
Cap/Depr(3y)96.32%
Cap/Depr(5y)93.28%
Cap/Sales(3y)9.68%
Cap/Sales(5y)9.83%
Profit Quality(3y)87.75%
Profit Quality(5y)70.99%
High Growth Momentum
Growth
EPS 1Y (TTM)15.63%
EPS 3Y3.78%
EPS 5Y3.69%
EPS Q2Q%19.88%
EPS Next Y8.71%
EPS Next 2Y10.16%
EPS Next 3Y10.55%
EPS Next 5Y9.7%
Revenue 1Y (TTM)8.41%
Revenue growth 3Y10.05%
Revenue growth 5Y7.98%
Sales Q2Q%9.85%
Revenue Next Year5.66%
Revenue Next 2Y6.15%
Revenue Next 3Y6.3%
Revenue Next 5Y6.27%
EBIT growth 1Y22.07%
EBIT growth 3Y10.95%
EBIT growth 5Y4.93%
EBIT Next Year28.16%
EBIT Next 3Y16.73%
EBIT Next 5Y13.94%
FCF growth 1Y34%
FCF growth 3Y-18.09%
FCF growth 5Y-7.31%
OCF growth 1Y16.76%
OCF growth 3Y-1.34%
OCF growth 5Y-0.11%