Logo image of COMB.BR

CIE DU BOIS SAUVAGE SA (COMB.BR) Stock Fundamental Analysis

EBR:COMB - Euronext Brussels - BE0003592038 - Common Stock - Currency: EUR

227  +4 (+1.79%)

Fundamental Rating

3

COMB gets a fundamental rating of 3 out of 10. The analysis compared the fundamentals against 50 industry peers in the Financial Services industry. COMB scores quite bad on profitability, while its financial health is fine. Not spectacular, but in line with the averages. COMB does not seem to be growing, but still is valued expensively.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

In the past year COMB has reported negative net income.
COMB had a positive operating cash flow in the past year.
COMB had positive earnings in 4 of the past 5 years.
Each year in the past 5 years COMB had a positive operating cash flow.
COMB.BR Yearly Net Income VS EBIT VS OCF VS FCFCOMB.BR Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 20M -20M 40M 60M 80M 100M

1.2 Ratios

COMB has a worse Return On Assets (-7.79%) than 84.00% of its industry peers.
The Return On Equity of COMB (-10.63%) is worse than 82.00% of its industry peers.
Industry RankSector Rank
ROA -7.79%
ROE -10.63%
ROIC N/A
ROA(3y)5.49%
ROA(5y)5.34%
ROE(3y)8.28%
ROE(5y)8.06%
ROIC(3y)N/A
ROIC(5y)N/A
COMB.BR Yearly ROA, ROE, ROICCOMB.BR Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 5 10 15

1.3 Margins

COMB's Operating Margin has improved in the last couple of years.
With a Gross Margin value of 52.64%, COMB perfoms like the industry average, outperforming 50.00% of the companies in the same industry.
In the last couple of years the Gross Margin of COMB has grown nicely.
The Profit Margin and Operating Margin are not available for COMB so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 52.64%
OM growth 3Y38.06%
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y3.06%
GM growth 5Y2.44%
COMB.BR Yearly Profit, Operating, Gross MarginsCOMB.BR Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 20 40

6

2. Health

2.1 Basic Checks

COMB does not have a ROIC to compare to the WACC, probably because it is not profitable.
COMB has less shares outstanding than it did 1 year ago.
The number of shares outstanding for COMB has been reduced compared to 5 years ago.
Compared to 1 year ago, COMB has an improved debt to assets ratio.
COMB.BR Yearly Shares OutstandingCOMB.BR Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 500K 1M 1.5M
COMB.BR Yearly Total Debt VS Total AssetsCOMB.BR Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 200M 400M 600M 800M

2.2 Solvency

An Altman-Z score of 2.39 indicates that COMB is not a great score, but indicates only limited risk for bankruptcy at the moment.
COMB has a Altman-Z score of 2.39. This is comparable to the rest of the industry: COMB outperforms 60.00% of its industry peers.
COMB has a debt to FCF ratio of 2.54. This is a good value and a sign of high solvency as COMB would need 2.54 years to pay back of all of its debts.
COMB's Debt to FCF ratio of 2.54 is fine compared to the rest of the industry. COMB outperforms 66.00% of its industry peers.
A Debt/Equity ratio of 0.12 indicates that COMB is not too dependend on debt financing.
COMB's Debt to Equity ratio of 0.12 is fine compared to the rest of the industry. COMB outperforms 74.00% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.12
Debt/FCF 2.54
Altman-Z 2.39
ROIC/WACCN/A
WACC6.85%
COMB.BR Yearly LT Debt VS Equity VS FCFCOMB.BR Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 200M 400M 600M

2.3 Liquidity

A Current Ratio of 1.97 indicates that COMB should not have too much problems paying its short term obligations.
COMB has a Current ratio of 1.97. This is in the better half of the industry: COMB outperforms 76.00% of its industry peers.
A Quick Ratio of 1.49 indicates that COMB should not have too much problems paying its short term obligations.
Looking at the Quick ratio, with a value of 1.49, COMB is in the better half of the industry, outperforming 68.00% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.97
Quick Ratio 1.49
COMB.BR Yearly Current Assets VS Current LiabilitesCOMB.BR Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 50M 100M 150M 200M 250M

1

3. Growth

3.1 Past

COMB shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -1369.76%.
The Revenue has been growing slightly by 5.04% in the past year.
The Revenue has been growing slightly by 5.65% on average over the past years.
EPS 1Y (TTM)-1369.76%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-93.24%
Revenue 1Y (TTM)5.04%
Revenue growth 3Y15.15%
Revenue growth 5Y5.65%
Sales Q2Q%3.69%

3.2 Future

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
COMB.BR Yearly Revenue VS EstimatesCOMB.BR Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 50M 100M 150M 200M 250M
COMB.BR Yearly EPS VS EstimatesCOMB.BR Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023

1

4. Valuation

4.1 Price/Earnings Ratio

COMB reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
Industry RankSector Rank
PE N/A
Fwd PE N/A
COMB.BR Price Earnings VS Forward Price EarningsCOMB.BR Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 0 0 0 0 0 0 0 0 0 0

4.2 Price Multiples

COMB's Enterprise Value to EBITDA is on the same level as the industry average.
Based on the Price/Free Cash Flow ratio, COMB is valued a bit cheaper than the industry average as 74.00% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 8.96
EV/EBITDA 19.49
COMB.BR Per share dataCOMB.BR EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 100 200 300

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2YN/A
EPS Next 3YN/A

3

5. Dividend

5.1 Amount

COMB has a Yearly Dividend Yield of 2.64%.
Compared to an average industry Dividend Yield of 3.76, COMB pays a bit more dividend than its industry peers.
COMB's Dividend Yield is comparable with the S&P500 average which is at 2.33.
Industry RankSector Rank
Dividend Yield 2.64%

5.2 History

The dividend of COMB has a limited annual growth rate of 1.06%.
Dividend Growth(5Y)1.06%
Div Incr Years3
Div Non Decr Years5
COMB.BR Yearly Dividends per shareCOMB.BR Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2025 2 4 6 8

5.3 Sustainability

The earnings of COMB are negative and hence is the payout ratio. COMB will probably not be able to sustain this dividend level.
DP-24.27%
EPS Next 2YN/A
EPS Next 3YN/A
COMB.BR Yearly Income VS Free CF VS DividendCOMB.BR Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 20M -20M 40M 60M 80M 100M

CIE DU BOIS SAUVAGE SA

EBR:COMB (3/7/2025, 7:00:00 PM)

227

+4 (+1.79%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupFinancial Services
GICS IndustryFinancial Services
Earnings (Last)09-02 2024-09-02
Earnings (Next)N/A N/A
Inst Owners1%
Inst Owner ChangeN/A
Ins Owners51.97%
Ins Owner ChangeN/A
Market Cap367.74M
Analysts80
Price Target334.9 (47.53%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 2.64%
Yearly Dividend8
Dividend Growth(5Y)1.06%
DP-24.27%
Div Incr Years3
Div Non Decr Years5
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)0%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 1.24
P/FCF 8.96
P/OCF 6.76
P/B 0.71
P/tB 0.84
EV/EBITDA 19.49
EPS(TTM)-33.37
EYN/A
EPS(NY)N/A
Fwd EYN/A
FCF(TTM)25.32
FCFY11.15%
OCF(TTM)33.57
OCFY14.79%
SpS183.35
BVpS321.46
TBVpS270.62
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -7.79%
ROE -10.63%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 52.64%
FCFM 13.81%
ROA(3y)5.49%
ROA(5y)5.34%
ROE(3y)8.28%
ROE(5y)8.06%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)6.52%
ROCE(5y)5.39%
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3Y38.06%
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y3.06%
GM growth 5Y2.44%
F-Score6
Asset Turnover0.42
Health
Industry RankSector Rank
Debt/Equity 0.12
Debt/FCF 2.54
Debt/EBITDA 3.11
Cap/Depr 40.11%
Cap/Sales 4.5%
Interest Coverage N/A
Cash Conversion 269.96%
Profit Quality N/A
Current Ratio 1.97
Quick Ratio 1.49
Altman-Z 2.39
F-Score6
WACC6.85%
ROIC/WACCN/A
Cap/Depr(3y)69.71%
Cap/Depr(5y)80.24%
Cap/Sales(3y)6.69%
Cap/Sales(5y)8.32%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-1369.76%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-93.24%
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)5.04%
Revenue growth 3Y15.15%
Revenue growth 5Y5.65%
Sales Q2Q%3.69%
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y-123.54%
EBIT growth 3Y58.97%
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-5.77%
FCF growth 3Y12.7%
FCF growth 5Y-2.88%
OCF growth 1Y-20.92%
OCF growth 3Y9.98%
OCF growth 5Y1.88%