Logo image of CNVS

CINEVERSE CORP (CNVS) Stock Fundamental Analysis

NASDAQ:CNVS - Nasdaq - US1724063086 - Common Stock - Currency: USD

4.29  -0.04 (-0.92%)

After market: 4.1107 -0.18 (-4.18%)

Fundamental Rating

3

We assign a fundamental rating of 3 out of 10 to CNVS. CNVS was compared to 71 industry peers in the Entertainment industry. While CNVS seems to be doing ok healthwise, there are quite some concerns on its profitability. While showing a medium growth rate, CNVS is valued expensive at the moment.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

CNVS had negative earnings in the past year.
In the past year CNVS had a positive cash flow from operations.
In the past 5 years CNVS reported 4 times negative net income.
In multiple years CNVS reported negative operating cash flow during the last 5 years.
CNVS Yearly Net Income VS EBIT VS OCF VS FCFCNVS Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M -20M -40M -60M

1.2 Ratios

CNVS's Return On Assets of -15.30% is on the low side compared to the rest of the industry. CNVS is outperformed by 77.27% of its industry peers.
With a Return On Equity value of -32.93%, CNVS is not doing good in the industry: 63.64% of the companies in the same industry are doing better.
CNVS's Return On Invested Capital of 11.32% is amongst the best of the industry. CNVS outperforms 84.85% of its industry peers.
Industry RankSector Rank
ROA -15.3%
ROE -32.93%
ROIC 11.32%
ROA(3y)-14.52%
ROA(5y)-28.21%
ROE(3y)-28.73%
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
CNVS Yearly ROA, ROE, ROICCNVS Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100 -100 -200 -300

1.3 Margins

CNVS's Operating Margin of 8.04% is fine compared to the rest of the industry. CNVS outperforms 74.24% of its industry peers.
With a Gross Margin value of 53.40%, CNVS perfoms like the industry average, outperforming 57.58% of the companies in the same industry.
In the last couple of years the Gross Margin of CNVS has declined.
Industry RankSector Rank
OM 8.04%
PM (TTM) N/A
GM 53.4%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y7.81%
GM growth 5Y-2.67%
CNVS Yearly Profit, Operating, Gross MarginsCNVS Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50 -50 -100 -150 -200

4

2. Health

2.1 Basic Checks

CNVS has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
CNVS has more shares outstanding than it did 1 year ago.
Compared to 5 years ago, CNVS has more shares outstanding
Compared to 1 year ago, CNVS has a worse debt to assets ratio.
CNVS Yearly Shares OutstandingCNVS Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M 15M
CNVS Yearly Total Debt VS Total AssetsCNVS Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M

2.2 Solvency

CNVS has an Altman-Z score of -6.53. This is a bad value and indicates that CNVS is not financially healthy and even has some risk of bankruptcy.
Looking at the Altman-Z score, with a value of -6.53, CNVS is doing worse than 87.88% of the companies in the same industry.
The Debt to FCF ratio of CNVS is 1.79, which is an excellent value as it means it would take CNVS, only 1.79 years of fcf income to pay off all of its debts.
With a decent Debt to FCF ratio value of 1.79, CNVS is doing good in the industry, outperforming 78.79% of the companies in the same industry.
A Debt/Equity ratio of 0.10 indicates that CNVS is not too dependend on debt financing.
With a decent Debt to Equity ratio value of 0.10, CNVS is doing good in the industry, outperforming 68.18% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.1
Debt/FCF 1.79
Altman-Z -6.53
ROIC/WACC1.29
WACC8.77%
CNVS Yearly LT Debt VS Equity VS FCFCNVS Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M -50M 100M 150M

2.3 Liquidity

A Current Ratio of 1.15 indicates that CNVS should not have too much problems paying its short term obligations.
The Current ratio of CNVS (1.15) is comparable to the rest of the industry.
A Quick Ratio of 1.15 indicates that CNVS should not have too much problems paying its short term obligations.
CNVS has a better Quick ratio (1.15) than 60.61% of its industry peers.
Industry RankSector Rank
Current Ratio 1.15
Quick Ratio 1.15
CNVS Yearly Current Assets VS Current LiabilitesCNVS Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M

5

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 27.37% over the past year.
The Revenue has grown by 39.86% in the past year. This is a very strong growth!
Measured over the past years, CNVS shows a decrease in Revenue. The Revenue has been decreasing by -1.69% on average per year.
EPS 1Y (TTM)27.37%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%277%
Revenue 1Y (TTM)39.86%
Revenue growth 3Y16.09%
Revenue growth 5Y-1.69%
Sales Q2Q%206.87%

3.2 Future

The Earnings Per Share is expected to grow by 36.64% on average over the next years. This is a very strong growth
Based on estimates for the next years, CNVS will show a very strong growth in Revenue. The Revenue will grow by 21.97% on average per year.
EPS Next Y103.7%
EPS Next 2Y36.64%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year53%
Revenue Next 2Y21.97%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
CNVS Yearly Revenue VS EstimatesCNVS Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 20M 40M 60M 80M 100M
CNVS Yearly EPS VS EstimatesCNVS Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0 -20 -40 -60 -80 -100

3

4. Valuation

4.1 Price/Earnings Ratio

CNVS reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
Also next year CNVS is expected to report negative earnings again, which makes the also the Forward Price/Earnings Ratio negative.
Industry RankSector Rank
PE N/A
Fwd PE N/A
CNVS Price Earnings VS Forward Price EarningsCNVS Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 20 -20 40 -40 60 80

4.2 Price Multiples

83.33% of the companies in the same industry are more expensive than CNVS, based on the Enterprise Value to EBITDA ratio.
72.73% of the companies in the same industry are more expensive than CNVS, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 31.71
EV/EBITDA 6.46
CNVS Per share dataCNVS EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 1 2 3 4

4.3 Compensation for Growth

A more expensive valuation may be justified as CNVS's earnings are expected to grow with 36.64% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y36.64%
EPS Next 3YN/A

0

5. Dividend

5.1 Amount

CNVS does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

CINEVERSE CORP

NASDAQ:CNVS (2/21/2025, 8:10:27 PM)

After market: 4.1107 -0.18 (-4.18%)

4.29

-0.04 (-0.92%)

Chartmill FA Rating
GICS SectorCommunication Services
GICS IndustryGroupMedia & Entertainment
GICS IndustryEntertainment
Earnings (Last)02-12 2025-02-12/amc
Earnings (Next)06-30 2025-06-30/amc
Inst Owners15.47%
Inst Owner Change27.24%
Ins Owners12.7%
Ins Owner Change3.8%
Market Cap68.08M
Analysts82.5
Price Target8.67 (102.1%)
Short Float %3.14%
Short Ratio2.56
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)2
Avg Revenue beat(2)13.01%
Min Revenue beat(2)9.79%
Max Revenue beat(2)16.23%
Revenue beat(4)2
Avg Revenue beat(4)0.43%
Min Revenue beat(4)-15.94%
Max Revenue beat(4)16.23%
Revenue beat(8)2
Avg Revenue beat(8)-3.31%
Revenue beat(12)6
Avg Revenue beat(12)7.35%
Revenue beat(16)9
Avg Revenue beat(16)7.26%
PT rev (1m)13.33%
PT rev (3m)13.33%
EPS NQ rev (1m)-80%
EPS NQ rev (3m)67.86%
EPS NY rev (1m)-50%
EPS NY rev (3m)125%
Revenue NQ rev (1m)-6.46%
Revenue NQ rev (3m)3.01%
Revenue NY rev (1m)5.73%
Revenue NY rev (3m)21.36%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 0.94
P/FCF 31.71
P/OCF 18.51
P/B 1.82
P/tB 5.32
EV/EBITDA 6.46
EPS(TTM)-0.69
EYN/A
EPS(NY)-0.09
Fwd EYN/A
FCF(TTM)0.14
FCFY3.15%
OCF(TTM)0.23
OCFY5.4%
SpS4.57
BVpS2.36
TBVpS0.81
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -15.3%
ROE -32.93%
ROCE 15.83%
ROIC 11.32%
ROICexc 13.31%
ROICexgc 46.31%
OM 8.04%
PM (TTM) N/A
GM 53.4%
FCFM 2.96%
ROA(3y)-14.52%
ROA(5y)-28.21%
ROE(3y)-28.73%
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y7.81%
GM growth 5Y-2.67%
F-Score6
Asset Turnover0.9
Health
Industry RankSector Rank
Debt/Equity 0.1
Debt/FCF 1.79
Debt/EBITDA 0.4
Cap/Depr 40.67%
Cap/Sales 2.11%
Interest Coverage 5.42
Cash Conversion 38.35%
Profit Quality N/A
Current Ratio 1.15
Quick Ratio 1.15
Altman-Z -6.53
F-Score6
WACC8.77%
ROIC/WACC1.29
Cap/Depr(3y)25.17%
Cap/Depr(5y)25.31%
Cap/Sales(3y)1.73%
Cap/Sales(5y)3.34%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)27.37%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%277%
EPS Next Y103.7%
EPS Next 2Y36.64%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)39.86%
Revenue growth 3Y16.09%
Revenue growth 5Y-1.69%
Sales Q2Q%206.87%
Revenue Next Year53%
Revenue Next 2Y21.97%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y234.77%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year343.63%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y125.11%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y147.35%
OCF growth 3YN/A
OCF growth 5YN/A