Logo image of CLCO

COOL CO LTD (CLCO) Stock Fundamental Analysis

USA - New York Stock Exchange - NYSE:CLCO - BMG2415A1137 - Common Stock

9.77 USD
-0.02 (-0.2%)
Last: 12/12/2025, 8:21:37 PM
Fundamental Rating

3

Taking everything into account, CLCO scores 3 out of 10 in our fundamental rating. CLCO was compared to 209 industry peers in the Oil, Gas & Consumable Fuels industry. While CLCO is still in line with the averages on profitability rating, there are concerns on its financial health. CLCO is valued correctly, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

CLCO had positive earnings in the past year.
In the past year CLCO had a positive cash flow from operations.
CLCO had positive earnings in 4 of the past 5 years.
In the past 5 years CLCO always reported a positive cash flow from operatings.
CLCO Yearly Net Income VS EBIT VS OCF VS FCFCLCO Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2020 2021 2022 2023 2024 0 100M -100M 200M -200M

1.2 Ratios

With a Return On Assets value of 2.56%, CLCO perfoms like the industry average, outperforming 46.41% of the companies in the same industry.
Looking at the Return On Equity, with a value of 7.48%, CLCO is in line with its industry, outperforming 50.24% of the companies in the same industry.
CLCO has a Return On Invested Capital (5.30%) which is comparable to the rest of the industry.
CLCO had an Average Return On Invested Capital over the past 3 years of 6.79%. This is significantly below the industry average of 20.87%.
Industry RankSector Rank
ROA 2.56%
ROE 7.48%
ROIC 5.3%
ROA(3y)5.68%
ROA(5y)N/A
ROE(3y)16.63%
ROE(5y)N/A
ROIC(3y)6.79%
ROIC(5y)N/A
CLCO Yearly ROA, ROE, ROICCLCO Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2020 2021 2022 2023 2024 5 10 15 20

1.3 Margins

With a decent Profit Margin value of 18.00%, CLCO is doing good in the industry, outperforming 71.77% of the companies in the same industry.
CLCO's Profit Margin has improved in the last couple of years.
CLCO's Operating Margin of 43.88% is amongst the best of the industry. CLCO outperforms 88.04% of its industry peers.
CLCO's Operating Margin has improved in the last couple of years.
CLCO has a Gross Margin of 73.27%. This is amongst the best in the industry. CLCO outperforms 84.21% of its industry peers.
CLCO's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 43.88%
PM (TTM) 18%
GM 73.27%
OM growth 3Y8.99%
OM growth 5YN/A
PM growth 3Y48.66%
PM growth 5YN/A
GM growth 3Y1.98%
GM growth 5YN/A
CLCO Yearly Profit, Operating, Gross MarginsCLCO Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2020 2021 2022 2023 2024 0 20 40 60

0

2. Health

2.1 Basic Checks

CLCO has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
CLCO has about the same amout of shares outstanding than it did 1 year ago.
The debt/assets ratio for CLCO is higher compared to a year ago.
CLCO Yearly Shares OutstandingCLCO Yearly Shares OutstandingYearly Shares Outstanding 2021 2022 2023 2024 10M 20M 30M 40M 50M
CLCO Yearly Total Debt VS Total AssetsCLCO Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2021 2022 2023 2024 500M 1B 1.5B 2B

2.2 Solvency

CLCO has an Altman-Z score of 0.68. This is a bad value and indicates that CLCO is not financially healthy and even has some risk of bankruptcy.
CLCO's Altman-Z score of 0.68 is on the low side compared to the rest of the industry. CLCO is outperformed by 60.77% of its industry peers.
A Debt/Equity ratio of 1.64 is on the high side and indicates that CLCO has dependencies on debt financing.
CLCO has a worse Debt to Equity ratio (1.64) than 77.99% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.64
Debt/FCF N/A
Altman-Z 0.68
ROIC/WACC0.7
WACC7.59%
CLCO Yearly LT Debt VS Equity VS FCFCLCO Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2020 2021 2022 2023 2024 0 200M -200M 400M 600M 800M 1B

2.3 Liquidity

CLCO has a Current Ratio of 0.85. This is a bad value and indicates that CLCO is not financially healthy enough and could expect problems in meeting its short term obligations.
CLCO has a Current ratio of 0.85. This is in the lower half of the industry: CLCO underperforms 65.07% of its industry peers.
A Quick Ratio of 0.82 indicates that CLCO may have some problems paying its short term obligations.
CLCO has a Quick ratio of 0.82. This is comparable to the rest of the industry: CLCO outperforms 42.11% of its industry peers.
Industry RankSector Rank
Current Ratio 0.85
Quick Ratio 0.82
CLCO Yearly Current Assets VS Current LiabilitesCLCO Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2021 2022 2023 2024 100M 200M 300M 400M

3

3. Growth

3.1 Past

The earnings per share for CLCO have decreased strongly by -36.17% in the last year.
The Earnings Per Share has been growing by 82.72% on average over the past years. This is a very strong growth
CLCO shows a very negative growth in Revenue. In the last year, the Revenue has decreased by -22.24%.
The Revenue has been growing by 23.34% on average over the past years. This is a very strong growth!
EPS 1Y (TTM)-36.17%
EPS 3Y82.72%
EPS 5YN/A
EPS Q2Q%34.87%
Revenue 1Y (TTM)-22.24%
Revenue growth 3Y23.34%
Revenue growth 5YN/A
Sales Q2Q%4.7%

3.2 Future

Based on estimates for the next years, CLCO will show a very negative growth in Earnings Per Share. The EPS will decrease by -29.03% on average per year.
CLCO is expected to show a decrease in Revenue. In the coming years, the Revenue will decrease by -3.29% yearly.
EPS Next Y-50.1%
EPS Next 2Y-35.2%
EPS Next 3Y-29.03%
EPS Next 5YN/A
Revenue Next Year1.09%
Revenue Next 2Y-2.31%
Revenue Next 3Y-3.29%
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
CLCO Yearly Revenue VS EstimatesCLCO Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2020 2021 2022 2023 2024 2025 2026 2027 100M 200M 300M
CLCO Yearly EPS VS EstimatesCLCO Yearly EPS VS EstimatesYearly EPS VS Estimates 2022 2023 2024 2025 2026 2027 1 2 3

4

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 8.88, the valuation of CLCO can be described as reasonable.
Compared to the rest of the industry, the Price/Earnings ratio of CLCO indicates a rather cheap valuation: CLCO is cheaper than 83.73% of the companies listed in the same industry.
CLCO is valuated cheaply when we compare the Price/Earnings ratio to 26.54, which is the current average of the S&P500 Index.
A Price/Forward Earnings ratio of 12.74 indicates a correct valuation of CLCO.
Based on the Price/Forward Earnings ratio, CLCO is valued a bit cheaper than the industry average as 60.29% of the companies are valued more expensively.
Compared to an average S&P500 Price/Forward Earnings ratio of 23.78, CLCO is valued a bit cheaper.
Industry RankSector Rank
PE 8.88
Fwd PE 12.74
CLCO Price Earnings VS Forward Price EarningsCLCO Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

CLCO's Enterprise Value to EBITDA ratio is in line with the industry average.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 8.15
CLCO Per share dataCLCO EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10

4.3 Compensation for Growth

CLCO has a very decent profitability rating, which may justify a higher PE ratio.
CLCO's earnings are expected to decrease with -29.03% in the coming years. This may justify a cheaper valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-35.2%
EPS Next 3Y-29.03%

5

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 14.02%, CLCO is a good candidate for dividend investing.
Compared to an average industry Dividend Yield of 4.12, CLCO pays a better dividend. On top of this CLCO pays more dividend than 97.61% of the companies listed in the same industry.
Compared to an average S&P500 Dividend Yield of 1.96, CLCO pays a better dividend.
Industry RankSector Rank
Dividend Yield 14.02%

5.2 History

CLCO is new to the dividend game and has less than 3 years of track record.
Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0
CLCO Yearly Dividends per shareCLCO Yearly Dividends per shareYearly Dividends per share 2023 2024 0.5 1 1.5 2

5.3 Sustainability

CLCO pays out 13.54% of its income as dividend. This is a sustainable payout ratio.
DP13.54%
EPS Next 2Y-35.2%
EPS Next 3Y-29.03%
CLCO Yearly Income VS Free CF VS DividendCLCO Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2020 2021 2022 2023 2024 0 100M -100M -200M
CLCO Dividend Payout.CLCO Dividend Payout, showing the Payout Ratio.CLCO Dividend Payout.PayoutRetained Earnings

COOL CO LTD

NYSE:CLCO (12/12/2025, 8:21:37 PM)

9.77

-0.02 (-0.2%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryOil, Gas & Consumable Fuels
Earnings (Last)11-20 2025-11-20/bmo
Earnings (Next)02-26 2026-02-26/bmo
Inst Owners9.92%
Inst Owner Change-2.15%
Ins Owners0.19%
Ins Owner ChangeN/A
Market Cap524.94M
Revenue(TTM)328.16M
Net Income(TTM)59.07M
Analysts74.29
Price Target10.19 (4.3%)
Short Float %0.4%
Short Ratio0.26
Dividend
Industry RankSector Rank
Dividend Yield 14.02%
Yearly Dividend1.37
Dividend Growth(5Y)N/A
DP13.54%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-12.61%
Min EPS beat(2)-20.66%
Max EPS beat(2)-4.56%
EPS beat(4)1
Avg EPS beat(4)-7.27%
Min EPS beat(4)-41.52%
Max EPS beat(4)37.66%
EPS beat(8)3
Avg EPS beat(8)-8.68%
EPS beat(12)7
Avg EPS beat(12)10.79%
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)2
Avg Revenue beat(2)4.34%
Min Revenue beat(2)3.4%
Max Revenue beat(2)5.28%
Revenue beat(4)3
Avg Revenue beat(4)2.5%
Min Revenue beat(4)-1.37%
Max Revenue beat(4)5.28%
Revenue beat(8)3
Avg Revenue beat(8)0.9%
Revenue beat(12)6
Avg Revenue beat(12)7.6%
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-0.29%
PT rev (3m)-1.37%
EPS NQ rev (1m)-19.29%
EPS NQ rev (3m)-15.04%
EPS NY rev (1m)-6.36%
EPS NY rev (3m)6.35%
Revenue NQ rev (1m)-1.47%
Revenue NQ rev (3m)0.09%
Revenue NY rev (1m)0.86%
Revenue NY rev (3m)1.68%
Valuation
Industry RankSector Rank
PE 8.88
Fwd PE 12.74
P/S 1.6
P/FCF N/A
P/OCF 5.3
P/B 0.66
P/tB 0.67
EV/EBITDA 8.15
EPS(TTM)1.1
EY11.26%
EPS(NY)0.77
Fwd EY7.85%
FCF(TTM)-4.13
FCFYN/A
OCF(TTM)1.84
OCFY18.86%
SpS6.11
BVpS14.7
TBVpS14.59
PEG (NY)N/A
PEG (5Y)N/A
Graham Number19.08
Profitability
Industry RankSector Rank
ROA 2.56%
ROE 7.48%
ROCE 6.71%
ROIC 5.3%
ROICexc 5.3%
ROICexgc 5.31%
OM 43.88%
PM (TTM) 18%
GM 73.27%
FCFM N/A
ROA(3y)5.68%
ROA(5y)N/A
ROE(3y)16.63%
ROE(5y)N/A
ROIC(3y)6.79%
ROIC(5y)N/A
ROICexc(3y)7.36%
ROICexc(5y)N/A
ROICexgc(3y)7.39%
ROICexgc(5y)N/A
ROCE(3y)8.59%
ROCE(5y)N/A
ROICexgc growth 3Y10.53%
ROICexgc growth 5YN/A
ROICexc growth 3Y10.38%
ROICexc growth 5YN/A
OM growth 3Y8.99%
OM growth 5YN/A
PM growth 3Y48.66%
PM growth 5YN/A
GM growth 3Y1.98%
GM growth 5YN/A
F-Score4
Asset Turnover0.14
Health
Industry RankSector Rank
Debt/Equity 1.64
Debt/FCF N/A
Debt/EBITDA 5.56
Cap/Depr 360.67%
Cap/Sales 97.82%
Interest Coverage 250
Cash Conversion 42.49%
Profit Quality N/A
Current Ratio 0.85
Quick Ratio 0.82
Altman-Z 0.68
F-Score4
WACC7.59%
ROIC/WACC0.7
Cap/Depr(3y)424.02%
Cap/Depr(5y)254.46%
Cap/Sales(3y)99.3%
Cap/Sales(5y)59.59%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-36.17%
EPS 3Y82.72%
EPS 5YN/A
EPS Q2Q%34.87%
EPS Next Y-50.1%
EPS Next 2Y-35.2%
EPS Next 3Y-29.03%
EPS Next 5YN/A
Revenue 1Y (TTM)-22.24%
Revenue growth 3Y23.34%
Revenue growth 5YN/A
Sales Q2Q%4.7%
Revenue Next Year1.09%
Revenue Next 2Y-2.31%
Revenue Next 3Y-3.29%
Revenue Next 5YN/A
EBIT growth 1Y-36.7%
EBIT growth 3Y34.43%
EBIT growth 5YN/A
EBIT Next Year40.92%
EBIT Next 3Y6.87%
EBIT Next 5YN/A
FCF growth 1Y-1500%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-26.63%
OCF growth 3Y9.76%
OCF growth 5YN/A

COOL CO LTD / CLCO FAQ

Can you provide the ChartMill fundamental rating for COOL CO LTD?

ChartMill assigns a fundamental rating of 3 / 10 to CLCO.


What is the valuation status for CLCO stock?

ChartMill assigns a valuation rating of 4 / 10 to COOL CO LTD (CLCO). This can be considered as Fairly Valued.


Can you provide the profitability details for COOL CO LTD?

COOL CO LTD (CLCO) has a profitability rating of 6 / 10.


What is the financial health of COOL CO LTD (CLCO) stock?

The financial health rating of COOL CO LTD (CLCO) is 0 / 10.


What is the expected EPS growth for COOL CO LTD (CLCO) stock?

The Earnings per Share (EPS) of COOL CO LTD (CLCO) is expected to decline by -50.1% in the next year.