COLLIERS INTL GR-SUBORD VOT (CIGI) Fundamental Analysis & Valuation

NASDAQ:CIGI • CA1946931070

Current stock price

107.97 USD
+1.88 (+1.77%)
At close:
107.97 USD
0 (0%)
After Hours:

This CIGI fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

6

1. CIGI Profitability Analysis

1.1 Basic Checks

  • In the past year CIGI was profitable.
  • CIGI had a positive operating cash flow in the past year.
  • Of the past 5 years CIGI 4 years were profitable.
  • Each year in the past 5 years CIGI had a positive operating cash flow.
CIGI Yearly Net Income VS EBIT VS OCF VS FCFCIGI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200M -200M 400M

1.2 Ratios

  • CIGI's Return On Assets of 1.52% is fine compared to the rest of the industry. CIGI outperforms 69.84% of its industry peers.
  • CIGI has a Return On Equity of 6.72%. This is in the better half of the industry: CIGI outperforms 74.60% of its industry peers.
  • CIGI has a better Return On Invested Capital (5.71%) than 77.78% of its industry peers.
  • CIGI had an Average Return On Invested Capital over the past 3 years of 5.92%. This is in line with the industry average of 5.51%.
Industry RankSector Rank
ROA 1.52%
ROE 6.72%
ROIC 5.71%
ROA(3y)1.79%
ROA(5y)-0.76%
ROE(3y)8.89%
ROE(5y)-6.2%
ROIC(3y)5.92%
ROIC(5y)7.65%
CIGI Yearly ROA, ROE, ROICCIGI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20 -20 -40 -60

1.3 Margins

  • CIGI has a Profit Margin (1.85%) which is in line with its industry peers.
  • In the last couple of years the Profit Margin of CIGI has remained more or less at the same level.
  • The Operating Margin of CIGI (7.22%) is better than 73.02% of its industry peers.
  • CIGI's Operating Margin has improved in the last couple of years.
  • CIGI's Gross Margin of 40.05% is fine compared to the rest of the industry. CIGI outperforms 68.25% of its industry peers.
  • CIGI's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 7.22%
PM (TTM) 1.85%
GM 40.05%
OM growth 3Y-9.63%
OM growth 5Y2.64%
PM growth 3Y21.38%
PM growth 5Y1.03%
GM growth 3Y1.46%
GM growth 5Y1.79%
CIGI Yearly Profit, Operating, Gross MarginsCIGI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 10 20 30 40

2

2. CIGI Health Analysis

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), CIGI is destroying value.
  • CIGI has more shares outstanding than it did 1 year ago.
  • Compared to 5 years ago, CIGI has more shares outstanding
  • CIGI has a worse debt/assets ratio than last year.
CIGI Yearly Shares OutstandingCIGI Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10M 20M 30M 40M 50M
CIGI Yearly Total Debt VS Total AssetsCIGI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B

2.2 Solvency

  • CIGI has an Altman-Z score of 1.65. This is a bad value and indicates that CIGI is not financially healthy and even has some risk of bankruptcy.
  • With a Altman-Z score value of 1.65, CIGI perfoms like the industry average, outperforming 52.38% of the companies in the same industry.
  • CIGI has a debt to FCF ratio of 7.03. This is a slightly negative value and a sign of low solvency as CIGI would need 7.03 years to pay back of all of its debts.
  • With a decent Debt to FCF ratio value of 7.03, CIGI is doing good in the industry, outperforming 68.25% of the companies in the same industry.
  • CIGI has a Debt/Equity ratio of 1.15. This is a high value indicating a heavy dependency on external financing.
  • CIGI has a Debt to Equity ratio of 1.15. This is in the lower half of the industry: CIGI underperforms 68.25% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.15
Debt/FCF 7.03
Altman-Z 1.65
ROIC/WACC0.8
WACC7.13%
CIGI Yearly LT Debt VS Equity VS FCFCIGI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 500M 1B 1.5B

2.3 Liquidity

  • A Current Ratio of 1.10 indicates that CIGI should not have too much problems paying its short term obligations.
  • CIGI's Current ratio of 1.10 is on the low side compared to the rest of the industry. CIGI is outperformed by 68.25% of its industry peers.
  • CIGI has a Quick Ratio of 1.10. This is a normal value and indicates that CIGI is financially healthy and should not expect problems in meeting its short term obligations.
  • The Quick ratio of CIGI (1.10) is worse than 65.08% of its industry peers.
Industry RankSector Rank
Current Ratio 1.1
Quick Ratio 1.1
CIGI Yearly Current Assets VS Current LiabilitesCIGI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B

6

3. CIGI Growth Analysis

3.1 Past

  • CIGI shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 15.06%, which is quite good.
  • Measured over the past years, CIGI shows a quite strong growth in Earnings Per Share. The EPS has been growing by 9.84% on average per year.
  • The Revenue has grown by 15.27% in the past year. This is quite good.
  • CIGI shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 14.81% yearly.
EPS 1Y (TTM)15.06%
EPS 3Y-2.09%
EPS 5Y9.84%
EPS Q2Q%3.54%
Revenue 1Y (TTM)15.27%
Revenue growth 3Y7.62%
Revenue growth 5Y14.81%
Sales Q2Q%6.99%

3.2 Future

  • CIGI is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 12.58% yearly.
  • Based on estimates for the next years, CIGI will show a quite strong growth in Revenue. The Revenue will grow by 9.94% on average per year.
EPS Next Y16.95%
EPS Next 2Y14.87%
EPS Next 3Y12.58%
EPS Next 5YN/A
Revenue Next Year14.34%
Revenue Next 2Y11.15%
Revenue Next 3Y9.94%
Revenue Next 5YN/A

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
CIGI Yearly Revenue VS EstimatesCIGI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2B 4B 6B
CIGI Yearly EPS VS EstimatesCIGI Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2 4 6 8

6

4. CIGI Valuation Analysis

4.1 Price/Earnings Ratio

  • CIGI is valuated correctly with a Price/Earnings ratio of 16.43.
  • Based on the Price/Earnings ratio, CIGI is valued a bit cheaper than 79.37% of the companies in the same industry.
  • CIGI's Price/Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 25.71.
  • The Price/Forward Earnings ratio is 14.05, which indicates a correct valuation of CIGI.
  • CIGI's Price/Forward Earnings ratio is rather cheap when compared to the industry. CIGI is cheaper than 88.89% of the companies in the same industry.
  • CIGI's Price/Forward Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 23.83.
Industry RankSector Rank
PE 16.43
Fwd PE 14.05
CIGI Price Earnings VS Forward Price EarningsCIGI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, CIGI is valued cheaply inside the industry as 82.54% of the companies are valued more expensively.
  • Based on the Price/Free Cash Flow ratio, CIGI is valued a bit cheaper than the industry average as 71.43% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 21.94
EV/EBITDA 10.56
CIGI Per share dataCIGI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 50 100

4.3 Compensation for Growth

  • CIGI's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • The decent profitability rating of CIGI may justify a higher PE ratio.
  • A more expensive valuation may be justified as CIGI's earnings are expected to grow with 12.58% in the coming years.
PEG (NY)0.97
PEG (5Y)1.67
EPS Next 2Y14.87%
EPS Next 3Y12.58%

5

5. CIGI Dividend Analysis

5.1 Amount

  • CIGI has a yearly dividend return of 0.30%, which is pretty low.
  • The stock price of CIGI dropped by -25.81% in the last 3 months. With lower prices the dividend yield is higher, but it may be a sign investors do not trust the long term dividend.
  • Compared to an average industry Dividend Yield of 0.86, CIGI pays a bit more dividend than its industry peers.
  • Compared to an average S&P500 Dividend Yield of 1.91, CIGI's dividend is way lower than the S&P500 average.
Industry RankSector Rank
Dividend Yield 0.3%

5.2 History

  • The dividend of CIGI is nicely growing with an annual growth rate of 24.50%!
  • CIGI has paid a dividend for at least 10 years, which is a reliable track record.
  • CIGI has not decreased its dividend in the past 5 years, so it has a somewhat stable track record.
Dividend Growth(5Y)24.5%
Div Incr Years0
Div Non Decr Years8
CIGI Yearly Dividends per shareCIGI Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.05 0.1 0.15 0.2 0.25

5.3 Sustainability

  • 14.75% of the earnings are spent on dividend by CIGI. This is a low number and sustainable payout ratio.
  • CIGI's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP14.75%
EPS Next 2Y14.87%
EPS Next 3Y12.58%
CIGI Yearly Income VS Free CF VS DividendCIGI Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200M -200M
CIGI Dividend Payout.CIGI Dividend Payout, showing the Payout Ratio.CIGI Dividend Payout.PayoutRetained Earnings

CIGI Fundamentals: All Metrics, Ratios and Statistics

COLLIERS INTL GR-SUBORD VOT

NASDAQ:CIGI (3/13/2026, 8:16:16 PM)

After market: 107.97 0 (0%)

107.97

+1.88 (+1.77%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryReal Estate Management & Development
Earnings (Last)02-13
Earnings (Next)05-04
Inst Owners84.17%
Inst Owner Change7.65%
Ins Owners11.66%
Ins Owner Change0%
Market Cap5.52B
Revenue(TTM)5.56B
Net Income(TTM)103.10M
Analysts80
Price Target130.29 (20.67%)
Short Float %1.14%
Short Ratio1.28
Dividend
Industry RankSector Rank
Dividend Yield 0.3%
Yearly Dividend0.3
Dividend Growth(5Y)24.5%
DP14.75%
Div Incr Years0
Div Non Decr Years8
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-1.92%
Min EPS beat(2)-5.46%
Max EPS beat(2)1.62%
EPS beat(4)2
Avg EPS beat(4)2.12%
Min EPS beat(4)-5.46%
Max EPS beat(4)12.75%
EPS beat(8)2
Avg EPS beat(8)-3.97%
EPS beat(12)3
Avg EPS beat(12)-9.35%
EPS beat(16)5
Avg EPS beat(16)-6.74%
Revenue beat(2)1
Avg Revenue beat(2)1.01%
Min Revenue beat(2)-3.39%
Max Revenue beat(2)5.41%
Revenue beat(4)2
Avg Revenue beat(4)0.45%
Min Revenue beat(4)-3.39%
Max Revenue beat(4)5.41%
Revenue beat(8)4
Avg Revenue beat(8)0.4%
Revenue beat(12)4
Avg Revenue beat(12)-0.81%
Revenue beat(16)7
Avg Revenue beat(16)0.15%
PT rev (1m)-2.15%
PT rev (3m)-1.32%
EPS NQ rev (1m)-5.96%
EPS NQ rev (3m)-6.71%
EPS NY rev (1m)0.21%
EPS NY rev (3m)-0.26%
Revenue NQ rev (1m)2.44%
Revenue NQ rev (3m)2.44%
Revenue NY rev (1m)6.53%
Revenue NY rev (3m)6.53%
Valuation
Industry RankSector Rank
PE 16.43
Fwd PE 14.05
P/S 0.99
P/FCF 21.94
P/OCF 16.71
P/B 3.6
P/tB N/A
EV/EBITDA 10.56
EPS(TTM)6.57
EY6.09%
EPS(NY)7.68
Fwd EY7.12%
FCF(TTM)4.92
FCFY4.56%
OCF(TTM)6.46
OCFY5.98%
SpS108.78
BVpS30.01
TBVpS-45.44
PEG (NY)0.97
PEG (5Y)1.67
Graham Number66.6
Profitability
Industry RankSector Rank
ROA 1.52%
ROE 6.72%
ROCE 7.82%
ROIC 5.71%
ROICexc 5.95%
ROICexgc 24.99%
OM 7.22%
PM (TTM) 1.85%
GM 40.05%
FCFM 4.52%
ROA(3y)1.79%
ROA(5y)-0.76%
ROE(3y)8.89%
ROE(5y)-6.2%
ROIC(3y)5.92%
ROIC(5y)7.65%
ROICexc(3y)6.22%
ROICexc(5y)8.41%
ROICexgc(3y)28.01%
ROICexgc(5y)45.86%
ROCE(3y)8.12%
ROCE(5y)10.59%
ROICexgc growth 3Y-29.86%
ROICexgc growth 5Y0.93%
ROICexc growth 3Y-13.02%
ROICexc growth 5Y0.24%
OM growth 3Y-9.63%
OM growth 5Y2.64%
PM growth 3Y21.38%
PM growth 5Y1.03%
GM growth 3Y1.46%
GM growth 5Y1.79%
F-Score7
Asset Turnover0.82
Health
Industry RankSector Rank
Debt/Equity 1.15
Debt/FCF 7.03
Debt/EBITDA 2.67
Cap/Depr 30.74%
Cap/Sales 1.42%
Interest Coverage 4.53
Cash Conversion 50.21%
Profit Quality 243.88%
Current Ratio 1.1
Quick Ratio 1.1
Altman-Z 1.65
F-Score7
WACC7.13%
ROIC/WACC0.8
Cap/Depr(3y)33.95%
Cap/Depr(5y)35.99%
Cap/Sales(3y)1.57%
Cap/Sales(5y)1.53%
Profit Quality(3y)176.34%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)15.06%
EPS 3Y-2.09%
EPS 5Y9.84%
EPS Q2Q%3.54%
EPS Next Y16.95%
EPS Next 2Y14.87%
EPS Next 3Y12.58%
EPS Next 5YN/A
Revenue 1Y (TTM)15.27%
Revenue growth 3Y7.62%
Revenue growth 5Y14.81%
Sales Q2Q%6.99%
Revenue Next Year14.34%
Revenue Next 2Y11.15%
Revenue Next 3Y9.94%
Revenue Next 5YN/A
EBIT growth 1Y11.1%
EBIT growth 3Y-2.74%
EBIT growth 5Y17.84%
EBIT Next Year93.91%
EBIT Next 3Y32.03%
EBIT Next 5YN/A
FCF growth 1Y-3.64%
FCF growth 3YN/A
FCF growth 5Y14.8%
OCF growth 1Y1.27%
OCF growth 3Y70.14%
OCF growth 5Y14.67%

COLLIERS INTL GR-SUBORD VOT / CIGI Fundamental Analysis FAQ

What is the fundamental rating for CIGI stock?

ChartMill assigns a fundamental rating of 5 / 10 to CIGI.


What is the valuation status for CIGI stock?

ChartMill assigns a valuation rating of 6 / 10 to COLLIERS INTL GR-SUBORD VOT (CIGI). This can be considered as Fairly Valued.


How profitable is COLLIERS INTL GR-SUBORD VOT (CIGI) stock?

COLLIERS INTL GR-SUBORD VOT (CIGI) has a profitability rating of 6 / 10.


Can you provide the expected EPS growth for CIGI stock?

The Earnings per Share (EPS) of COLLIERS INTL GR-SUBORD VOT (CIGI) is expected to grow by 16.95% in the next year.


Can you provide the dividend sustainability for CIGI stock?

The dividend rating of COLLIERS INTL GR-SUBORD VOT (CIGI) is 5 / 10 and the dividend payout ratio is 14.75%.