142.86 USD
-1.13 (-0.78%)
142.86 USD
0 (0%)
We assign a fundamental rating of 5 out of 10 to CIGI. CIGI was compared to 64 industry peers in the Real Estate Management & Development industry. There are concerns on the financial health of CIGI while its profitability can be described as average. CIGI is not valued too expensively and it also shows a decent growth rate.
1. Profitability
1.1 Basic Checks
In the past year CIGI was profitable.
CIGI had a positive operating cash flow in the past year.
CIGI had positive earnings in 4 of the past 5 years.
CIGI had a positive operating cash flow in each of the past 5 years.
1.2 Ratios
CIGI's Return On Assets of 1.72% is fine compared to the rest of the industry. CIGI outperforms 67.19% of its industry peers.
CIGI has a Return On Equity of 8.12%. This is in the better half of the industry: CIGI outperforms 76.56% of its industry peers.
The Return On Invested Capital of CIGI (5.24%) is better than 76.56% of its industry peers.
The Average Return On Invested Capital over the past 3 years for CIGI is in line with the industry average of 6.42%.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| ROA | 1.72% | ||
| ROE | 8.12% | ||
| ROIC | 5.24% |
ROA(3y)1.58%
ROA(5y)-0.77%
ROE(3y)9.79%
ROE(5y)-5.86%
ROIC(3y)6.63%
ROIC(5y)7.32%
1.3 Margins
CIGI has a Profit Margin of 2.15%. This is comparable to the rest of the industry: CIGI outperforms 59.38% of its industry peers.
CIGI's Profit Margin has been stable in the last couple of years.
CIGI has a Operating Margin of 7.11%. This is in the better half of the industry: CIGI outperforms 73.44% of its industry peers.
CIGI's Operating Margin has declined in the last couple of years.
CIGI has a Gross Margin of 40.05%. This is in the better half of the industry: CIGI outperforms 68.75% of its industry peers.
In the last couple of years the Gross Margin of CIGI has grown nicely.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| OM | 7.11% | ||
| PM (TTM) | 2.15% | ||
| GM | 40.05% |
OM growth 3Y-8.18%
OM growth 5Y-1.54%
PM growth 3YN/A
PM growth 5Y-0.15%
GM growth 3Y1.35%
GM growth 5Y2.25%
2. Health
2.1 Basic Checks
The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so CIGI is destroying value.
CIGI has more shares outstanding than it did 1 year ago.
Compared to 5 years ago, CIGI has more shares outstanding
The debt/assets ratio for CIGI has been reduced compared to a year ago.
2.2 Solvency
An Altman-Z score of 1.82 indicates that CIGI is not a great score, but indicates only limited risk for bankruptcy at the moment.
The Altman-Z score of CIGI (1.82) is comparable to the rest of the industry.
The Debt to FCF ratio of CIGI is 9.12, which is on the high side as it means it would take CIGI, 9.12 years of fcf income to pay off all of its debts.
CIGI has a better Debt to FCF ratio (9.12) than 68.75% of its industry peers.
A Debt/Equity ratio of 1.39 is on the high side and indicates that CIGI has dependencies on debt financing.
CIGI's Debt to Equity ratio of 1.39 is on the low side compared to the rest of the industry. CIGI is outperformed by 73.44% of its industry peers.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| Debt/Equity | 1.39 | ||
| Debt/FCF | 9.12 | ||
| Altman-Z | 1.82 |
ROIC/WACC0.72
WACC7.26%
2.3 Liquidity
CIGI has a Current Ratio of 1.14. This is a normal value and indicates that CIGI is financially healthy and should not expect problems in meeting its short term obligations.
With a Current ratio value of 1.14, CIGI is not doing good in the industry: 64.06% of the companies in the same industry are doing better.
CIGI has a Quick Ratio of 1.14. This is a normal value and indicates that CIGI is financially healthy and should not expect problems in meeting its short term obligations.
CIGI has a worse Quick ratio (1.14) than 60.94% of its industry peers.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| Current Ratio | 1.14 | ||
| Quick Ratio | 1.14 |
3. Growth
3.1 Past
CIGI shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 19.08%, which is quite good.
CIGI shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 4.15% yearly.
CIGI shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 19.71%.
CIGI shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 9.62% yearly.
EPS 1Y (TTM)19.08%
EPS 3Y-2.39%
EPS 5Y4.15%
EPS Q2Q%24.24%
Revenue 1Y (TTM)19.71%
Revenue growth 3Y5.65%
Revenue growth 5Y9.62%
Sales Q2Q%24.09%
3.2 Future
CIGI is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 13.90% yearly.
Based on estimates for the next years, CIGI will show a quite strong growth in Revenue. The Revenue will grow by 9.24% on average per year.
EPS Next Y19.35%
EPS Next 2Y16.1%
EPS Next 3Y13.9%
EPS Next 5YN/A
Revenue Next Year15.67%
Revenue Next 2Y11.5%
Revenue Next 3Y9.24%
Revenue Next 5YN/A
3.3 Evolution
When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
The Revenue growth rate is stable: in the next years the growth will be about the same than in the last years.
4. Valuation
4.1 Price/Earnings Ratio
The Price/Earnings ratio is 22.01, which indicates a rather expensive current valuation of CIGI.
Compared to the rest of the industry, the Price/Earnings ratio of CIGI indicates a somewhat cheap valuation: CIGI is cheaper than 78.13% of the companies listed in the same industry.
When comparing the Price/Earnings ratio of CIGI to the average of the S&P500 Index (26.31), we can say CIGI is valued inline with the index average.
The Price/Forward Earnings ratio is 18.56, which indicates a rather expensive current valuation of CIGI.
Based on the Price/Forward Earnings ratio, CIGI is valued cheaply inside the industry as 85.94% of the companies are valued more expensively.
When comparing the Price/Forward Earnings ratio of CIGI to the average of the S&P500 Index (36.56), we can say CIGI is valued slightly cheaper.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| PE | 22.01 | ||
| Fwd PE | 18.56 |
4.2 Price Multiples
81.25% of the companies in the same industry are more expensive than CIGI, based on the Enterprise Value to EBITDA ratio.
Based on the Price/Free Cash Flow ratio, CIGI is valued a bit cheaper than the industry average as 71.88% of the companies are valued more expensively.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| P/FCF | 32.88 | ||
| EV/EBITDA | 13.95 |
4.3 Compensation for Growth
CIGI's PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
The decent profitability rating of CIGI may justify a higher PE ratio.
A more expensive valuation may be justified as CIGI's earnings are expected to grow with 13.90% in the coming years.
PEG (NY)1.14
PEG (5Y)5.31
EPS Next 2Y16.1%
EPS Next 3Y13.9%
5. Dividend
5.1 Amount
CIGI has a yearly dividend return of 0.21%, which is pretty low.
Compared to an average industry Dividend Yield of 3.47, CIGI pays a bit more dividend than its industry peers.
With a Dividend Yield of 0.21, CIGI pays less dividend than the S&P500 average, which is at 2.32.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| Dividend Yield | 0.21% |
5.2 History
The dividend of CIGI is nicely growing with an annual growth rate of 24.82%!
CIGI has been paying a dividend for at least 10 years, so it has a reliable track record.
CIGI has not decreased its dividend in the past 5 years, so it has a somewhat stable track record.
Dividend Growth(5Y)24.82%
Div Incr Years0
Div Non Decr Years8
5.3 Sustainability
12.99% of the earnings are spent on dividend by CIGI. This is a low number and sustainable payout ratio.
CIGI's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP12.99%
EPS Next 2Y16.1%
EPS Next 3Y13.9%
142.86
-1.13 (-0.78%)
Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryReal Estate Management & Development
Earnings (Last)
Earnings (Next)
Inst Owners80.92%
Inst Owner Change0.7%
Ins Owners11.75%
Ins Owner Change0%
Market Cap7.28B
Revenue(TTM)5.45B
Net Income(TTM)117.10M
Analysts78.57
Price Target131.47 (-7.97%)
Short Float %0.92%
Short Ratio3.38
Dividend
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| Dividend Yield | 0.21% |
Yearly Dividend0.3
Dividend Growth(5Y)24.82%
DP12.99%
Div Incr Years0
Div Non Decr Years8
Ex-Date
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)7.19%
Min EPS beat(2)1.62%
Max EPS beat(2)12.75%
EPS beat(4)2
Avg EPS beat(4)1.87%
Min EPS beat(4)-6.46%
Max EPS beat(4)12.75%
EPS beat(8)3
Avg EPS beat(8)-3.18%
EPS beat(12)3
Avg EPS beat(12)-9.01%
EPS beat(16)6
Avg EPS beat(16)-5.07%
Revenue beat(2)2
Avg Revenue beat(2)3.91%
Min Revenue beat(2)2.4%
Max Revenue beat(2)5.41%
Revenue beat(4)3
Avg Revenue beat(4)2.03%
Min Revenue beat(4)-2.63%
Max Revenue beat(4)5.41%
Revenue beat(8)4
Avg Revenue beat(8)0.7%
Revenue beat(12)4
Avg Revenue beat(12)-1.22%
Revenue beat(16)8
Avg Revenue beat(16)1.57%
PT rev (1m)0.83%
PT rev (3m)1.01%
EPS NQ rev (1m)-3.2%
EPS NQ rev (3m)-3.11%
EPS NY rev (1m)-0.01%
EPS NY rev (3m)-0.01%
Revenue NQ rev (1m)-1.25%
Revenue NQ rev (3m)-1.19%
Revenue NY rev (1m)0.02%
Revenue NY rev (3m)0.02%
Valuation
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| PE | 22.01 | ||
| Fwd PE | 18.56 | ||
| P/S | 1.33 | ||
| P/FCF | 32.88 | ||
| P/OCF | 25.2 | ||
| P/B | 5.04 | ||
| P/tB | N/A | ||
| EV/EBITDA | 13.95 |
EPS(TTM)6.49
EY4.54%
EPS(NY)7.7
Fwd EY5.39%
FCF(TTM)4.34
FCFY3.04%
OCF(TTM)5.67
OCFY3.97%
SpS107.06
BVpS28.32
TBVpS-47.66
PEG (NY)1.14
PEG (5Y)5.31
Graham Number64.31
Profitability
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| ROA | 1.72% | ||
| ROE | 8.12% | ||
| ROCE | 7.52% | ||
| ROIC | 5.24% | ||
| ROICexc | 5.45% | ||
| ROICexgc | 22.25% | ||
| OM | 7.11% | ||
| PM (TTM) | 2.15% | ||
| GM | 40.05% | ||
| FCFM | 4.06% |
ROA(3y)1.58%
ROA(5y)-0.77%
ROE(3y)9.79%
ROE(5y)-5.86%
ROIC(3y)6.63%
ROIC(5y)7.32%
ROICexc(3y)6.99%
ROICexc(5y)8.08%
ROICexgc(3y)42.89%
ROICexgc(5y)43.89%
ROCE(3y)9.39%
ROCE(5y)10.64%
ROICexgc growth 3Y-25.89%
ROICexgc growth 5Y-8.75%
ROICexc growth 3Y-24.66%
ROICexc growth 5Y-9.49%
OM growth 3Y-8.18%
OM growth 5Y-1.54%
PM growth 3YN/A
PM growth 5Y-0.15%
GM growth 3Y1.35%
GM growth 5Y2.25%
F-Score6
Asset Turnover0.8
Health
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| Debt/Equity | 1.39 | ||
| Debt/FCF | 9.12 | ||
| Debt/EBITDA | 3.13 | ||
| Cap/Depr | 26.48% | ||
| Cap/Sales | 1.24% | ||
| Interest Coverage | 250 | ||
| Cash Conversion | 44.93% | ||
| Profit Quality | 189% | ||
| Current Ratio | 1.14 | ||
| Quick Ratio | 1.14 | ||
| Altman-Z | 1.82 |
F-Score6
WACC7.26%
ROIC/WACC0.72
Cap/Depr(3y)36.42%
Cap/Depr(5y)36.26%
Cap/Sales(3y)1.61%
Cap/Sales(5y)1.54%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)19.08%
EPS 3Y-2.39%
EPS 5Y4.15%
EPS Q2Q%24.24%
EPS Next Y19.35%
EPS Next 2Y16.1%
EPS Next 3Y13.9%
EPS Next 5YN/A
Revenue 1Y (TTM)19.71%
Revenue growth 3Y5.65%
Revenue growth 5Y9.62%
Sales Q2Q%24.09%
Revenue Next Year15.67%
Revenue Next 2Y11.5%
Revenue Next 3Y9.24%
Revenue Next 5YN/A
EBIT growth 1Y7.82%
EBIT growth 3Y-3%
EBIT growth 5Y7.94%
EBIT Next Year68.49%
EBIT Next 3Y26.02%
EBIT Next 5YN/A
FCF growth 1Y37.66%
FCF growth 3Y4.14%
FCF growth 5Y-0.43%
OCF growth 1Y16.88%
OCF growth 3Y4.1%
OCF growth 5Y0.96%
COLLIERS INTL GR-SUBORD VOT / CIGI FAQ
What is the ChartMill fundamental rating of COLLIERS INTL GR-SUBORD VOT (CIGI) stock?
ChartMill assigns a fundamental rating of 5 / 10 to CIGI.
What is the valuation status of COLLIERS INTL GR-SUBORD VOT (CIGI) stock?
ChartMill assigns a valuation rating of 5 / 10 to COLLIERS INTL GR-SUBORD VOT (CIGI). This can be considered as Fairly Valued.
Can you provide the profitability details for COLLIERS INTL GR-SUBORD VOT?
COLLIERS INTL GR-SUBORD VOT (CIGI) has a profitability rating of 6 / 10.
What are the PE and PB ratios of COLLIERS INTL GR-SUBORD VOT (CIGI) stock?
The Price/Earnings (PE) ratio for COLLIERS INTL GR-SUBORD VOT (CIGI) is 22.01 and the Price/Book (PB) ratio is 5.04.
Is the dividend of COLLIERS INTL GR-SUBORD VOT sustainable?
The dividend rating of COLLIERS INTL GR-SUBORD VOT (CIGI) is 5 / 10 and the dividend payout ratio is 12.99%.