Logo image of CIA.CA

CHAMPION IRON LTD (CIA.CA) Stock Fundamental Analysis

TSX:CIA - Toronto Stock Exchange - AU000000CIA2 - Common Stock - Currency: CAD

5.35  +0.03 (+0.56%)

Fundamental Rating

6

Overall CIA gets a fundamental rating of 6 out of 10. We evaluated CIA against 820 industry peers in the Metals & Mining industry. CIA scores excellent on profitability, but there are some minor concerns on its financial health. CIA has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

9

1. Profitability

1.1 Basic Checks

CIA had positive earnings in the past year.
CIA had a positive operating cash flow in the past year.
Each year in the past 5 years CIA has been profitable.
In the past 5 years CIA always reported a positive cash flow from operatings.
CIA.CA Yearly Net Income VS EBIT VS OCF VS FCFCIA.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M 600M 800M

1.2 Ratios

The Return On Assets of CIA (9.05%) is better than 93.11% of its industry peers.
CIA has a better Return On Equity (17.52%) than 94.46% of its industry peers.
Looking at the Return On Invested Capital, with a value of 10.87%, CIA belongs to the top of the industry, outperforming 96.08% of the companies in the same industry.
The Average Return On Invested Capital over the past 3 years for CIA is significantly above the industry average of 11.94%.
The last Return On Invested Capital (10.87%) for CIA is well below the 3 year average (17.72%), which needs to be investigated, but indicates that CIA had better years and this may not be a problem.
Industry RankSector Rank
ROA 9.05%
ROE 17.52%
ROIC 10.87%
ROA(3y)14.55%
ROA(5y)16.96%
ROE(3y)25.88%
ROE(5y)31.17%
ROIC(3y)17.72%
ROIC(5y)23.3%
CIA.CA Yearly ROA, ROE, ROICCIA.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50 -50 -100

1.3 Margins

The Profit Margin of CIA (15.29%) is better than 94.73% of its industry peers.
CIA's Profit Margin has improved in the last couple of years.
CIA has a Operating Margin of 27.24%. This is amongst the best in the industry. CIA outperforms 95.27% of its industry peers.
In the last couple of years the Operating Margin of CIA has declined.
The Gross Margin of CIA (32.79%) is better than 92.43% of its industry peers.
CIA's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 27.24%
PM (TTM) 15.29%
GM 32.79%
OM growth 3Y-22.87%
OM growth 5Y-7.21%
PM growth 3Y-24.87%
PM growth 5Y3.92%
GM growth 3Y-19.42%
GM growth 5Y-5.11%
CIA.CA Yearly Profit, Operating, Gross MarginsCIA.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60

4

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so CIA is still creating some value.
The number of shares outstanding for CIA remains at a similar level compared to 1 year ago.
The number of shares outstanding for CIA has been increased compared to 5 years ago.
CIA has a better debt/assets ratio than last year.
CIA.CA Yearly Shares OutstandingCIA.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M 500M
CIA.CA Yearly Total Debt VS Total AssetsCIA.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B 2.5B

2.2 Solvency

CIA has an Altman-Z score of 3.04. This indicates that CIA is financially healthy and has little risk of bankruptcy at the moment.
The Altman-Z score of CIA (3.04) is comparable to the rest of the industry.
CIA has a Debt/Equity ratio of 0.39. This is a healthy value indicating a solid balance between debt and equity.
The Debt to Equity ratio of CIA (0.39) is worse than 77.84% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.39
Debt/FCF N/A
Altman-Z 3.04
ROIC/WACC1.09
WACC9.96%
CIA.CA Yearly LT Debt VS Equity VS FCFCIA.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B

2.3 Liquidity

A Current Ratio of 2.20 indicates that CIA has no problem at all paying its short term obligations.
CIA's Current ratio of 2.20 is in line compared to the rest of the industry. CIA outperforms 53.92% of its industry peers.
A Quick Ratio of 1.25 indicates that CIA should not have too much problems paying its short term obligations.
CIA's Quick ratio of 1.25 is in line compared to the rest of the industry. CIA outperforms 44.19% of its industry peers.
Industry RankSector Rank
Current Ratio 2.2
Quick Ratio 1.25
CIA.CA Yearly Current Assets VS Current LiabilitesCIA.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

4

3. Growth

3.1 Past

CIA shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -56.14%.
Measured over the past years, CIA shows a quite strong growth in Earnings Per Share. The EPS has been growing by 10.76% on average per year.
The Revenue has grown by 9.26% in the past year. This is quite good.
CIA shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 18.40% yearly.
EPS 1Y (TTM)-56.14%
EPS 3Y-20.92%
EPS 5Y10.76%
EPS Q2Q%-100%
Revenue 1Y (TTM)9.26%
Revenue growth 3Y5.95%
Revenue growth 5Y18.4%
Sales Q2Q%-28.35%

3.2 Future

CIA is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 6.36% yearly.
Based on estimates for the next years, CIA will show a small growth in Revenue. The Revenue will grow by 4.23% on average per year.
EPS Next Y-21.83%
EPS Next 2Y17.01%
EPS Next 3Y10.62%
EPS Next 5Y6.36%
Revenue Next Year4.46%
Revenue Next 2Y10.9%
Revenue Next 3Y8.81%
Revenue Next 5Y4.23%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
CIA.CA Yearly Revenue VS EstimatesCIA.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 500M 1B 1.5B 2B
CIA.CA Yearly EPS VS EstimatesCIA.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 0 0.2 0.4 0.6 0.8 1

5

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 21.40, which indicates a rather expensive current valuation of CIA.
Compared to the rest of the industry, the Price/Earnings ratio of CIA indicates a rather cheap valuation: CIA is cheaper than 90.00% of the companies listed in the same industry.
When comparing the Price/Earnings ratio of CIA to the average of the S&P500 Index (29.63), we can say CIA is valued slightly cheaper.
The Price/Forward Earnings ratio is 8.68, which indicates a very decent valuation of CIA.
93.65% of the companies in the same industry are more expensive than CIA, based on the Price/Forward Earnings ratio.
Compared to an average S&P500 Price/Forward Earnings ratio of 22.68, CIA is valued rather cheaply.
Industry RankSector Rank
PE 21.4
Fwd PE 8.68
CIA.CA Price Earnings VS Forward Price EarningsCIA.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, CIA is valued cheaply inside the industry as 93.92% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 5.44
CIA.CA Per share dataCIA.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 1 2 3

4.3 Compensation for Growth

The excellent profitability rating of CIA may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)1.99
EPS Next 2Y17.01%
EPS Next 3Y10.62%

4

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 3.80%, CIA has a reasonable but not impressive dividend return.
Compared to an average industry Dividend Yield of 7.55, CIA pays a better dividend. On top of this CIA pays more dividend than 98.24% of the companies listed in the same industry.
CIA's Dividend Yield is rather good when compared to the S&P500 average which is at 2.27.
Industry RankSector Rank
Dividend Yield 3.8%

5.2 History

CIA has paid a dividend for less than 5 years, so there is no long track record yet.
Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0
CIA.CA Yearly Dividends per shareCIA.CA Yearly Dividends per shareYearly Dividends per share 2022 2023 2024 0.1 0.2 0.3

5.3 Sustainability

40.87% of the earnings are spent on dividend by CIA. This is a bit on the high side, but may be sustainable.
DP40.87%
EPS Next 2Y17.01%
EPS Next 3Y10.62%
CIA.CA Yearly Income VS Free CF VS DividendCIA.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M
CIA.CA Dividend Payout.CIA.CA Dividend Payout, showing the Payout Ratio.CIA.CA Dividend Payout.PayoutRetained Earnings

CHAMPION IRON LTD

TSX:CIA (2/21/2025, 7:00:00 PM)

5.35

+0.03 (+0.56%)

Chartmill FA Rating
GICS SectorMaterials
GICS IndustryGroupMaterials
GICS IndustryMetals & Mining
Earnings (Last)01-30 2025-01-30/bmo
Earnings (Next)04-30 2025-04-30/amc
Inst Owners39.36%
Inst Owner ChangeN/A
Ins Owners9.03%
Ins Owner ChangeN/A
Market Cap2.77B
Analysts83.08
Price Target6.64 (24.11%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.8%
Yearly Dividend0.2
Dividend Growth(5Y)N/A
DP40.87%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-34.48%
Min EPS beat(2)-67.33%
Max EPS beat(2)-1.63%
EPS beat(4)1
Avg EPS beat(4)-23.93%
Min EPS beat(4)-67.33%
Max EPS beat(4)11.7%
EPS beat(8)1
Avg EPS beat(8)-24.37%
EPS beat(12)3
Avg EPS beat(12)-17.96%
EPS beat(16)5
Avg EPS beat(16)-10.53%
Revenue beat(2)1
Avg Revenue beat(2)-10.8%
Min Revenue beat(2)-26.14%
Max Revenue beat(2)4.53%
Revenue beat(4)2
Avg Revenue beat(4)-8.37%
Min Revenue beat(4)-26.14%
Max Revenue beat(4)7.84%
Revenue beat(8)3
Avg Revenue beat(8)-5.83%
Revenue beat(12)4
Avg Revenue beat(12)-4.45%
Revenue beat(16)6
Avg Revenue beat(16)0.94%
PT rev (1m)-4.93%
PT rev (3m)-6.76%
EPS NQ rev (1m)-47.2%
EPS NQ rev (3m)-44.25%
EPS NY rev (1m)-34.37%
EPS NY rev (3m)-34.37%
Revenue NQ rev (1m)-24.17%
Revenue NQ rev (3m)-22.39%
Revenue NY rev (1m)-4.21%
Revenue NY rev (3m)-8.73%
Valuation
Industry RankSector Rank
PE 21.4
Fwd PE 8.68
P/S 1.67
P/FCF N/A
P/OCF 6.46
P/B 1.92
P/tB 1.92
EV/EBITDA 5.44
EPS(TTM)0.25
EY4.67%
EPS(NY)0.62
Fwd EY11.52%
FCF(TTM)-0.12
FCFYN/A
OCF(TTM)0.83
OCFY15.48%
SpS3.2
BVpS2.79
TBVpS2.78
PEG (NY)N/A
PEG (5Y)1.99
Profitability
Industry RankSector Rank
ROA 9.05%
ROE 17.52%
ROCE 18.5%
ROIC 10.87%
ROICexc 11.76%
ROICexgc 11.78%
OM 27.24%
PM (TTM) 15.29%
GM 32.79%
FCFM N/A
ROA(3y)14.55%
ROA(5y)16.96%
ROE(3y)25.88%
ROE(5y)31.17%
ROIC(3y)17.72%
ROIC(5y)23.3%
ROICexc(3y)21.55%
ROICexc(5y)36.36%
ROICexgc(3y)21.67%
ROICexgc(5y)36.59%
ROCE(3y)30.15%
ROCE(5y)39.65%
ROICexcg growth 3Y-45.32%
ROICexcg growth 5Y-19.9%
ROICexc growth 3Y-45.18%
ROICexc growth 5Y-19.94%
OM growth 3Y-22.87%
OM growth 5Y-7.21%
PM growth 3Y-24.87%
PM growth 5Y3.92%
GM growth 3Y-19.42%
GM growth 5Y-5.11%
F-Score4
Asset Turnover0.59
Health
Industry RankSector Rank
Debt/Equity 0.39
Debt/FCF N/A
Debt/EBITDA 0.96
Cap/Depr 369.19%
Cap/Sales 29.68%
Interest Coverage 10.38
Cash Conversion 73.38%
Profit Quality N/A
Current Ratio 2.2
Quick Ratio 1.25
Altman-Z 3.04
F-Score4
WACC9.96%
ROIC/WACC1.09
Cap/Depr(3y)571.64%
Cap/Depr(5y)583.13%
Cap/Sales(3y)26.51%
Cap/Sales(5y)22.58%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-56.14%
EPS 3Y-20.92%
EPS 5Y10.76%
EPS Q2Q%-100%
EPS Next Y-21.83%
EPS Next 2Y17.01%
EPS Next 3Y10.62%
EPS Next 5Y6.36%
Revenue 1Y (TTM)9.26%
Revenue growth 3Y5.95%
Revenue growth 5Y18.4%
Sales Q2Q%-28.35%
Revenue Next Year4.46%
Revenue Next 2Y10.9%
Revenue Next 3Y8.81%
Revenue Next 5Y4.23%
EBIT growth 1Y10.71%
EBIT growth 3Y-18.29%
EBIT growth 5Y9.87%
EBIT Next Year13.56%
EBIT Next 3Y15.19%
EBIT Next 5Y8.19%
FCF growth 1Y79.01%
FCF growth 3Y-33.55%
FCF growth 5Y4.7%
OCF growth 1Y162.1%
OCF growth 3Y-8.74%
OCF growth 5Y21.85%