Logo image of CHRW

C.H. ROBINSON WORLDWIDE INC (CHRW) Stock Fundamental Analysis

NASDAQ:CHRW - Nasdaq - US12541W2098 - Common Stock

105.39  +1.81 (+1.75%)

After market: 105.39 0 (0%)

Fundamental Rating

6

Overall CHRW gets a fundamental rating of 6 out of 10. We evaluated CHRW against 21 industry peers in the Air Freight & Logistics industry. While CHRW has a great profitability rating, there are some minor concerns on its financial health. CHRW has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

In the past year CHRW was profitable.
CHRW had a positive operating cash flow in the past year.
Each year in the past 5 years CHRW has been profitable.
CHRW had a positive operating cash flow in each of the past 5 years.
CHRW Yearly Net Income VS EBIT VS OCF VS FCFCHRW Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 500M 1B 1.5B

1.2 Ratios

CHRW's Return On Assets of 6.19% is fine compared to the rest of the industry. CHRW outperforms 78.95% of its industry peers.
CHRW has a better Return On Equity (21.18%) than 84.21% of its industry peers.
CHRW has a Return On Invested Capital of 14.63%. This is amongst the best in the industry. CHRW outperforms 89.47% of its industry peers.
The Average Return On Invested Capital over the past 3 years for CHRW is significantly above the industry average of 10.93%.
The 3 year average ROIC (24.32%) for CHRW is well above the current ROIC(14.63%). The reason for the recent decline needs to be investigated.
Industry RankSector Rank
ROA 6.19%
ROE 21.18%
ROIC 14.63%
ROA(3y)11.34%
ROA(5y)11.26%
ROE(3y)44.73%
ROE(5y)39.13%
ROIC(3y)24.32%
ROIC(5y)21.77%
CHRW Yearly ROA, ROE, ROICCHRW Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 20 40 60

1.3 Margins

CHRW's Profit Margin of 1.96% is fine compared to the rest of the industry. CHRW outperforms 63.16% of its industry peers.
In the last couple of years the Profit Margin of CHRW has declined.
The Operating Margin of CHRW (3.52%) is better than 63.16% of its industry peers.
CHRW's Operating Margin has declined in the last couple of years.
CHRW has a Gross Margin (15.20%) which is in line with its industry peers.
In the last couple of years the Gross Margin of CHRW has declined.
Industry RankSector Rank
OM 3.52%
PM (TTM) 1.96%
GM 15.2%
OM growth 3Y-10.03%
OM growth 5Y-11.22%
PM growth 3Y-16.04%
PM growth 5Y-14.31%
GM growth 3Y-0.18%
GM growth 5Y-1.87%
CHRW Yearly Profit, Operating, Gross MarginsCHRW Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 5 10 15

6

2. Health

2.1 Basic Checks

CHRW has a Return on Invested Capital (ROIC), which is well above the Cost of Capital (WACC), which means it is creating value.
CHRW has more shares outstanding than it did 1 year ago.
CHRW has less shares outstanding than it did 5 years ago.
Compared to 1 year ago, CHRW has an improved debt to assets ratio.
CHRW Yearly Shares OutstandingCHRW Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 50M 100M
CHRW Yearly Total Debt VS Total AssetsCHRW Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2B 4B 6B

2.2 Solvency

CHRW has an Altman-Z score of 7.07. This indicates that CHRW is financially healthy and has little risk of bankruptcy at the moment.
CHRW has a Altman-Z score of 7.07. This is amongst the best in the industry. CHRW outperforms 89.47% of its industry peers.
The Debt to FCF ratio of CHRW is 7.85, which is on the high side as it means it would take CHRW, 7.85 years of fcf income to pay off all of its debts.
CHRW has a better Debt to FCF ratio (7.85) than 63.16% of its industry peers.
A Debt/Equity ratio of 0.89 indicates that CHRW is somewhat dependend on debt financing.
The Debt to Equity ratio of CHRW (0.89) is comparable to the rest of the industry.
Industry RankSector Rank
Debt/Equity 0.89
Debt/FCF 7.85
Altman-Z 7.07
ROIC/WACC1.67
WACC8.76%
CHRW Yearly LT Debt VS Equity VS FCFCHRW Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 500M 1B 1.5B 2B

2.3 Liquidity

CHRW has a Current Ratio of 1.49. This is a normal value and indicates that CHRW is financially healthy and should not expect problems in meeting its short term obligations.
The Current ratio of CHRW (1.49) is better than 73.68% of its industry peers.
A Quick Ratio of 1.49 indicates that CHRW should not have too much problems paying its short term obligations.
With a decent Quick ratio value of 1.49, CHRW is doing good in the industry, outperforming 78.95% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.49
Quick Ratio 1.49
CHRW Yearly Current Assets VS Current LiabilitesCHRW Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 1B 2B 3B 4B

4

3. Growth

3.1 Past

CHRW shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 1.07%.
Measured over the past years, CHRW shows a decrease in Earnings Per Share. The EPS has been decreasing by -7.40% on average per year.
Looking at the last year, CHRW shows a decrease in Revenue. The Revenue has decreased by -3.68% in the last year.
The Revenue has been growing slightly by 1.13% on average over the past years.
EPS 1Y (TTM)1.07%
EPS 3Y-4.61%
EPS 5Y-7.4%
EPS Q2Q%52.38%
Revenue 1Y (TTM)-3.68%
Revenue growth 3Y2.78%
Revenue growth 5Y1.13%
Sales Q2Q%6.99%

3.2 Future

Based on estimates for the next years, CHRW will show a quite strong growth in Earnings Per Share. The EPS will grow by 14.59% on average per year.
Based on estimates for the next years, CHRW will show a small growth in Revenue. The Revenue will grow by 2.47% on average per year.
EPS Next Y39.49%
EPS Next 2Y24.62%
EPS Next 3Y20.73%
EPS Next 5Y14.59%
Revenue Next Year1.34%
Revenue Next 2Y1.75%
Revenue Next 3Y2.68%
Revenue Next 5Y2.47%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
CHRW Yearly Revenue VS EstimatesCHRW Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 5B 10B 15B 20B 25B
CHRW Yearly EPS VS EstimatesCHRW Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2 4 6 8

4

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 27.81, which means the current valuation is very expensive for CHRW.
Compared to the rest of the industry, the Price/Earnings ratio of CHRW is on the same level as its industry peers.
CHRW is valuated at similar levels of the S&P average when we compare the Price/Earnings ratio to 28.29, which is the current average of the S&P500 Index.
The Price/Forward Earnings ratio is 21.07, which indicates a rather expensive current valuation of CHRW.
The rest of the industry has a similar Price/Forward Earnings ratio as CHRW.
When comparing the Price/Forward Earnings ratio of CHRW to the average of the S&P500 Index (24.44), we can say CHRW is valued inline with the index average.
Industry RankSector Rank
PE 27.81
Fwd PE 21.07
CHRW Price Earnings VS Forward Price EarningsCHRW Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

The rest of the industry has a similar Enterprise Value to EBITDA ratio as CHRW.
CHRW's Price/Free Cash Flow ratio is in line with the industry average.
Industry RankSector Rank
P/FCF 60.83
EV/EBITDA 19.26
CHRW Per share dataCHRW EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 50 100 150

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
The decent profitability rating of CHRW may justify a higher PE ratio.
A more expensive valuation may be justified as CHRW's earnings are expected to grow with 20.73% in the coming years.
PEG (NY)0.7
PEG (5Y)N/A
EPS Next 2Y24.62%
EPS Next 3Y20.73%

5

5. Dividend

5.1 Amount

CHRW has a Yearly Dividend Yield of 2.42%. Purely for dividend investing, there may be better candidates out there.
Compared to an average industry Dividend Yield of 2.64, CHRW pays a better dividend. On top of this CHRW pays more dividend than 89.47% of the companies listed in the same industry.
CHRW's Dividend Yield is comparable with the S&P500 average which is at 2.28.
Industry RankSector Rank
Dividend Yield 2.42%

5.2 History

The dividend of CHRW has a limited annual growth rate of 5.48%.
CHRW has paid a dividend for at least 10 years, which is a reliable track record.
CHRW has decreased its dividend in the last 3 years.
Dividend Growth(5Y)5.48%
Div Incr Years2
Div Non Decr Years2
CHRW Yearly Dividends per shareCHRW Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0.5 1 1.5 2 2.5

5.3 Sustainability

84.33% of the earnings are spent on dividend by CHRW. This is not a sustainable payout ratio.
The dividend of CHRW is growing, but earnings are growing more, so the dividend growth is sustainable.
DP84.33%
EPS Next 2Y24.62%
EPS Next 3Y20.73%
CHRW Yearly Income VS Free CF VS DividendCHRW Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 500M 1B 1.5B
CHRW Dividend Payout.CHRW Dividend Payout, showing the Payout Ratio.CHRW Dividend Payout.PayoutRetained Earnings

C.H. ROBINSON WORLDWIDE INC

NASDAQ:CHRW (1/21/2025, 8:00:00 PM)

After market: 105.39 0 (0%)

105.39

+1.81 (+1.75%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupTransportation
GICS IndustryAir Freight & Logistics
Earnings (Last)10-30 2024-10-30/amc
Earnings (Next)01-29 2025-01-29/amc
Inst Owners96.08%
Inst Owner Change0.06%
Ins Owners0.84%
Ins Owner Change-1.95%
Market Cap12.46B
Analysts69.38
Price Target117.24 (11.24%)
Short Float %4.14%
Short Ratio4.08
Dividend
Industry RankSector Rank
Dividend Yield 2.42%
Yearly Dividend2.5
Dividend Growth(5Y)5.48%
DP84.33%
Div Incr Years2
Div Non Decr Years2
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)13.58%
Min EPS beat(2)9.57%
Max EPS beat(2)17.6%
EPS beat(4)3
Avg EPS beat(4)5.75%
Min EPS beat(4)-39.41%
Max EPS beat(4)35.25%
EPS beat(8)4
Avg EPS beat(8)-1.18%
EPS beat(12)6
Avg EPS beat(12)2.09%
EPS beat(16)10
Avg EPS beat(16)5.96%
Revenue beat(2)1
Avg Revenue beat(2)-1.21%
Min Revenue beat(2)-3.02%
Max Revenue beat(2)0.6%
Revenue beat(4)2
Avg Revenue beat(4)-1.44%
Min Revenue beat(4)-4.68%
Max Revenue beat(4)1.34%
Revenue beat(8)2
Avg Revenue beat(8)-4.24%
Revenue beat(12)4
Avg Revenue beat(12)-2.32%
Revenue beat(16)8
Avg Revenue beat(16)0.59%
PT rev (1m)4.33%
PT rev (3m)17.19%
EPS NQ rev (1m)0%
EPS NQ rev (3m)21.5%
EPS NY rev (1m)0%
EPS NY rev (3m)5.8%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-0.2%
Revenue NY rev (1m)-0.15%
Revenue NY rev (3m)0.05%
Valuation
Industry RankSector Rank
PE 27.81
Fwd PE 21.07
P/S 0.7
P/FCF 60.83
P/OCF 44.49
P/B 7.6
P/tB 76.72
EV/EBITDA 19.26
EPS(TTM)3.79
EY3.6%
EPS(NY)5
Fwd EY4.75%
FCF(TTM)1.73
FCFY1.64%
OCF(TTM)2.37
OCFY2.25%
SpS150.26
BVpS13.87
TBVpS1.37
PEG (NY)0.7
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 6.19%
ROE 21.18%
ROCE 18.53%
ROIC 14.63%
ROICexc 15.22%
ROICexgc 27.64%
OM 3.52%
PM (TTM) 1.96%
GM 15.2%
FCFM 1.15%
ROA(3y)11.34%
ROA(5y)11.26%
ROE(3y)44.73%
ROE(5y)39.13%
ROIC(3y)24.32%
ROIC(5y)21.77%
ROICexc(3y)26.15%
ROICexc(5y)23.77%
ROICexgc(3y)62.58%
ROICexgc(5y)54.66%
ROCE(3y)31.38%
ROCE(5y)28.02%
ROICexcg growth 3Y-7.24%
ROICexcg growth 5Y-12.38%
ROICexc growth 3Y-6.99%
ROICexc growth 5Y-12.58%
OM growth 3Y-10.03%
OM growth 5Y-11.22%
PM growth 3Y-16.04%
PM growth 5Y-14.31%
GM growth 3Y-0.18%
GM growth 5Y-1.87%
F-Score4
Asset Turnover3.16
Health
Industry RankSector Rank
Debt/Equity 0.89
Debt/FCF 7.85
Debt/EBITDA 2.02
Cap/Depr 78.37%
Cap/Sales 0.42%
Interest Coverage 250
Cash Conversion 38.84%
Profit Quality 58.96%
Current Ratio 1.49
Quick Ratio 1.49
Altman-Z 7.07
F-Score4
WACC8.76%
ROIC/WACC1.67
Cap/Depr(3y)100.37%
Cap/Depr(5y)84.88%
Cap/Sales(3y)0.44%
Cap/Sales(5y)0.42%
Profit Quality(3y)121.27%
Profit Quality(5y)116.87%
High Growth Momentum
Growth
EPS 1Y (TTM)1.07%
EPS 3Y-4.61%
EPS 5Y-7.4%
EPS Q2Q%52.38%
EPS Next Y39.49%
EPS Next 2Y24.62%
EPS Next 3Y20.73%
EPS Next 5Y14.59%
Revenue 1Y (TTM)-3.68%
Revenue growth 3Y2.78%
Revenue growth 5Y1.13%
Sales Q2Q%6.99%
Revenue Next Year1.34%
Revenue Next 2Y1.75%
Revenue Next 3Y2.68%
Revenue Next 5Y2.47%
EBIT growth 1Y6.16%
EBIT growth 3Y-7.53%
EBIT growth 5Y-10.22%
EBIT Next Year44.42%
EBIT Next 3Y20%
EBIT Next 5Y12.56%
FCF growth 1Y-75.43%
FCF growth 3Y13.32%
FCF growth 5Y-2.33%
OCF growth 1Y-70.61%
OCF growth 3Y13.61%
OCF growth 5Y-1.59%