COGECO INC (CGO.CA) Fundamental Analysis & Valuation

TSX:CGO • CA19238T1003

Current stock price

76.61 CAD
+0.4 (+0.52%)
Last:

This CGO.CA fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

4

1. CGO.CA Profitability Analysis

1.1 Basic Checks

  • In the past year CGO was profitable.
  • CGO had a positive operating cash flow in the past year.
  • Each year in the past 5 years CGO has been profitable.
  • Each year in the past 5 years CGO had a positive operating cash flow.
CGO.CA Yearly Net Income VS EBIT VS OCF VS FCFCGO.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 500M 1B 1.5B

1.2 Ratios

  • CGO has a Return On Assets of 0.84%. This is amonst the worse of the industry: CGO underperforms 82.76% of its industry peers.
  • With a Return On Equity value of 9.39%, CGO is not doing good in the industry: 79.31% of the companies in the same industry are doing better.
  • With an excellent Return On Invested Capital value of 6.50%, CGO belongs to the best of the industry, outperforming 89.66% of the companies in the same industry.
  • Measured over the past 3 years, the Average Return On Invested Capital for CGO is in line with the industry average of 5.39%.
Industry RankSector Rank
ROA 0.84%
ROE 9.39%
ROIC 6.5%
ROA(3y)0.86%
ROA(5y)1.21%
ROE(3y)9.8%
ROE(5y)12.6%
ROIC(3y)6.93%
ROIC(5y)7.4%
CGO.CA Yearly ROA, ROE, ROICCGO.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 5 -5 10 15

1.3 Margins

  • With a Profit Margin value of 2.80%, CGO is not doing good in the industry: 82.76% of the companies in the same industry are doing better.
  • CGO's Profit Margin has declined in the last couple of years.
  • CGO's Operating Margin of 24.42% is amongst the best of the industry. CGO outperforms 89.66% of its industry peers.
  • In the last couple of years the Operating Margin of CGO has declined.
  • CGO has a Gross Margin of 65.75%. This is in the lower half of the industry: CGO underperforms 79.31% of its industry peers.
  • In the last couple of years the Gross Margin of CGO has remained more or less at the same level.
Industry RankSector Rank
OM 24.42%
PM (TTM) 2.8%
GM 65.75%
OM growth 3Y-2.19%
OM growth 5Y-1.72%
PM growth 3Y-17.21%
PM growth 5Y-11.38%
GM growth 3Y0.78%
GM growth 5YN/A
CGO.CA Yearly Profit, Operating, Gross MarginsCGO.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20 40 60

More info and screens

ROAROEROICOperating and Profit MarginShow most profitable peers

4

2. CGO.CA Health Analysis

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), CGO is creating some value.
  • Compared to 1 year ago, CGO has less shares outstanding
  • The number of shares outstanding for CGO has been reduced compared to 5 years ago.
  • The debt/assets ratio for CGO has been reduced compared to a year ago.
CGO.CA Yearly Shares OutstandingCGO.CA Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5M 10M 15M
CGO.CA Yearly Total Debt VS Total AssetsCGO.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B 8B

2.2 Solvency

  • Based on the Altman-Z score of 0.64, we must say that CGO is in the distress zone and has some risk of bankruptcy.
  • CGO has a better Altman-Z score (0.64) than 82.76% of its industry peers.
  • The Debt to FCF ratio of CGO is 10.04, which is on the high side as it means it would take CGO, 10.04 years of fcf income to pay off all of its debts.
  • CGO has a better Debt to FCF ratio (10.04) than 89.66% of its industry peers.
  • CGO has a Debt/Equity ratio of 5.12. This is a high value indicating a heavy dependency on external financing.
  • CGO has a Debt to Equity ratio of 5.12. This is amonst the worse of the industry: CGO underperforms 89.66% of its industry peers.
Industry RankSector Rank
Debt/Equity 5.12
Debt/FCF 10.04
Altman-Z 0.64
ROIC/WACC1.11
WACC5.87%
CGO.CA Yearly LT Debt VS Equity VS FCFCGO.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B 4B 5B

2.3 Liquidity

  • A Current Ratio of 0.44 indicates that CGO may have some problems paying its short term obligations.
  • Looking at the Current ratio, with a value of 0.44, CGO is doing worse than 82.76% of the companies in the same industry.
  • A Quick Ratio of 0.44 indicates that CGO may have some problems paying its short term obligations.
  • The Quick ratio of CGO (0.44) is worse than 82.76% of its industry peers.
Industry RankSector Rank
Current Ratio 0.44
Quick Ratio 0.44
CGO.CA Yearly Current Assets VS Current LiabilitesCGO.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M 800M 1B

More info and screens

WACCDebt/EquityHow to determine the health of a companyAltman-Z scoreShow peers with great health

2

3. CGO.CA Growth Analysis

3.1 Past

  • CGO shows a slight negative growth in Earnings Per Share. In the last year, the EPS has decreased by -7.59%.
  • The Earnings Per Share has been growing slightly by 1.95% on average over the past years.
  • Looking at the last year, CGO shows a decrease in Revenue. The Revenue has decreased by -2.74% in the last year.
  • CGO shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 3.94% yearly.
EPS 1Y (TTM)-7.59%
EPS 3Y-2.07%
EPS 5Y1.95%
EPS Q2Q%-5.5%
Revenue 1Y (TTM)-2.74%
Revenue growth 3Y0.15%
Revenue growth 5Y3.94%
Sales Q2Q%-3.83%

3.2 Future

  • Based on estimates for the next years, CGO will show a small growth in Earnings Per Share. The EPS will grow by 3.26% on average per year.
  • The Revenue is expected to decrease by -2.52% on average over the next years.
EPS Next Y16.36%
EPS Next 2Y3.26%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year-3.27%
Revenue Next 2Y-2.52%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

  • The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
CGO.CA Yearly Revenue VS EstimatesCGO.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 1B 2B 3B
CGO.CA Yearly EPS VS EstimatesCGO.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 2 -2 4 6 8 10

More info and screens

Find the best growth stocksShow best growing peers

6

4. CGO.CA Valuation Analysis

4.1 Price/Earnings Ratio

  • The Price/Earnings ratio is 8.87, which indicates a very decent valuation of CGO.
  • Compared to the rest of the industry, the Price/Earnings ratio of CGO indicates a slightly more expensive valuation: CGO is more expensive than 62.07% of the companies listed in the same industry.
  • Compared to an average S&P500 Price/Earnings ratio of 25.61, CGO is valued rather cheaply.
  • Based on the Price/Forward Earnings ratio of 8.16, the valuation of CGO can be described as reasonable.
  • CGO's Price/Forward Earnings ratio is in line with the industry average.
  • The average S&P500 Price/Forward Earnings ratio is at 22.79. CGO is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 8.87
Fwd PE 8.16
CGO.CA Price Earnings VS Forward Price EarningsCGO.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

  • 100.00% of the companies in the same industry are more expensive than CGO, based on the Enterprise Value to EBITDA ratio.
  • 100.00% of the companies in the same industry are more expensive than CGO, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 1.29
EV/EBITDA 3.71
CGO.CA Per share dataCGO.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 200 -200 -400 -600

4.3 Compensation for Growth

  • The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
PEG (NY)0.54
PEG (5Y)4.55
EPS Next 2Y3.26%
EPS Next 3YN/A

More info and screens

Price/EarningsPrice/FCFFCF per shareEV/EBITDAPEG RATIOShow best valued peers

7

5. CGO.CA Dividend Analysis

5.1 Amount

  • With a Yearly Dividend Yield of 5.39%, CGO is a good candidate for dividend investing.
  • Compared to an average industry Dividend Yield of 4.29, CGO pays a better dividend. On top of this CGO pays more dividend than 96.55% of the companies listed in the same industry.
  • CGO's Dividend Yield is rather good when compared to the S&P500 average which is at 1.89.
Industry RankSector Rank
Dividend Yield 5.39%

5.2 History

  • The dividend of CGO is nicely growing with an annual growth rate of 14.01%!
  • CGO has been paying a dividend for at least 10 years, so it has a reliable track record.
  • CGO has decreased its dividend recently.
Dividend Growth(5Y)14.01%
Div Incr Years1
Div Non Decr Years1
CGO.CA Yearly Dividends per shareCGO.CA Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 1 2 3

5.3 Sustainability

  • 42.37% of the earnings are spent on dividend by CGO. This is a bit on the high side, but may be sustainable.
  • The dividend of CGO is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP42.37%
EPS Next 2Y3.26%
EPS Next 3YN/A
CGO.CA Yearly Income VS Free CF VS DividendCGO.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200M 400M 600M 800M 1B
CGO.CA Dividend Payout.CGO.CA Dividend Payout, showing the Payout Ratio.CGO.CA Dividend Payout.PayoutRetained Earnings

More info and screens

Find the best dividend stocksShow peers with best dividend

CGO.CA Fundamentals: All Metrics, Ratios and Statistics

COGECO INC

TSX:CGO (3/25/2026, 7:00:00 PM)

76.61

+0.4 (+0.52%)

Chartmill FA Rating
GICS IndustryGroupTelecommunication Services
GICS IndustryDiversified Telecommunication Services
Earnings (Last)01-13
Earnings (Next)04-09
Inst Owners24.55%
Inst Owner ChangeN/A
Ins Owners2.15%
Ins Owner ChangeN/A
Market Cap615.94M
Revenue(TTM)2.98B
Net Income(TTM)83.37M
Analysts76.67
Price Target94.86 (23.82%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 5.39%
Yearly Dividend3.62
Dividend Growth(5Y)14.01%
DP42.37%
Div Incr Years1
Div Non Decr Years1
Ex-Date01-28
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-1%
Min EPS beat(2)-13.62%
Max EPS beat(2)11.63%
EPS beat(4)2
Avg EPS beat(4)5.2%
Min EPS beat(4)-13.62%
Max EPS beat(4)31.08%
EPS beat(8)3
Avg EPS beat(8)-4.19%
EPS beat(12)5
Avg EPS beat(12)-2.82%
EPS beat(16)7
Avg EPS beat(16)-1.26%
Revenue beat(2)0
Avg Revenue beat(2)-2.31%
Min Revenue beat(2)-3.06%
Max Revenue beat(2)-1.56%
Revenue beat(4)1
Avg Revenue beat(4)-1.51%
Min Revenue beat(4)-3.06%
Max Revenue beat(4)0.16%
Revenue beat(8)2
Avg Revenue beat(8)-1.18%
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)8.77%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-5.94%
EPS NY rev (1m)0%
EPS NY rev (3m)7.86%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)0%
Valuation
Industry RankSector Rank
PE 8.87
Fwd PE 8.16
P/S 0.21
P/FCF 1.29
P/OCF 0.56
P/B 0.69
P/tB N/A
EV/EBITDA 3.71
EPS(TTM)8.64
EY11.28%
EPS(NY)9.39
Fwd EY12.26%
FCF(TTM)59.45
FCFY77.6%
OCF(TTM)135.92
OCFY177.42%
SpS370.5
BVpS110.44
TBVpS-643.37
PEG (NY)0.54
PEG (5Y)4.55
Graham Number146.53
Profitability
Industry RankSector Rank
ROA 0.84%
ROE 9.39%
ROCE 7.92%
ROIC 6.5%
ROICexc 6.55%
ROICexgc 19.49%
OM 24.42%
PM (TTM) 2.8%
GM 65.75%
FCFM 16.05%
ROA(3y)0.86%
ROA(5y)1.21%
ROE(3y)9.8%
ROE(5y)12.6%
ROIC(3y)6.93%
ROIC(5y)7.4%
ROICexc(3y)7.06%
ROICexc(5y)7.63%
ROICexgc(3y)20.72%
ROICexgc(5y)23.19%
ROCE(3y)8.45%
ROCE(5y)9.03%
ROICexgc growth 3Y-8.56%
ROICexgc growth 5Y-7.21%
ROICexc growth 3Y-5.45%
ROICexc growth 5Y-5.36%
OM growth 3Y-2.19%
OM growth 5Y-1.72%
PM growth 3Y-17.21%
PM growth 5Y-11.38%
GM growth 3Y0.78%
GM growth 5YN/A
F-Score6
Asset Turnover0.3
Health
Industry RankSector Rank
Debt/Equity 5.12
Debt/FCF 10.04
Debt/EBITDA 3.15
Cap/Depr 85.86%
Cap/Sales 20.64%
Interest Coverage 2.66
Cash Conversion 75.7%
Profit Quality 573.28%
Current Ratio 0.44
Quick Ratio 0.44
Altman-Z 0.64
F-Score6
WACC5.87%
ROIC/WACC1.11
Cap/Depr(3y)117.13%
Cap/Depr(5y)124.94%
Cap/Sales(3y)25.55%
Cap/Sales(5y)26.5%
Profit Quality(3y)359.77%
Profit Quality(5y)313.56%
High Growth Momentum
Growth
EPS 1Y (TTM)-7.59%
EPS 3Y-2.07%
EPS 5Y1.95%
EPS Q2Q%-5.5%
EPS Next Y16.36%
EPS Next 2Y3.26%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)-2.74%
Revenue growth 3Y0.15%
Revenue growth 5Y3.94%
Sales Q2Q%-3.83%
Revenue Next Year-3.27%
Revenue Next 2Y-2.52%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y-4.86%
EBIT growth 3Y-2.05%
EBIT growth 5Y2.16%
EBIT Next Year95.51%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y111.21%
FCF growth 3Y23.31%
FCF growth 5Y2.54%
OCF growth 1Y8.06%
OCF growth 3Y-3.61%
OCF growth 5Y3.66%

COGECO INC / CGO.CA Fundamental Analysis FAQ

What is the ChartMill fundamental rating of COGECO INC (CGO.CA) stock?

ChartMill assigns a fundamental rating of 4 / 10 to CGO.CA.


Can you provide the valuation status for COGECO INC?

ChartMill assigns a valuation rating of 6 / 10 to COGECO INC (CGO.CA). This can be considered as Fairly Valued.


Can you provide the profitability details for COGECO INC?

COGECO INC (CGO.CA) has a profitability rating of 4 / 10.


What is the financial health of COGECO INC (CGO.CA) stock?

The financial health rating of COGECO INC (CGO.CA) is 4 / 10.


What is the expected EPS growth for COGECO INC (CGO.CA) stock?

The Earnings per Share (EPS) of COGECO INC (CGO.CA) is expected to grow by 16.36% in the next year.