Logo image of CGO.CA

COGECO INC (CGO.CA) Stock Fundamental Analysis

Canada - Toronto Stock Exchange - TSX:CGO - CA19238T1003 - Common Stock

64.21 CAD
-0.35 (-0.54%)
Last: 12/5/2025, 7:00:00 PM
Fundamental Rating

4

We assign a fundamental rating of 4 out of 10 to CGO. CGO was compared to 29 industry peers in the Diversified Telecommunication Services industry. CGO has an average financial health and profitability rating. CGO is valued quite cheap, but it does not seem to be growing. CGO also has an excellent dividend rating.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

In the past year CGO was profitable.
CGO had a positive operating cash flow in the past year.
Each year in the past 5 years CGO has been profitable.
Each year in the past 5 years CGO had a positive operating cash flow.
CGO.CA Yearly Net Income VS EBIT VS OCF VS FCFCGO.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 500M 1B 1.5B

1.2 Ratios

CGO has a worse Return On Assets (0.87%) than 86.21% of its industry peers.
With a Return On Equity value of 9.85%, CGO is not doing good in the industry: 82.76% of the companies in the same industry are doing better.
Looking at the Return On Invested Capital, with a value of 6.54%, CGO belongs to the top of the industry, outperforming 89.66% of the companies in the same industry.
The Average Return On Invested Capital over the past 3 years for CGO is in line with the industry average of 5.01%.
Industry RankSector Rank
ROA 0.87%
ROE 9.85%
ROIC 6.54%
ROA(3y)0.86%
ROA(5y)1.21%
ROE(3y)9.8%
ROE(5y)12.6%
ROIC(3y)6.93%
ROIC(5y)7.4%
CGO.CA Yearly ROA, ROE, ROICCGO.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 5 -5 10 15

1.3 Margins

The Profit Margin of CGO (2.82%) is worse than 86.21% of its industry peers.
In the last couple of years the Profit Margin of CGO has declined.
Looking at the Operating Margin, with a value of 24.37%, CGO belongs to the top of the industry, outperforming 89.66% of the companies in the same industry.
In the last couple of years the Operating Margin of CGO has declined.
Looking at the Gross Margin, with a value of 65.69%, CGO is doing worse than 82.76% of the companies in the same industry.
In the last couple of years the Gross Margin of CGO has remained more or less at the same level.
Industry RankSector Rank
OM 24.37%
PM (TTM) 2.82%
GM 65.69%
OM growth 3Y-2.19%
OM growth 5Y-1.72%
PM growth 3Y-17.21%
PM growth 5Y-11.38%
GM growth 3Y0.78%
GM growth 5YN/A
CGO.CA Yearly Profit, Operating, Gross MarginsCGO.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20 40 60

4

2. Health

2.1 Basic Checks

CGO has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
Compared to 1 year ago, CGO has less shares outstanding
Compared to 5 years ago, CGO has less shares outstanding
The debt/assets ratio for CGO has been reduced compared to a year ago.
CGO.CA Yearly Shares OutstandingCGO.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5M 10M 15M
CGO.CA Yearly Total Debt VS Total AssetsCGO.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B 8B

2.2 Solvency

Based on the Altman-Z score of 0.66, we must say that CGO is in the distress zone and has some risk of bankruptcy.
CGO's Altman-Z score of 0.66 is amongst the best of the industry. CGO outperforms 82.76% of its industry peers.
CGO has a debt to FCF ratio of 9.15. This is a negative value and a sign of low solvency as CGO would need 9.15 years to pay back of all of its debts.
CGO has a better Debt to FCF ratio (9.15) than 89.66% of its industry peers.
A Debt/Equity ratio of 5.41 is on the high side and indicates that CGO has dependencies on debt financing.
CGO has a Debt to Equity ratio of 5.41. This is amonst the worse of the industry: CGO underperforms 96.55% of its industry peers.
Industry RankSector Rank
Debt/Equity 5.41
Debt/FCF 9.15
Altman-Z 0.66
ROIC/WACC1.15
WACC5.69%
CGO.CA Yearly LT Debt VS Equity VS FCFCGO.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B 4B 5B

2.3 Liquidity

A Current Ratio of 0.49 indicates that CGO may have some problems paying its short term obligations.
The Current ratio of CGO (0.49) is worse than 89.66% of its industry peers.
A Quick Ratio of 0.49 indicates that CGO may have some problems paying its short term obligations.
CGO has a worse Quick ratio (0.49) than 89.66% of its industry peers.
Industry RankSector Rank
Current Ratio 0.49
Quick Ratio 0.49
CGO.CA Yearly Current Assets VS Current LiabilitesCGO.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M 800M 1B

3

3. Growth

3.1 Past

The Earnings Per Share has been growing slightly by 4.01% over the past year.
CGO shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 1.95% yearly.
The Revenue has decreased by -2.14% in the past year.
The Revenue has been growing slightly by 3.94% on average over the past years.
EPS 1Y (TTM)4.01%
EPS 3Y-2.07%
EPS 5Y1.95%
EPS Q2Q%-14.07%
Revenue 1Y (TTM)-2.14%
Revenue growth 3Y0.15%
Revenue growth 5Y3.94%
Sales Q2Q%-4.85%

3.2 Future

CGO is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 4.20% yearly.
CGO is expected to show a decrease in Revenue. In the coming years, the Revenue will decrease by -1.78% yearly.
EPS Next Y7.88%
EPS Next 2Y4.2%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year-2.26%
Revenue Next 2Y-1.78%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
CGO.CA Yearly Revenue VS EstimatesCGO.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 1B 2B 3B
CGO.CA Yearly EPS VS EstimatesCGO.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 2 -2 4 6 8

7

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 7.29 indicates a rather cheap valuation of CGO.
Compared to the rest of the industry, the Price/Earnings ratio of CGO indicates a slightly more expensive valuation: CGO is more expensive than 62.07% of the companies listed in the same industry.
CGO's Price/Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 26.46.
Based on the Price/Forward Earnings ratio of 6.76, the valuation of CGO can be described as very cheap.
Based on the Price/Forward Earnings ratio, CGO is valued cheaper than 100.00% of the companies in the same industry.
When comparing the Price/Forward Earnings ratio of CGO to the average of the S&P500 Index (36.10), we can say CGO is valued rather cheaply.
Industry RankSector Rank
PE 7.29
Fwd PE 6.76
CGO.CA Price Earnings VS Forward Price EarningsCGO.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of CGO indicates a rather cheap valuation: CGO is cheaper than 100.00% of the companies listed in the same industry.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of CGO indicates a rather cheap valuation: CGO is cheaper than 100.00% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 1
EV/EBITDA 3.55
CGO.CA Per share dataCGO.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 200 -200 -400 -600

4.3 Compensation for Growth

CGO's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
PEG (NY)0.93
PEG (5Y)3.74
EPS Next 2Y4.2%
EPS Next 3YN/A

7

5. Dividend

5.1 Amount

CGO has a Yearly Dividend Yield of 6.18%, which is a nice return.
Compared to an average industry Dividend Yield of 5.92, CGO pays a better dividend. On top of this CGO pays more dividend than 96.55% of the companies listed in the same industry.
Compared to an average S&P500 Dividend Yield of 2.32, CGO pays a better dividend.
Industry RankSector Rank
Dividend Yield 6.18%

5.2 History

The dividend of CGO is nicely growing with an annual growth rate of 14.01%!
CGO has been paying a dividend for at least 10 years, so it has a reliable track record.
The dividend of CGO decreased recently.
Dividend Growth(5Y)14.01%
Div Incr Years1
Div Non Decr Years1
CGO.CA Yearly Dividends per shareCGO.CA Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1 2 3

5.3 Sustainability

40.82% of the earnings are spent on dividend by CGO. This is a bit on the high side, but may be sustainable.
CGO's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP40.82%
EPS Next 2Y4.2%
EPS Next 3YN/A
CGO.CA Yearly Income VS Free CF VS DividendCGO.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200M 400M 600M 800M 1B
CGO.CA Dividend Payout.CGO.CA Dividend Payout, showing the Payout Ratio.CGO.CA Dividend Payout.PayoutRetained Earnings

COGECO INC

TSX:CGO (12/5/2025, 7:00:00 PM)

64.21

-0.35 (-0.54%)

Chartmill FA Rating
GICS IndustryGroupTelecommunication Services
GICS IndustryDiversified Telecommunication Services
Earnings (Last)10-28 2025-10-28/amc
Earnings (Next)01-12 2026-01-12
Inst Owners29.17%
Inst Owner ChangeN/A
Ins Owners2.06%
Ins Owner ChangeN/A
Market Cap516.25M
Revenue(TTM)3.01B
Net Income(TTM)84.97M
Analysts76.67
Price Target87.21 (35.82%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 6.18%
Yearly Dividend3.62
Dividend Growth(5Y)14.01%
DP40.82%
Div Incr Years1
Div Non Decr Years1
Ex-Date11-12 2025-11-12 (0.987)
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-10.96%
Min EPS beat(2)-13.62%
Max EPS beat(2)-8.31%
EPS beat(4)2
Avg EPS beat(4)3.85%
Min EPS beat(4)-13.62%
Max EPS beat(4)31.08%
EPS beat(8)3
Avg EPS beat(8)-4.86%
EPS beat(12)5
Avg EPS beat(12)-3.27%
EPS beat(16)6
Avg EPS beat(16)-2.63%
Revenue beat(2)0
Avg Revenue beat(2)-2.33%
Min Revenue beat(2)-3.06%
Max Revenue beat(2)-1.6%
Revenue beat(4)1
Avg Revenue beat(4)-1.55%
Min Revenue beat(4)-3.06%
Max Revenue beat(4)0.16%
Revenue beat(8)2
Avg Revenue beat(8)-1.2%
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-4.47%
PT rev (3m)-4.47%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0.53%
EPS NY rev (3m)0.53%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)0%
Valuation
Industry RankSector Rank
PE 7.29
Fwd PE 6.76
P/S 0.17
P/FCF 1
P/OCF 0.46
P/B 0.6
P/tB N/A
EV/EBITDA 3.55
EPS(TTM)8.81
EY13.72%
EPS(NY)9.5
Fwd EY14.8%
FCF(TTM)64.08
FCFY99.79%
OCF(TTM)140.16
OCFY218.28%
SpS374.14
BVpS107.33
TBVpS-639.07
PEG (NY)0.93
PEG (5Y)3.74
Graham Number145.86
Profitability
Industry RankSector Rank
ROA 0.87%
ROE 9.85%
ROCE 7.96%
ROIC 6.54%
ROICexc 6.59%
ROICexgc 19.21%
OM 24.37%
PM (TTM) 2.82%
GM 65.69%
FCFM 17.13%
ROA(3y)0.86%
ROA(5y)1.21%
ROE(3y)9.8%
ROE(5y)12.6%
ROIC(3y)6.93%
ROIC(5y)7.4%
ROICexc(3y)7.06%
ROICexc(5y)7.63%
ROICexgc(3y)20.72%
ROICexgc(5y)23.19%
ROCE(3y)8.45%
ROCE(5y)9.03%
ROICexgc growth 3Y-8.56%
ROICexgc growth 5Y-7.21%
ROICexc growth 3Y-5.45%
ROICexc growth 5Y-5.36%
OM growth 3Y-2.19%
OM growth 5Y-1.72%
PM growth 3Y-17.21%
PM growth 5Y-11.38%
GM growth 3Y0.78%
GM growth 5YN/A
F-Score5
Asset Turnover0.31
Health
Industry RankSector Rank
Debt/Equity 5.41
Debt/FCF 9.15
Debt/EBITDA 3.21
Cap/Depr 84.96%
Cap/Sales 20.33%
Interest Coverage 2.64
Cash Conversion 77.56%
Profit Quality 606.32%
Current Ratio 0.49
Quick Ratio 0.49
Altman-Z 0.66
F-Score5
WACC5.69%
ROIC/WACC1.15
Cap/Depr(3y)117.13%
Cap/Depr(5y)124.94%
Cap/Sales(3y)25.55%
Cap/Sales(5y)26.5%
Profit Quality(3y)359.77%
Profit Quality(5y)313.56%
High Growth Momentum
Growth
EPS 1Y (TTM)4.01%
EPS 3Y-2.07%
EPS 5Y1.95%
EPS Q2Q%-14.07%
EPS Next Y7.88%
EPS Next 2Y4.2%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)-2.14%
Revenue growth 3Y0.15%
Revenue growth 5Y3.94%
Sales Q2Q%-4.85%
Revenue Next Year-2.26%
Revenue Next 2Y-1.78%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y-5.59%
EBIT growth 3Y-2.05%
EBIT growth 5Y2.16%
EBIT Next Year99.87%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y62.04%
FCF growth 3Y23.31%
FCF growth 5Y2.54%
OCF growth 1Y-4.92%
OCF growth 3Y-3.61%
OCF growth 5Y3.66%

COGECO INC / CGO.CA FAQ

What is the ChartMill fundamental rating of COGECO INC (CGO.CA) stock?

ChartMill assigns a fundamental rating of 4 / 10 to CGO.CA.


What is the valuation status of COGECO INC (CGO.CA) stock?

ChartMill assigns a valuation rating of 7 / 10 to COGECO INC (CGO.CA). This can be considered as Undervalued.


Can you provide the profitability details for COGECO INC?

COGECO INC (CGO.CA) has a profitability rating of 4 / 10.


What is the valuation of COGECO INC based on its PE and PB ratios?

The Price/Earnings (PE) ratio for COGECO INC (CGO.CA) is 7.29 and the Price/Book (PB) ratio is 0.6.


How financially healthy is COGECO INC?

The financial health rating of COGECO INC (CGO.CA) is 4 / 10.