Logo image of CFW.CA

CALFRAC WELL SERVICES LTD (CFW.CA) Stock Fundamental Analysis

Canada - TSX:CFW - CA1295844056 - Common Stock

3.14 CAD
0 (0%)
Last: 9/15/2025, 7:00:00 PM
Fundamental Rating

2

Overall CFW gets a fundamental rating of 2 out of 10. We evaluated CFW against 27 industry peers in the Energy Equipment & Services industry. CFW has a bad profitability rating. Also its financial health evaluation is rather negative. CFW is valued correctly, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

In the past year CFW was profitable.
CFW had a positive operating cash flow in the past year.
In multiple years CFW reported negative net income over the last 5 years.
CFW had a positive operating cash flow in 4 of the past 5 years.
CFW.CA Yearly Net Income VS EBIT VS OCF VS FCFCFW.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M

1.2 Ratios

CFW has a worse Return On Assets (0.77%) than 74.07% of its industry peers.
The Return On Equity of CFW (1.50%) is worse than 66.67% of its industry peers.
The Return On Invested Capital of CFW (8.39%) is comparable to the rest of the industry.
CFW had an Average Return On Invested Capital over the past 3 years of 9.50%. This is in line with the industry average of 11.19%.
Industry RankSector Rank
ROA 0.77%
ROE 1.5%
ROIC 8.39%
ROA(3y)6.32%
ROA(5y)-5.17%
ROE(3y)11.77%
ROE(5y)-13.78%
ROIC(3y)9.5%
ROIC(5y)N/A
CFW.CA Yearly ROA, ROE, ROICCFW.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 -40 -60

1.3 Margins

The Profit Margin of CFW (0.62%) is worse than 74.07% of its industry peers.
The Operating Margin of CFW (4.98%) is worse than 66.67% of its industry peers.
CFW has a Gross Margin of 8.86%. This is amonst the worse of the industry: CFW underperforms 85.19% of its industry peers.
Industry RankSector Rank
OM 4.98%
PM (TTM) 0.62%
GM 8.86%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
CFW.CA Yearly Profit, Operating, Gross MarginsCFW.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -20 -40

2

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so CFW is still creating some value.
The number of shares outstanding for CFW remains at a similar level compared to 1 year ago.
CFW has more shares outstanding than it did 5 years ago.
The debt/assets ratio for CFW is higher compared to a year ago.
CFW.CA Yearly Shares OutstandingCFW.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M
CFW.CA Yearly Total Debt VS Total AssetsCFW.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

2.2 Solvency

CFW has an Altman-Z score of 1.27. This is a bad value and indicates that CFW is not financially healthy and even has some risk of bankruptcy.
CFW's Altman-Z score of 1.27 is on the low side compared to the rest of the industry. CFW is outperformed by 62.96% of its industry peers.
CFW has a debt to FCF ratio of 9.24. This is a negative value and a sign of low solvency as CFW would need 9.24 years to pay back of all of its debts.
Looking at the Debt to FCF ratio, with a value of 9.24, CFW is doing worse than 62.96% of the companies in the same industry.
CFW has a Debt/Equity ratio of 0.02. This is a healthy value indicating a solid balance between debt and equity.
CFW has a better Debt to Equity ratio (0.02) than 96.30% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.02
Debt/FCF 9.24
Altman-Z 1.27
ROIC/WACC0.92
WACC9.09%
CFW.CA Yearly LT Debt VS Equity VS FCFCFW.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M 400M 600M 800M

2.3 Liquidity

CFW has a Current Ratio of 0.94. This is a bad value and indicates that CFW is not financially healthy enough and could expect problems in meeting its short term obligations.
With a Current ratio value of 0.94, CFW is not doing good in the industry: 81.48% of the companies in the same industry are doing better.
CFW has a Quick Ratio of 0.94. This is a bad value and indicates that CFW is not financially healthy enough and could expect problems in meeting its short term obligations.
CFW's Quick ratio of 0.75 is on the low side compared to the rest of the industry. CFW is outperformed by 81.48% of its industry peers.
Industry RankSector Rank
Current Ratio 0.94
Quick Ratio 0.75
CFW.CA Yearly Current Assets VS Current LiabilitesCFW.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M 500M

1

3. Growth

3.1 Past

The earnings per share for CFW have decreased strongly by -92.55% in the last year.
Looking at the last year, CFW shows a decrease in Revenue. The Revenue has decreased by -4.63% in the last year.
CFW shows a decrease in Revenue. Measured over the last years, the Revenue has been decreasing by -0.67% yearly.
EPS 1Y (TTM)-92.55%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-37.93%
Revenue 1Y (TTM)-4.63%
Revenue growth 3Y16.07%
Revenue growth 5Y-0.67%
Sales Q2Q%-5.58%

3.2 Future

The Earnings Per Share is expected to grow by 66.75% on average over the next years. This is a very strong growth
CFW is expected to show a decrease in Revenue. In the coming years, the Revenue will decrease by -1.10% yearly.
EPS Next Y120.36%
EPS Next 2Y71.41%
EPS Next 3Y66.75%
EPS Next 5YN/A
Revenue Next Year-9.95%
Revenue Next 2Y-3.1%
Revenue Next 3Y-1.1%
Revenue Next 5YN/A

3.3 Evolution

When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
CFW.CA Yearly Revenue VS EstimatesCFW.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 500M 1B 1.5B 2B
CFW.CA Yearly EPS VS EstimatesCFW.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 20 -20 40 -40 -60

6

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 26.17 indicates a quite expensive valuation of CFW.
CFW's Price/Earnings ratio is a bit more expensive when compared to the industry. CFW is more expensive than 66.67% of the companies in the same industry.
CFW's Price/Earnings ratio indicates a similar valuation than the S&P500 average which is at 27.27.
The Price/Forward Earnings ratio is 9.72, which indicates a very decent valuation of CFW.
CFW's Price/Forward Earnings is on the same level as the industry average.
CFW is valuated cheaply when we compare the Price/Forward Earnings ratio to 22.77, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 26.17
Fwd PE 9.72
CFW.CA Price Earnings VS Forward Price EarningsCFW.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of CFW indicates a rather cheap valuation: CFW is cheaper than 100.00% of the companies listed in the same industry.
62.96% of the companies in the same industry are more expensive than CFW, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 6.68
EV/EBITDA 2.65
CFW.CA Per share dataCFW.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
CFW's earnings are expected to grow with 66.75% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.22
PEG (5Y)N/A
EPS Next 2Y71.41%
EPS Next 3Y66.75%

0

5. Dividend

5.1 Amount

No dividends for CFW!.
Industry RankSector Rank
Dividend Yield N/A

CALFRAC WELL SERVICES LTD

TSX:CFW (9/15/2025, 7:00:00 PM)

3.14

0 (0%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryEnergy Equipment & Services
Earnings (Last)08-08 2025-08-08/bmo
Earnings (Next)10-20 2025-10-20
Inst Owners14.27%
Inst Owner ChangeN/A
Ins Owners16.97%
Ins Owner ChangeN/A
Market Cap269.69M
Analysts77.14
Price Target4.34 (38.22%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)176.5%
Min EPS beat(2)54.97%
Max EPS beat(2)298.02%
EPS beat(4)2
Avg EPS beat(4)-8.54%
Min EPS beat(4)-246.53%
Max EPS beat(4)298.02%
EPS beat(8)5
Avg EPS beat(8)33.76%
EPS beat(12)8
Avg EPS beat(12)37.45%
EPS beat(16)9
Avg EPS beat(16)25.83%
Revenue beat(2)1
Avg Revenue beat(2)-3.61%
Min Revenue beat(2)-11.9%
Max Revenue beat(2)4.68%
Revenue beat(4)2
Avg Revenue beat(4)-1.06%
Min Revenue beat(4)-11.9%
Max Revenue beat(4)6.3%
Revenue beat(8)5
Avg Revenue beat(8)1.28%
Revenue beat(12)8
Avg Revenue beat(12)1.75%
Revenue beat(16)10
Avg Revenue beat(16)1.31%
PT rev (1m)4.08%
PT rev (3m)6.25%
EPS NQ rev (1m)-131.25%
EPS NQ rev (3m)-116.67%
EPS NY rev (1m)-34.25%
EPS NY rev (3m)-34.25%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-20.49%
Revenue NY rev (1m)-6.29%
Revenue NY rev (3m)-7.44%
Valuation
Industry RankSector Rank
PE 26.17
Fwd PE 9.72
P/S 0.17
P/FCF 6.68
P/OCF 1.45
P/B 0.41
P/tB 0.41
EV/EBITDA 2.65
EPS(TTM)0.12
EY3.82%
EPS(NY)0.32
Fwd EY10.29%
FCF(TTM)0.47
FCFY14.97%
OCF(TTM)2.17
OCFY69.08%
SpS18.44
BVpS7.64
TBVpS7.64
PEG (NY)0.22
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 0.77%
ROE 1.5%
ROCE 11.65%
ROIC 8.39%
ROICexc 9.08%
ROICexgc 9.08%
OM 4.98%
PM (TTM) 0.62%
GM 8.86%
FCFM 2.55%
ROA(3y)6.32%
ROA(5y)-5.17%
ROE(3y)11.77%
ROE(5y)-13.78%
ROIC(3y)9.5%
ROIC(5y)N/A
ROICexc(3y)9.81%
ROICexc(5y)N/A
ROICexgc(3y)9.81%
ROICexgc(5y)N/A
ROCE(3y)13.19%
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
F-Score4
Asset Turnover1.24
Health
Industry RankSector Rank
Debt/Equity 0.02
Debt/FCF 9.24
Debt/EBITDA 0.06
Cap/Depr 101.19%
Cap/Sales 9.22%
Interest Coverage 2.44
Cash Conversion 83.5%
Profit Quality 409.23%
Current Ratio 0.94
Quick Ratio 0.75
Altman-Z 1.27
F-Score4
WACC9.09%
ROIC/WACC0.92
Cap/Depr(3y)115.62%
Cap/Depr(5y)84.66%
Cap/Sales(3y)8.75%
Cap/Sales(5y)7.82%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-92.55%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-37.93%
EPS Next Y120.36%
EPS Next 2Y71.41%
EPS Next 3Y66.75%
EPS Next 5YN/A
Revenue 1Y (TTM)-4.63%
Revenue growth 3Y16.07%
Revenue growth 5Y-0.67%
Sales Q2Q%-5.58%
Revenue Next Year-9.95%
Revenue Next 2Y-3.1%
Revenue Next 3Y-1.1%
Revenue Next 5YN/A
EBIT growth 1Y-34.76%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year204.31%
EBIT Next 3Y53.41%
EBIT Next 5YN/A
FCF growth 1Y277.25%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y31.48%
OCF growth 3YN/A
OCF growth 5Y-0.74%