CELSIUS HOLDINGS INC (CELH) Fundamental Analysis & Valuation

NASDAQ:CELH • US15118V2079

Current stock price

32.66 USD
+0.04 (+0.12%)
At close:
32.8 USD
+0.14 (+0.43%)
Pre-Market:

This CELH fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

4

1. CELH Profitability Analysis

1.1 Basic Checks

  • In the past year CELH was profitable.
  • CELH had a positive operating cash flow in the past year.
  • CELH had positive earnings in 4 of the past 5 years.
  • Of the past 5 years CELH 4 years had a positive operating cash flow.
CELH Yearly Net Income VS EBIT VS OCF VS FCFCELH Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 100M -100M 200M 300M

1.2 Ratios

  • The Return On Assets of CELH (1.14%) is worse than 63.64% of its industry peers.
  • CELH has a Return On Equity of 1.99%. This is in the lower half of the industry: CELH underperforms 63.64% of its industry peers.
  • Looking at the Return On Invested Capital, with a value of 3.12%, CELH is doing worse than 69.70% of the companies in the same industry.
  • The Average Return On Invested Capital over the past 3 years for CELH is in line with the industry average of 11.83%.
  • The last Return On Invested Capital (3.12%) for CELH is well below the 3 year average (9.91%), which needs to be investigated, but indicates that CELH had better years and this may not be a problem.
Industry RankSector Rank
ROA 1.14%
ROE 1.99%
ROIC 3.12%
ROA(3y)6.39%
ROA(5y)0.83%
ROE(3y)9.22%
ROE(5y)1.3%
ROIC(3y)9.91%
ROIC(5y)N/A
CELH Yearly ROA, ROE, ROICCELH Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 -20 -40 -60 -80

1.3 Margins

  • Looking at the Profit Margin, with a value of 2.33%, CELH is doing worse than 60.61% of the companies in the same industry.
  • CELH's Profit Margin has declined in the last couple of years.
  • CELH has a worse Operating Margin (6.23%) than 69.70% of its industry peers.
  • In the last couple of years the Operating Margin of CELH has grown nicely.
  • The Gross Margin of CELH (50.39%) is comparable to the rest of the industry.
  • CELH's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 6.23%
PM (TTM) 2.33%
GM 50.39%
OM growth 3YN/A
OM growth 5Y1.73%
PM growth 3YN/A
PM growth 5Y-17.2%
GM growth 3Y6.73%
GM growth 5Y1.56%
CELH Yearly Profit, Operating, Gross MarginsCELH Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20 -20 40

6

2. CELH Health Analysis

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so CELH is still creating some value.
  • The number of shares outstanding for CELH has been increased compared to 1 year ago.
  • Compared to 5 years ago, CELH has more shares outstanding
  • CELH has a worse debt/assets ratio than last year.
CELH Yearly Shares OutstandingCELH Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M 200M 250M
CELH Yearly Total Debt VS Total AssetsCELH Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B 4B 5B

2.2 Solvency

  • An Altman-Z score of 3.12 indicates that CELH is not in any danger for bankruptcy at the moment.
  • Looking at the Altman-Z score, with a value of 3.12, CELH is in the better half of the industry, outperforming 63.64% of the companies in the same industry.
  • CELH has a debt to FCF ratio of 2.09. This is a good value and a sign of high solvency as CELH would need 2.09 years to pay back of all of its debts.
  • The Debt to FCF ratio of CELH (2.09) is better than 84.85% of its industry peers.
  • A Debt/Equity ratio of 0.23 indicates that CELH is not too dependend on debt financing.
  • CELH's Debt to Equity ratio of 0.23 is fine compared to the rest of the industry. CELH outperforms 72.73% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.23
Debt/FCF 2.09
Altman-Z 3.12
ROIC/WACC0.34
WACC9.13%
CELH Yearly LT Debt VS Equity VS FCFCELH Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 1B 2B

2.3 Liquidity

  • CELH has a Current Ratio of 1.68. This is a normal value and indicates that CELH is financially healthy and should not expect problems in meeting its short term obligations.
  • Looking at the Current ratio, with a value of 1.68, CELH is in the better half of the industry, outperforming 66.67% of the companies in the same industry.
  • A Quick Ratio of 1.37 indicates that CELH should not have too much problems paying its short term obligations.
  • CELH's Quick ratio of 1.37 is amongst the best of the industry. CELH outperforms 87.88% of its industry peers.
Industry RankSector Rank
Current Ratio 1.68
Quick Ratio 1.37
CELH Yearly Current Assets VS Current LiabilitesCELH Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B

8

3. CELH Growth Analysis

3.1 Past

  • CELH shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 202.27%, which is quite impressive.
  • Measured over the past years, CELH shows a very strong growth in Earnings Per Share. The EPS has been growing by 105.07% on average per year.
  • The Revenue has grown by 85.54% in the past year. This is a very strong growth!
  • CELH shows a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 80.65% yearly.
EPS 1Y (TTM)202.27%
EPS 3YN/A
EPS 5Y105.07%
EPS Q2Q%336.36%
Revenue 1Y (TTM)85.54%
Revenue growth 3Y56.71%
Revenue growth 5Y80.65%
Sales Q2Q%117.23%

3.2 Future

  • The Earnings Per Share is expected to grow by 17.03% on average over the next years. This is quite good.
  • Based on estimates for the next years, CELH will show a quite strong growth in Revenue. The Revenue will grow by 13.55% on average per year.
EPS Next Y25.73%
EPS Next 2Y25.1%
EPS Next 3Y21.41%
EPS Next 5Y17.03%
Revenue Next Year38.77%
Revenue Next 2Y23.49%
Revenue Next 3Y18.59%
Revenue Next 5Y13.55%

3.3 Evolution

  • Although the future EPS growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
  • Although the future Revenue growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
CELH Yearly Revenue VS EstimatesCELH Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 1B 2B 3B 4B 5B
CELH Yearly EPS VS EstimatesCELH Yearly EPS VS EstimatesYearly EPS VS Estimates 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 0 1 2 3 4

3

4. CELH Valuation Analysis

4.1 Price/Earnings Ratio

  • The Price/Earnings ratio is 24.56, which indicates a rather expensive current valuation of CELH.
  • Compared to the rest of the industry, the Price/Earnings ratio of CELH is on the same level as its industry peers.
  • When comparing the Price/Earnings ratio of CELH to the average of the S&P500 Index (26.54), we can say CELH is valued inline with the index average.
  • The Price/Forward Earnings ratio is 19.53, which indicates a rather expensive current valuation of CELH.
  • CELH's Price/Forward Earnings ratio is in line with the industry average.
  • The average S&P500 Price/Forward Earnings ratio is at 21.68. CELH is around the same levels.
Industry RankSector Rank
PE 24.56
Fwd PE 19.53
CELH Price Earnings VS Forward Price EarningsCELH Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

  • CELH's Enterprise Value to EBITDA ratio is a bit more expensive when compared to the industry. CELH is more expensive than 66.67% of the companies in the same industry.
  • Compared to the rest of the industry, the Price/Free Cash Flow ratio of CELH is on the same level as its industry peers.
Industry RankSector Rank
P/FCF 25.95
EV/EBITDA 46.57
CELH Per share dataCELH EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6 8 10

4.3 Compensation for Growth

  • CELH's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • A more expensive valuation may be justified as CELH's earnings are expected to grow with 21.41% in the coming years.
PEG (NY)0.95
PEG (5Y)0.23
EPS Next 2Y25.1%
EPS Next 3Y21.41%

0

5. CELH Dividend Analysis

5.1 Amount

  • CELH does not give a dividend.
Industry RankSector Rank
Dividend Yield 0%

CELH Fundamentals: All Metrics, Ratios and Statistics

CELSIUS HOLDINGS INC

NASDAQ:CELH (4/29/2026, 8:01:27 PM)

Premarket: 32.8 +0.14 (+0.43%)

32.66

+0.04 (+0.12%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupFood, Beverage & Tobacco
GICS IndustryBeverages
Industry Strength50.93
Industry Growth63.98
Earnings (Last)02-26
Earnings (Next)05-12
Inst Owners64.8%
Inst Owner Change0.39%
Ins Owners10.54%
Ins Owner Change1.28%
Market Cap8.39B
Revenue(TTM)2.52B
Net Income(TTM)58.58M
Analysts83.45
Price Target67.35 (106.22%)
Short Float %11.25%
Short Ratio3.02
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly Dividend0.15
Dividend Growth(5Y)N/A
DP64.2%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)36.41%
Min EPS beat(2)23.62%
Max EPS beat(2)49.19%
EPS beat(4)3
Avg EPS beat(4)39.36%
Min EPS beat(4)-8.68%
Max EPS beat(4)93.31%
EPS beat(8)5
Avg EPS beat(8)-11.33%
EPS beat(12)9
Avg EPS beat(12)13.92%
EPS beat(16)11
Avg EPS beat(16)-4.91%
Revenue beat(2)1
Avg Revenue beat(2)5.11%
Min Revenue beat(2)-0.18%
Max Revenue beat(2)10.4%
Revenue beat(4)2
Avg Revenue beat(4)3.82%
Min Revenue beat(4)-6.17%
Max Revenue beat(4)11.24%
Revenue beat(8)4
Avg Revenue beat(8)0.32%
Revenue beat(12)8
Avg Revenue beat(12)3.78%
Revenue beat(16)11
Avg Revenue beat(16)4.56%
PT rev (1m)4.76%
PT rev (3m)4.53%
EPS NQ rev (1m)-0.39%
EPS NQ rev (3m)0.27%
EPS NY rev (1m)0.88%
EPS NY rev (3m)4.96%
Revenue NQ rev (1m)-0.31%
Revenue NQ rev (3m)5.73%
Revenue NY rev (1m)-0.46%
Revenue NY rev (3m)4.77%
Valuation
Industry RankSector Rank
PE 24.56
Fwd PE 19.53
P/S 3.34
P/FCF 25.95
P/OCF 23.35
P/B 2.85
P/tB 13.28
EV/EBITDA 46.57
EPS(TTM)1.33
EY4.07%
EPS(NY)1.67
Fwd EY5.12%
FCF(TTM)1.26
FCFY3.85%
OCF(TTM)1.4
OCFY4.28%
SpS9.79
BVpS11.45
TBVpS2.46
PEG (NY)0.95
PEG (5Y)0.23
Graham Number18.5075 (-43.33%)
Profitability
Industry RankSector Rank
ROA 1.14%
ROE 1.99%
ROCE 3.88%
ROIC 3.12%
ROICexc 3.46%
ROICexgc 9.46%
OM 6.23%
PM (TTM) 2.33%
GM 50.39%
FCFM 12.86%
ROA(3y)6.39%
ROA(5y)0.83%
ROE(3y)9.22%
ROE(5y)1.3%
ROIC(3y)9.91%
ROIC(5y)N/A
ROICexc(3y)23.97%
ROICexc(5y)N/A
ROICexgc(3y)28.49%
ROICexgc(5y)N/A
ROCE(3y)12.33%
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5Y-11.42%
ROICexc growth 3YN/A
ROICexc growth 5Y-18.71%
OM growth 3YN/A
OM growth 5Y1.73%
PM growth 3YN/A
PM growth 5Y-17.2%
GM growth 3Y6.73%
GM growth 5Y1.56%
F-Score5
Asset Turnover0.49
Health
Industry RankSector Rank
Debt/Equity 0.23
Debt/FCF 2.09
Debt/EBITDA 3.6
Cap/Depr 122.46%
Cap/Sales 1.43%
Interest Coverage 3.42
Cash Conversion 193.03%
Profit Quality 552.06%
Current Ratio 1.68
Quick Ratio 1.37
Altman-Z 3.12
F-Score5
WACC9.13%
ROIC/WACC0.34
Cap/Depr(3y)328.14%
Cap/Depr(5y)332.94%
Cap/Sales(3y)1.49%
Cap/Sales(5y)1.35%
Profit Quality(3y)265.82%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)202.27%
EPS 3YN/A
EPS 5Y105.07%
EPS Q2Q%336.36%
EPS Next Y25.73%
EPS Next 2Y25.1%
EPS Next 3Y21.41%
EPS Next 5Y17.03%
Revenue 1Y (TTM)85.54%
Revenue growth 3Y56.71%
Revenue growth 5Y80.65%
Sales Q2Q%117.23%
Revenue Next Year38.77%
Revenue Next 2Y23.49%
Revenue Next 3Y18.59%
Revenue Next 5Y13.55%
EBIT growth 1Y0.66%
EBIT growth 3YN/A
EBIT growth 5Y83.78%
EBIT Next Year68.69%
EBIT Next 3Y31.54%
EBIT Next 5Y20.41%
FCF growth 1Y35.02%
FCF growth 3Y47.92%
FCF growth 5Y158.14%
OCF growth 1Y36.72%
OCF growth 3Y49.22%
OCF growth 5Y154.07%

CELSIUS HOLDINGS INC / CELH Fundamental Analysis FAQ

What is the ChartMill fundamental rating of CELSIUS HOLDINGS INC (CELH) stock?

ChartMill assigns a fundamental rating of 5 / 10 to CELH.


What is the valuation status for CELH stock?

ChartMill assigns a valuation rating of 3 / 10 to CELSIUS HOLDINGS INC (CELH). This can be considered as Overvalued.


What is the profitability of CELH stock?

CELSIUS HOLDINGS INC (CELH) has a profitability rating of 4 / 10.


Can you provide the PE and PB ratios for CELH stock?

The Price/Earnings (PE) ratio for CELSIUS HOLDINGS INC (CELH) is 24.56 and the Price/Book (PB) ratio is 2.85.


Can you provide the financial health for CELH stock?

The financial health rating of CELSIUS HOLDINGS INC (CELH) is 6 / 10.