CDW CORP/DE (CDW) Stock Fundamental Analysis

USA • Nasdaq • NASDAQ:CDW • US12514G1085

125.2 USD
+0.48 (+0.38%)
At close: Jan 29, 2026
125.2 USD
0 (0%)
After Hours: 1/29/2026, 8:00:03 PM
Fundamental Rating

6

CDW gets a fundamental rating of 6 out of 10. The analysis compared the fundamentals against 123 industry peers in the Electronic Equipment, Instruments & Components industry. CDW scores excellent on profitability, but there are some minor concerns on its financial health. CDW is valued quite cheap, while showing a decent growth score. This is a good combination! CDW also has an excellent dividend rating.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

  • CDW had positive earnings in the past year.
  • CDW had a positive operating cash flow in the past year.
  • CDW had positive earnings in each of the past 5 years.
  • CDW had a positive operating cash flow in each of the past 5 years.
CDW Yearly Net Income VS EBIT VS OCF VS FCFCDW Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

1.2 Ratios

  • Looking at the Return On Assets, with a value of 6.92%, CDW belongs to the top of the industry, outperforming 84.55% of the companies in the same industry.
  • Looking at the Return On Equity, with a value of 41.39%, CDW belongs to the top of the industry, outperforming 98.37% of the companies in the same industry.
  • With an excellent Return On Invested Capital value of 12.86%, CDW belongs to the best of the industry, outperforming 89.43% of the companies in the same industry.
  • CDW had an Average Return On Invested Capital over the past 3 years of 15.27%. This is significantly above the industry average of 8.82%.
Industry RankSector Rank
ROA 6.92%
ROE 41.39%
ROIC 12.86%
ROA(3y)8.05%
ROA(5y)8.02%
ROE(3y)56.48%
ROE(5y)74.07%
ROIC(3y)15.27%
ROIC(5y)15.08%
CDW Yearly ROA, ROE, ROICCDW Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 50 100

1.3 Margins

  • CDW has a Profit Margin of 4.76%. This is in the better half of the industry: CDW outperforms 69.11% of its industry peers.
  • CDW's Profit Margin has improved in the last couple of years.
  • CDW has a better Operating Margin (7.39%) than 72.36% of its industry peers.
  • In the last couple of years the Operating Margin of CDW has grown nicely.
  • CDW has a Gross Margin of 21.60%. This is in the lower half of the industry: CDW underperforms 63.41% of its industry peers.
  • CDW's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 7.39%
PM (TTM) 4.76%
GM 21.6%
OM growth 3Y4.89%
OM growth 5Y4.57%
PM growth 3Y2.62%
PM growth 5Y4.66%
GM growth 3Y8.54%
GM growth 5Y5.39%
CDW Yearly Profit, Operating, Gross MarginsCDW Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20

4

2. Health

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is well above the Cost of Capital (WACC), so CDW is creating value.
  • The number of shares outstanding for CDW has been reduced compared to 1 year ago.
  • CDW has less shares outstanding than it did 5 years ago.
  • Compared to 1 year ago, CDW has an improved debt to assets ratio.
CDW Yearly Shares OutstandingCDW Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M
CDW Yearly Total Debt VS Total AssetsCDW Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B

2.2 Solvency

  • CDW has an Altman-Z score of 2.63. This is not the best score and indicates that CDW is in the grey zone with still only limited risk for bankruptcy at the moment.
  • Looking at the Altman-Z score, with a value of 2.63, CDW is doing worse than 60.98% of the companies in the same industry.
  • CDW has a debt to FCF ratio of 5.58. This is a neutral value as CDW would need 5.58 years to pay back of all of its debts.
  • The Debt to FCF ratio of CDW (5.58) is better than 60.16% of its industry peers.
  • CDW has a Debt/Equity ratio of 2.21. This is a high value indicating a heavy dependency on external financing.
  • CDW has a Debt to Equity ratio of 2.21. This is amonst the worse of the industry: CDW underperforms 92.68% of its industry peers.
Industry RankSector Rank
Debt/Equity 2.21
Debt/FCF 5.58
Altman-Z 2.63
ROIC/WACC1.75
WACC7.33%
CDW Yearly LT Debt VS Equity VS FCFCDW Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

2.3 Liquidity

  • A Current Ratio of 1.39 indicates that CDW should not have too much problems paying its short term obligations.
  • CDW's Current ratio of 1.39 is on the low side compared to the rest of the industry. CDW is outperformed by 78.86% of its industry peers.
  • A Quick Ratio of 1.30 indicates that CDW should not have too much problems paying its short term obligations.
  • Looking at the Quick ratio, with a value of 1.30, CDW is doing worse than 63.41% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.39
Quick Ratio 1.3
CDW Yearly Current Assets VS Current LiabilitesCDW Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

4

3. Growth

3.1 Past

  • The Earnings Per Share has been growing slightly by 3.33% over the past year.
  • Measured over the past years, CDW shows a quite strong growth in Earnings Per Share. The EPS has been growing by 9.30% on average per year.
  • Looking at the last year, CDW shows a small growth in Revenue. The Revenue has grown by 6.09% in the last year.
  • CDW shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 3.09% yearly.
EPS 1Y (TTM)3.33%
EPS 3Y6.14%
EPS 5Y9.3%
EPS Q2Q%3.04%
Revenue 1Y (TTM)6.09%
Revenue growth 3Y0.28%
Revenue growth 5Y3.09%
Sales Q2Q%4%

3.2 Future

  • CDW is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 6.47% yearly.
  • CDW is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 4.40% yearly.
EPS Next Y4.8%
EPS Next 2Y5.83%
EPS Next 3Y6.47%
EPS Next 5YN/A
Revenue Next Year6.64%
Revenue Next 2Y4.48%
Revenue Next 3Y4.4%
Revenue Next 5YN/A

3.3 Evolution

  • The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
CDW Yearly Revenue VS EstimatesCDW Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 5B 10B 15B 20B
CDW Yearly EPS VS EstimatesCDW Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2 4 6 8 10

7

4. Valuation

4.1 Price/Earnings Ratio

  • Based on the Price/Earnings ratio of 12.60, the valuation of CDW can be described as correct.
  • Based on the Price/Earnings ratio, CDW is valued cheaply inside the industry as 89.43% of the companies are valued more expensively.
  • CDW is valuated cheaply when we compare the Price/Earnings ratio to 28.39, which is the current average of the S&P500 Index.
  • Based on the Price/Forward Earnings ratio of 11.73, the valuation of CDW can be described as reasonable.
  • CDW's Price/Forward Earnings ratio is rather cheap when compared to the industry. CDW is cheaper than 89.43% of the companies in the same industry.
  • The average S&P500 Price/Forward Earnings ratio is at 25.72. CDW is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 12.6
Fwd PE 11.73
CDW Price Earnings VS Forward Price EarningsCDW Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

  • CDW's Enterprise Value to EBITDA ratio is rather cheap when compared to the industry. CDW is cheaper than 86.18% of the companies in the same industry.
  • Compared to the rest of the industry, the Price/Free Cash Flow ratio of CDW indicates a rather cheap valuation: CDW is cheaper than 87.80% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 16.16
EV/EBITDA 11.16
CDW Per share dataCDW EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 50 100 150

4.3 Compensation for Growth

  • The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates CDW does not grow enough to justify the current Price/Earnings ratio.
  • The excellent profitability rating of CDW may justify a higher PE ratio.
PEG (NY)2.62
PEG (5Y)1.35
EPS Next 2Y5.83%
EPS Next 3Y6.47%

7

5. Dividend

5.1 Amount

  • CDW has a Yearly Dividend Yield of 1.95%. Purely for dividend investing, there may be better candidates out there.
  • In the last 3 months the price of CDW has falen by -21.44%. A price decline artificially increases the dividend yield. It may be a sign investors do not expect the dividend to last.
  • CDW's Dividend Yield is rather good when compared to the industry average which is at 0.45. CDW pays more dividend than 94.31% of the companies in the same industry.
  • CDW's Dividend Yield is comparable with the S&P500 average which is at 1.82.
Industry RankSector Rank
Dividend Yield 1.95%

5.2 History

  • On average, the dividend of CDW grows each year by 14.59%, which is quite nice.
  • CDW has been paying a dividend for at least 10 years, so it has a reliable track record.
  • CDW has not decreased their dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)14.59%
Div Incr Years11
Div Non Decr Years11
CDW Yearly Dividends per shareCDW Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5 2 2.5

5.3 Sustainability

  • CDW pays out 31.39% of its income as dividend. This is a sustainable payout ratio.
  • The dividend of CDW is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP31.39%
EPS Next 2Y5.83%
EPS Next 3Y6.47%
CDW Yearly Income VS Free CF VS DividendCDW Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B
CDW Dividend Payout.CDW Dividend Payout, showing the Payout Ratio.CDW Dividend Payout.PayoutRetained Earnings

CDW CORP/DE / CDW FAQ

Can you provide the ChartMill fundamental rating for CDW CORP/DE?

ChartMill assigns a fundamental rating of 6 / 10 to CDW.


What is the valuation status for CDW stock?

ChartMill assigns a valuation rating of 7 / 10 to CDW CORP/DE (CDW). This can be considered as Undervalued.


How profitable is CDW CORP/DE (CDW) stock?

CDW CORP/DE (CDW) has a profitability rating of 8 / 10.


What are the PE and PB ratios of CDW CORP/DE (CDW) stock?

The Price/Earnings (PE) ratio for CDW CORP/DE (CDW) is 12.6 and the Price/Book (PB) ratio is 6.42.


Is the dividend of CDW CORP/DE sustainable?

The dividend rating of CDW CORP/DE (CDW) is 7 / 10 and the dividend payout ratio is 31.39%.