CDW CORP/DE (CDW) Stock Fundamental Analysis

USA Nasdaq NASDAQ:CDW • US12514G1085

134.97 USD
-7.88 (-5.52%)
At close: Feb 11, 2026
135.1 USD
+0.13 (+0.1%)
After Hours: 2/11/2026, 8:11:08 PM
Fundamental Rating

6

Taking everything into account, CDW scores 6 out of 10 in our fundamental rating. CDW was compared to 123 industry peers in the Electronic Equipment, Instruments & Components industry. CDW has an excellent profitability rating, but there are some minor concerns on its financial health. CDW may be a bit undervalued, certainly considering the very reasonable score on growth CDW also has an excellent dividend rating.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

  • In the past year CDW was profitable.
  • In the past year CDW had a positive cash flow from operations.
  • Each year in the past 5 years CDW has been profitable.
  • CDW had a positive operating cash flow in 4 of the past 5 years.
CDW Yearly Net Income VS EBIT VS OCF VS FCFCDW Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B

1.2 Ratios

  • The Return On Assets of CDW (6.92%) is better than 83.74% of its industry peers.
  • CDW has a Return On Equity of 41.39%. This is amongst the best in the industry. CDW outperforms 98.37% of its industry peers.
  • With an excellent Return On Invested Capital value of 12.74%, CDW belongs to the best of the industry, outperforming 89.43% of the companies in the same industry.
  • Measured over the past 3 years, the Average Return On Invested Capital for CDW is significantly above the industry average of 8.93%.
Industry RankSector Rank
ROA 6.92%
ROE 41.39%
ROIC 12.74%
ROA(3y)7.44%
ROA(5y)7.66%
ROE(3y)46.93%
ROE(5y)70.09%
ROIC(3y)14.53%
ROIC(5y)14.52%
CDW Yearly ROA, ROE, ROICCDW Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50 100

1.3 Margins

  • CDW has a Profit Margin of 4.76%. This is in the better half of the industry: CDW outperforms 69.92% of its industry peers.
  • In the last couple of years the Profit Margin of CDW has grown nicely.
  • CDW has a better Operating Margin (7.39%) than 70.73% of its industry peers.
  • In the last couple of years the Operating Margin of CDW has grown nicely.
  • CDW has a Gross Margin of 21.60%. This is in the lower half of the industry: CDW underperforms 63.41% of its industry peers.
  • In the last couple of years the Gross Margin of CDW has grown nicely.
Industry RankSector Rank
OM 7.39%
PM (TTM) 4.76%
GM 21.6%
OM growth 3Y0.35%
OM growth 5Y2.95%
PM growth 3Y0.44%
PM growth 5Y2.17%
GM growth 3Y3.27%
GM growth 5Y4.57%
CDW Yearly Profit, Operating, Gross MarginsCDW Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5 10 15 20

4

2. Health

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), CDW is creating some value.
  • The number of shares outstanding for CDW has been reduced compared to 1 year ago.
  • Compared to 5 years ago, CDW has less shares outstanding
  • CDW has a better debt/assets ratio than last year.
CDW Yearly Shares OutstandingCDW Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M
CDW Yearly Total Debt VS Total AssetsCDW Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B 15B

2.2 Solvency

  • CDW has an Altman-Z score of 2.74. This is not the best score and indicates that CDW is in the grey zone with still only limited risk for bankruptcy at the moment.
  • CDW has a Altman-Z score (2.74) which is comparable to the rest of the industry.
  • CDW has a debt to FCF ratio of 5.58. This is a neutral value as CDW would need 5.58 years to pay back of all of its debts.
  • CDW has a better Debt to FCF ratio (5.58) than 60.16% of its industry peers.
  • CDW has a Debt/Equity ratio of 2.21. This is a high value indicating a heavy dependency on external financing.
  • CDW has a worse Debt to Equity ratio (2.21) than 93.50% of its industry peers.
Industry RankSector Rank
Debt/Equity 2.21
Debt/FCF 5.58
Altman-Z 2.74
ROIC/WACC1.45
WACC8.76%
CDW Yearly LT Debt VS Equity VS FCFCDW Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B

2.3 Liquidity

  • A Current Ratio of 1.39 indicates that CDW should not have too much problems paying its short term obligations.
  • The Current ratio of CDW (1.39) is worse than 77.24% of its industry peers.
  • CDW has a Quick Ratio of 1.30. This is a normal value and indicates that CDW is financially healthy and should not expect problems in meeting its short term obligations.
  • CDW's Quick ratio of 1.30 is on the low side compared to the rest of the industry. CDW is outperformed by 64.23% of its industry peers.
Industry RankSector Rank
Current Ratio 1.39
Quick Ratio 1.3
CDW Yearly Current Assets VS Current LiabilitesCDW Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B 8B

4

3. Growth

3.1 Past

  • The Earnings Per Share has been growing slightly by 5.25% over the past year.
  • Measured over the past years, CDW shows a quite strong growth in Earnings Per Share. The EPS has been growing by 8.76% on average per year.
  • The Revenue has been growing slightly by 6.79% in the past year.
  • The Revenue has been growing slightly by 3.96% on average over the past years.
EPS 1Y (TTM)5.25%
EPS 3Y0.81%
EPS 5Y8.76%
EPS Q2Q%3.63%
Revenue 1Y (TTM)6.79%
Revenue growth 3Y-1.9%
Revenue growth 5Y3.96%
Sales Q2Q%6.27%

3.2 Future

  • The Earnings Per Share is expected to grow by 7.36% on average over the next years.
  • Based on estimates for the next years, CDW will show a small growth in Revenue. The Revenue will grow by 3.43% on average per year.
EPS Next Y5.73%
EPS Next 2Y6.84%
EPS Next 3Y7.36%
EPS Next 5YN/A
Revenue Next Year2.36%
Revenue Next 2Y3.3%
Revenue Next 3Y3.43%
Revenue Next 5YN/A

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
CDW Yearly Revenue VS EstimatesCDW Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 5B 10B 15B 20B
CDW Yearly EPS VS EstimatesCDW Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2 4 6 8 10

7

4. Valuation

4.1 Price/Earnings Ratio

  • The Price/Earnings ratio is 13.46, which indicates a correct valuation of CDW.
  • Compared to the rest of the industry, the Price/Earnings ratio of CDW indicates a rather cheap valuation: CDW is cheaper than 87.80% of the companies listed in the same industry.
  • When comparing the Price/Earnings ratio of CDW to the average of the S&P500 Index (28.23), we can say CDW is valued rather cheaply.
  • The Price/Forward Earnings ratio is 12.73, which indicates a correct valuation of CDW.
  • 88.62% of the companies in the same industry are more expensive than CDW, based on the Price/Forward Earnings ratio.
  • When comparing the Price/Forward Earnings ratio of CDW to the average of the S&P500 Index (28.01), we can say CDW is valued rather cheaply.
Industry RankSector Rank
PE 13.46
Fwd PE 12.73
CDW Price Earnings VS Forward Price EarningsCDW Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80

4.2 Price Multiples

  • 83.74% of the companies in the same industry are more expensive than CDW, based on the Enterprise Value to EBITDA ratio.
  • 85.37% of the companies in the same industry are more expensive than CDW, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 17.42
EV/EBITDA 12.35
CDW Per share dataCDW EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 50 100 150

4.3 Compensation for Growth

  • The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates CDW does not grow enough to justify the current Price/Earnings ratio.
  • CDW has an outstanding profitability rating, which may justify a higher PE ratio.
PEG (NY)2.35
PEG (5Y)1.54
EPS Next 2Y6.84%
EPS Next 3Y7.36%

7

5. Dividend

5.1 Amount

  • CDW has a Yearly Dividend Yield of 1.76%. Purely for dividend investing, there may be better candidates out there.
  • Compared to an average industry Dividend Yield of 0.48, CDW pays a better dividend. On top of this CDW pays more dividend than 94.31% of the companies listed in the same industry.
  • Compared to an average S&P500 Dividend Yield of 1.79, CDW has a dividend comparable with the average S&P500 company.
Industry RankSector Rank
Dividend Yield 1.76%

5.2 History

  • On average, the dividend of CDW grows each year by 14.59%, which is quite nice.
  • CDW has paid a dividend for at least 10 years, which is a reliable track record.
  • CDW has not decreased their dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)14.59%
Div Incr Years11
Div Non Decr Years11
CDW Yearly Dividends per shareCDW Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5 2 2.5

5.3 Sustainability

  • CDW pays out 31.39% of its income as dividend. This is a sustainable payout ratio.
  • CDW's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP31.39%
EPS Next 2Y6.84%
EPS Next 3Y7.36%
CDW Yearly Income VS Free CF VS DividendCDW Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B
CDW Dividend Payout.CDW Dividend Payout, showing the Payout Ratio.CDW Dividend Payout.PayoutRetained Earnings

CDW CORP/DE

NASDAQ:CDW (2/11/2026, 8:11:08 PM)

After market: 135.1 +0.13 (+0.1%)

134.97

-7.88 (-5.52%)

Chartmill FA Rating
GICS IndustryGroupTechnology Hardware & Equipment
GICS IndustryElectronic Equipment, Instruments & Components
Earnings (Last)02-04
Earnings (Next)05-05
Inst Owners98.29%
Inst Owner Change-1.62%
Ins Owners0.19%
Ins Owner Change0.1%
Market Cap17.57B
Revenue(TTM)22.42B
Net Income(TTM)1.05B
Analysts76.47
Price Target181.57 (34.53%)
Short Float %3.09%
Short Ratio2.43
Dividend
Industry RankSector Rank
Dividend Yield 1.76%
Yearly Dividend2.49
Dividend Growth(5Y)14.59%
DP31.39%
Div Incr Years11
Div Non Decr Years11
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)2.86%
Min EPS beat(2)2.37%
Max EPS beat(2)3.35%
EPS beat(4)4
Avg EPS beat(4)4.97%
Min EPS beat(4)2.37%
Max EPS beat(4)8.48%
EPS beat(8)4
Avg EPS beat(8)-0.4%
EPS beat(12)7
Avg EPS beat(12)0.77%
EPS beat(16)11
Avg EPS beat(16)1.74%
Revenue beat(2)1
Avg Revenue beat(2)3.1%
Min Revenue beat(2)-1.16%
Max Revenue beat(2)7.36%
Revenue beat(4)3
Avg Revenue beat(4)3.55%
Min Revenue beat(4)-1.16%
Max Revenue beat(4)7.36%
Revenue beat(8)3
Avg Revenue beat(8)-0.19%
Revenue beat(12)4
Avg Revenue beat(12)-1.4%
Revenue beat(16)6
Avg Revenue beat(16)-0.67%
PT rev (1m)-2.39%
PT rev (3m)-13.79%
EPS NQ rev (1m)0.18%
EPS NQ rev (3m)0.18%
EPS NY rev (1m)0.04%
EPS NY rev (3m)0.36%
Revenue NQ rev (1m)-0.84%
Revenue NQ rev (3m)-0.84%
Revenue NY rev (1m)0.04%
Revenue NY rev (3m)0.03%
Valuation
Industry RankSector Rank
PE 13.46
Fwd PE 12.73
P/S 0.8
P/FCF 17.42
P/OCF 15.74
P/B 6.92
P/tB N/A
EV/EBITDA 12.35
EPS(TTM)10.03
EY7.43%
EPS(NY)10.61
Fwd EY7.86%
FCF(TTM)7.75
FCFY5.74%
OCF(TTM)8.58
OCFY6.36%
SpS169.74
BVpS19.51
TBVpS-25.56
PEG (NY)2.35
PEG (5Y)1.54
Graham Number66.35
Profitability
Industry RankSector Rank
ROA 6.92%
ROE 41.39%
ROCE 17.01%
ROIC 12.74%
ROICexc 13.37%
ROICexgc 37.27%
OM 7.39%
PM (TTM) 4.76%
GM 21.6%
FCFM 4.57%
ROA(3y)7.44%
ROA(5y)7.66%
ROE(3y)46.93%
ROE(5y)70.09%
ROIC(3y)14.53%
ROIC(5y)14.52%
ROICexc(3y)15.7%
ROICexc(5y)15.43%
ROICexgc(3y)62.67%
ROICexgc(5y)61.96%
ROCE(3y)19.39%
ROCE(5y)19.38%
ROICexgc growth 3Y-5.94%
ROICexgc growth 5Y-9.74%
ROICexc growth 3Y-2.82%
ROICexc growth 5Y-7.08%
OM growth 3Y0.35%
OM growth 5Y2.95%
PM growth 3Y0.44%
PM growth 5Y2.17%
GM growth 3Y3.27%
GM growth 5Y4.57%
F-Score7
Asset Turnover1.45
Health
Industry RankSector Rank
Debt/Equity 2.21
Debt/FCF 5.58
Debt/EBITDA 2.92
Cap/Depr 37.04%
Cap/Sales 0.49%
Interest Coverage 6.7
Cash Conversion 58.03%
Profit Quality 95.97%
Current Ratio 1.39
Quick Ratio 1.3
Altman-Z 2.74
F-Score7
WACC8.76%
ROIC/WACC1.45
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)5.25%
EPS 3Y0.81%
EPS 5Y8.76%
EPS Q2Q%3.63%
EPS Next Y5.73%
EPS Next 2Y6.84%
EPS Next 3Y7.36%
EPS Next 5YN/A
Revenue 1Y (TTM)6.79%
Revenue growth 3Y-1.9%
Revenue growth 5Y3.96%
Sales Q2Q%6.27%
Revenue Next Year2.36%
Revenue Next 2Y3.3%
Revenue Next 3Y3.43%
Revenue Next 5YN/A
EBIT growth 1Y-2.63%
EBIT growth 3Y-1.55%
EBIT growth 5Y7.03%
EBIT Next Year9.97%
EBIT Next 3Y6.73%
EBIT Next 5YN/A
FCF growth 1Y-24.77%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-23.96%
OCF growth 3YN/A
OCF growth 5YN/A

CDW CORP/DE / CDW FAQ

Can you provide the ChartMill fundamental rating for CDW CORP/DE?

ChartMill assigns a fundamental rating of 6 / 10 to CDW.


What is the valuation status for CDW stock?

ChartMill assigns a valuation rating of 7 / 10 to CDW CORP/DE (CDW). This can be considered as Undervalued.


How profitable is CDW CORP/DE (CDW) stock?

CDW CORP/DE (CDW) has a profitability rating of 8 / 10.


What are the PE and PB ratios of CDW CORP/DE (CDW) stock?

The Price/Earnings (PE) ratio for CDW CORP/DE (CDW) is 13.46 and the Price/Book (PB) ratio is 6.92.


Is the dividend of CDW CORP/DE sustainable?

The dividend rating of CDW CORP/DE (CDW) is 7 / 10 and the dividend payout ratio is 31.39%.