CDW CORP/DE (CDW) Stock Fundamental Analysis

USA Nasdaq NASDAQ:CDW • US12514G1085

142.62 USD
+1.85 (+1.31%)
At close: Feb 6, 2026
142.62 USD
0 (0%)
After Hours: 2/6/2026, 8:22:30 PM
Fundamental Rating

5

CDW gets a fundamental rating of 5 out of 10. The analysis compared the fundamentals against 123 industry peers in the Electronic Equipment, Instruments & Components industry. While CDW has a great profitability rating, there are quite some concerns on its financial health. CDW has a valuation in line with the averages, but it does not seem to be growing. CDW also has an excellent dividend rating.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

  • In the past year CDW was profitable.
  • CDW had a positive operating cash flow in the past year.
  • Of the past 5 years CDW 4 years were profitable.
  • Of the past 5 years CDW 4 years had a positive operating cash flow.
CDW Yearly Net Income VS EBIT VS OCF VS FCFCDW Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

1.2 Ratios

  • With an excellent Return On Assets value of 6.92%, CDW belongs to the best of the industry, outperforming 83.74% of the companies in the same industry.
  • CDW has a Return On Equity of 41.39%. This is amongst the best in the industry. CDW outperforms 98.37% of its industry peers.
  • CDW's Return On Invested Capital of 12.86% is amongst the best of the industry. CDW outperforms 89.43% of its industry peers.
  • The Average Return On Invested Capital over the past 3 years for CDW is significantly above the industry average of 8.90%.
Industry RankSector Rank
ROA 6.92%
ROE 41.39%
ROIC 12.86%
ROA(3y)8.05%
ROA(5y)8.02%
ROE(3y)56.48%
ROE(5y)74.07%
ROIC(3y)15.27%
ROIC(5y)15.08%
CDW Yearly ROA, ROE, ROICCDW Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 50 100

1.3 Margins

  • CDW has a Profit Margin of 4.76%. This is in the better half of the industry: CDW outperforms 69.11% of its industry peers.
  • CDW's Profit Margin has improved in the last couple of years.
  • The Operating Margin of CDW (7.39%) is better than 70.73% of its industry peers.
  • CDW's Operating Margin has improved in the last couple of years.
  • With a Gross Margin value of 21.60%, CDW is not doing good in the industry: 63.41% of the companies in the same industry are doing better.
  • CDW's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 7.39%
PM (TTM) 4.76%
GM 21.6%
OM growth 3Y4.89%
OM growth 5Y4.57%
PM growth 3Y2.62%
PM growth 5Y4.66%
GM growth 3Y8.54%
GM growth 5Y5.39%
CDW Yearly Profit, Operating, Gross MarginsCDW Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20

3

2. Health

2.1 Basic Checks

  • CDW has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
  • CDW has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
CDW Yearly Shares OutstandingCDW Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M
CDW Yearly Total Debt VS Total AssetsCDW Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B

2.2 Solvency

  • CDW has an Altman-Z score of 2.74. This is not the best score and indicates that CDW is in the grey zone with still only limited risk for bankruptcy at the moment.
  • With a Altman-Z score value of 2.74, CDW perfoms like the industry average, outperforming 43.09% of the companies in the same industry.
  • CDW has a debt to FCF ratio of 5.58. This is a neutral value as CDW would need 5.58 years to pay back of all of its debts.
  • The Debt to FCF ratio of CDW (5.58) is better than 60.16% of its industry peers.
  • CDW has a Debt/Equity ratio of 2.21. This is a high value indicating a heavy dependency on external financing.
  • The Debt to Equity ratio of CDW (2.21) is worse than 93.50% of its industry peers.
Industry RankSector Rank
Debt/Equity 2.21
Debt/FCF 5.58
Altman-Z 2.74
ROIC/WACC1.01
WACC12.76%
CDW Yearly LT Debt VS Equity VS FCFCDW Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

2.3 Liquidity

  • A Current Ratio of 1.39 indicates that CDW should not have too much problems paying its short term obligations.
  • Looking at the Current ratio, with a value of 1.39, CDW is doing worse than 78.86% of the companies in the same industry.
  • A Quick Ratio of 1.30 indicates that CDW should not have too much problems paying its short term obligations.
  • CDW's Quick ratio of 1.30 is on the low side compared to the rest of the industry. CDW is outperformed by 63.41% of its industry peers.
Industry RankSector Rank
Current Ratio 1.39
Quick Ratio 1.3
CDW Yearly Current Assets VS Current LiabilitesCDW Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

2

3. Growth

3.1 Past

  • CDW shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 5.25%.
  • Measured over the past years, CDW shows a quite strong growth in Earnings Per Share. The EPS has been growing by 8.76% on average per year.
EPS 1Y (TTM)5.25%
EPS 3Y0.81%
EPS 5Y8.76%
EPS Q2Q%3.63%
Revenue 1Y (TTM)N/A
Revenue growth 3YN/A
Revenue growth 5YN/A
Sales Q2Q%6.27%

3.2 Future

  • CDW is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 6.84% yearly.
  • CDW is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 3.30% yearly.
EPS Next Y5.73%
EPS Next 2Y6.84%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year2.36%
Revenue Next 2Y3.3%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

  • The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
CDW Yearly Revenue VS EstimatesCDW Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 5B 10B 15B 20B
CDW Yearly EPS VS EstimatesCDW Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2 4 6 8 10

6

4. Valuation

4.1 Price/Earnings Ratio

  • With a Price/Earnings ratio of 14.22, CDW is valued correctly.
  • CDW's Price/Earnings ratio is rather cheap when compared to the industry. CDW is cheaper than 87.80% of the companies in the same industry.
  • The average S&P500 Price/Earnings ratio is at 27.92. CDW is valued slightly cheaper when compared to this.
  • With a Price/Forward Earnings ratio of 13.45, CDW is valued correctly.
  • 88.62% of the companies in the same industry are more expensive than CDW, based on the Price/Forward Earnings ratio.
  • The average S&P500 Price/Forward Earnings ratio is at 27.78. CDW is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 14.22
Fwd PE 13.45
CDW Price Earnings VS Forward Price EarningsCDW Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80 100

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, CDW is valued cheaply inside the industry as 83.74% of the companies are valued more expensively.
  • Based on the Price/Free Cash Flow ratio, CDW is valued cheaply inside the industry as 86.99% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 18.4
EV/EBITDA 12.34
CDW Per share dataCDW EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 50 100 150

4.3 Compensation for Growth

  • The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates CDW does not grow enough to justify the current Price/Earnings ratio.
  • CDW has a very decent profitability rating, which may justify a higher PE ratio.
PEG (NY)2.48
PEG (5Y)1.62
EPS Next 2Y6.84%
EPS Next 3YN/A

7

5. Dividend

5.1 Amount

  • CDW has a Yearly Dividend Yield of 1.79%.
  • CDW's Dividend Yield is rather good when compared to the industry average which is at 0.48. CDW pays more dividend than 94.31% of the companies in the same industry.
  • Compared to an average S&P500 Dividend Yield of 1.81, CDW has a dividend comparable with the average S&P500 company.
Industry RankSector Rank
Dividend Yield 1.79%

5.2 History

  • On average, the dividend of CDW grows each year by 14.59%, which is quite nice.
  • CDW has paid a dividend for at least 10 years, which is a reliable track record.
  • CDW has not decreased its dividend for at least 10 years, so it has a reliable track record of non decreasing dividend.
Dividend Growth(5Y)14.59%
Div Incr Years11
Div Non Decr Years11
CDW Yearly Dividends per shareCDW Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5 2 2.5

5.3 Sustainability

  • 31.39% of the earnings are spent on dividend by CDW. This is a low number and sustainable payout ratio.
  • The dividend of CDW is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP31.39%
EPS Next 2Y6.84%
EPS Next 3YN/A
CDW Yearly Income VS Free CF VS DividendCDW Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B
CDW Dividend Payout.CDW Dividend Payout, showing the Payout Ratio.CDW Dividend Payout.PayoutRetained Earnings

CDW CORP/DE

NASDAQ:CDW (2/6/2026, 8:22:30 PM)

After market: 142.62 0 (0%)

142.62

+1.85 (+1.31%)

Chartmill FA Rating
GICS IndustryGroupTechnology Hardware & Equipment
GICS IndustryElectronic Equipment, Instruments & Components
Earnings (Last)02-04
Earnings (Next)05-05
Inst Owners98.29%
Inst Owner Change-1.35%
Ins Owners0.19%
Ins Owner Change0.1%
Market Cap18.57B
Revenue(TTM)N/A
Net Income(TTM)1.05B
Analysts77.65
Price Target181.57 (27.31%)
Short Float %3.09%
Short Ratio2.43
Dividend
Industry RankSector Rank
Dividend Yield 1.79%
Yearly Dividend2.49
Dividend Growth(5Y)14.59%
DP31.39%
Div Incr Years11
Div Non Decr Years11
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)2.86%
Min EPS beat(2)2.37%
Max EPS beat(2)3.35%
EPS beat(4)4
Avg EPS beat(4)4.97%
Min EPS beat(4)2.37%
Max EPS beat(4)8.48%
EPS beat(8)4
Avg EPS beat(8)-0.4%
EPS beat(12)7
Avg EPS beat(12)0.77%
EPS beat(16)11
Avg EPS beat(16)1.74%
Revenue beat(2)1
Avg Revenue beat(2)3.1%
Min Revenue beat(2)-1.16%
Max Revenue beat(2)7.36%
Revenue beat(4)3
Avg Revenue beat(4)3.55%
Min Revenue beat(4)-1.16%
Max Revenue beat(4)7.36%
Revenue beat(8)3
Avg Revenue beat(8)-0.19%
Revenue beat(12)4
Avg Revenue beat(12)-1.4%
Revenue beat(16)6
Avg Revenue beat(16)-0.67%
PT rev (1m)-2.39%
PT rev (3m)-13.79%
EPS NQ rev (1m)0.18%
EPS NQ rev (3m)0.18%
EPS NY rev (1m)0.04%
EPS NY rev (3m)0.36%
Revenue NQ rev (1m)-0.84%
Revenue NQ rev (3m)-0.84%
Revenue NY rev (1m)0.04%
Revenue NY rev (3m)0.03%
Valuation
Industry RankSector Rank
PE 14.22
Fwd PE 13.45
P/S 0.84
P/FCF 18.4
P/OCF 16.63
P/B 7.31
P/tB N/A
EV/EBITDA 12.34
EPS(TTM)10.03
EY7.03%
EPS(NY)10.61
Fwd EY7.44%
FCF(TTM)7.75
FCFY5.43%
OCF(TTM)8.58
OCFY6.01%
SpS169.74
BVpS19.51
TBVpS-25.56
PEG (NY)2.48
PEG (5Y)1.62
Graham Number66.35
Profitability
Industry RankSector Rank
ROA 6.92%
ROE 41.39%
ROCE 17.01%
ROIC 12.86%
ROICexc 13.5%
ROICexgc 37.62%
OM 7.39%
PM (TTM) 4.76%
GM 21.6%
FCFM 4.57%
ROA(3y)8.05%
ROA(5y)8.02%
ROE(3y)56.48%
ROE(5y)74.07%
ROIC(3y)15.27%
ROIC(5y)15.08%
ROICexc(3y)16.3%
ROICexc(5y)16.93%
ROICexgc(3y)66.87%
ROICexgc(5y)69.73%
ROCE(3y)20.19%
ROCE(5y)19.95%
ROICexgc growth 3Y-5.25%
ROICexgc growth 5Y-6.87%
ROICexc growth 3Y2.46%
ROICexc growth 5Y-5.66%
OM growth 3Y4.89%
OM growth 5Y4.57%
PM growth 3Y2.62%
PM growth 5Y4.66%
GM growth 3Y8.54%
GM growth 5Y5.39%
F-Score6
Asset Turnover1.45
Health
Industry RankSector Rank
Debt/Equity 2.21
Debt/FCF 5.58
Debt/EBITDA 2.92
Cap/Depr 37.04%
Cap/Sales 0.49%
Interest Coverage 6.7
Cash Conversion 58.03%
Profit Quality 95.97%
Current Ratio 1.39
Quick Ratio 1.3
Altman-Z 2.74
F-Score6
WACC12.76%
ROIC/WACC1.01
Cap/Depr(3y)47.75%
Cap/Depr(5y)46.54%
Cap/Sales(3y)0.61%
Cap/Sales(5y)0.63%
Profit Quality(3y)115.61%
Profit Quality(5y)112.52%
High Growth Momentum
Growth
EPS 1Y (TTM)5.25%
EPS 3Y0.81%
EPS 5Y8.76%
EPS Q2Q%3.63%
EPS Next Y5.73%
EPS Next 2Y6.84%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)N/A
Revenue growth 3YN/A
Revenue growth 5YN/A
Sales Q2Q%6.27%
Revenue Next Year2.36%
Revenue Next 2Y3.3%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y-2.63%
EBIT growth 3Y5.18%
EBIT growth 5Y7.81%
EBIT Next Year8.65%
EBIT Next 3Y6.27%
EBIT Next 5YN/A
FCF growth 1Y-12.94%
FCF growth 3Y19.04%
FCF growth 5Y7.86%
OCF growth 1Y-14.37%
OCF growth 3Y17.64%
OCF growth 5Y4.45%

CDW CORP/DE / CDW FAQ

Can you provide the ChartMill fundamental rating for CDW CORP/DE?

ChartMill assigns a fundamental rating of 5 / 10 to CDW.


What is the valuation status for CDW stock?

ChartMill assigns a valuation rating of 6 / 10 to CDW CORP/DE (CDW). This can be considered as Fairly Valued.


How profitable is CDW CORP/DE (CDW) stock?

CDW CORP/DE (CDW) has a profitability rating of 7 / 10.


What are the PE and PB ratios of CDW CORP/DE (CDW) stock?

The Price/Earnings (PE) ratio for CDW CORP/DE (CDW) is 14.22 and the Price/Book (PB) ratio is 7.31.


Is the dividend of CDW CORP/DE sustainable?

The dividend rating of CDW CORP/DE (CDW) is 7 / 10 and the dividend payout ratio is 31.39%.