CDW CORP/DE (CDW) Stock Fundamental Analysis

NASDAQ:CDW • US12514G1085

124.77 USD
+2.13 (+1.74%)
At close: Mar 2, 2026
124.75 USD
-0.02 (-0.02%)
After Hours: 3/2/2026, 8:07:08 PM
Fundamental Rating

6

We assign a fundamental rating of 6 out of 10 to CDW. CDW was compared to 124 industry peers in the Electronic Equipment, Instruments & Components industry. CDW scores excellent on profitability, but there are some minor concerns on its financial health. A decent growth rate in combination with a cheap valuation! Better keep an eye on CDW. Finally CDW also has an excellent dividend rating.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

  • CDW had positive earnings in the past year.
  • In the past year CDW had a positive cash flow from operations.
  • In the past 5 years CDW has always been profitable.
  • CDW had a positive operating cash flow in each of the past 5 years.
CDW Yearly Net Income VS EBIT VS OCF VS FCFCDW Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B

1.2 Ratios

  • With an excellent Return On Assets value of 6.65%, CDW belongs to the best of the industry, outperforming 83.87% of the companies in the same industry.
  • With an excellent Return On Equity value of 40.93%, CDW belongs to the best of the industry, outperforming 98.39% of the companies in the same industry.
  • Looking at the Return On Invested Capital, with a value of 14.09%, CDW belongs to the top of the industry, outperforming 91.94% of the companies in the same industry.
  • Measured over the past 3 years, the Average Return On Invested Capital for CDW is significantly above the industry average of 8.91%.
Industry RankSector Rank
ROA 6.65%
ROE 40.93%
ROIC 14.09%
ROA(3y)7.44%
ROA(5y)7.66%
ROE(3y)46.93%
ROE(5y)70.09%
ROIC(3y)14.53%
ROIC(5y)14.52%
CDW Yearly ROA, ROE, ROICCDW Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50 100

1.3 Margins

  • CDW has a Profit Margin of 4.76%. This is in the better half of the industry: CDW outperforms 70.16% of its industry peers.
  • CDW's Profit Margin has improved in the last couple of years.
  • CDW has a Operating Margin of 7.38%. This is in the better half of the industry: CDW outperforms 70.97% of its industry peers.
  • In the last couple of years the Operating Margin of CDW has grown nicely.
  • CDW has a worse Gross Margin (21.73%) than 63.71% of its industry peers.
  • CDW's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 7.38%
PM (TTM) 4.76%
GM 21.73%
OM growth 3Y0.35%
OM growth 5Y2.95%
PM growth 3Y0.44%
PM growth 5Y2.17%
GM growth 3Y3.27%
GM growth 5Y4.57%
CDW Yearly Profit, Operating, Gross MarginsCDW Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5 10 15 20

4

2. Health

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), CDW is creating some value.
  • CDW has less shares outstanding than it did 1 year ago.
  • Compared to 5 years ago, CDW has less shares outstanding
  • CDW has a better debt/assets ratio than last year.
CDW Yearly Shares OutstandingCDW Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M
CDW Yearly Total Debt VS Total AssetsCDW Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B 15B

2.2 Solvency

  • CDW has an Altman-Z score of 2.44. This is not the best score and indicates that CDW is in the grey zone with still only limited risk for bankruptcy at the moment.
  • The Altman-Z score of CDW (2.44) is comparable to the rest of the industry.
  • CDW has a debt to FCF ratio of 5.17. This is a neutral value as CDW would need 5.17 years to pay back of all of its debts.
  • With a decent Debt to FCF ratio value of 5.17, CDW is doing good in the industry, outperforming 61.29% of the companies in the same industry.
  • A Debt/Equity ratio of 1.77 is on the high side and indicates that CDW has dependencies on debt financing.
  • CDW has a worse Debt to Equity ratio (1.77) than 93.55% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.77
Debt/FCF 5.17
Altman-Z 2.44
ROIC/WACC1.69
WACC8.33%
CDW Yearly LT Debt VS Equity VS FCFCDW Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B

2.3 Liquidity

  • A Current Ratio of 1.18 indicates that CDW should not have too much problems paying its short term obligations.
  • CDW has a worse Current ratio (1.18) than 84.68% of its industry peers.
  • CDW has a Quick Ratio of 1.10. This is a normal value and indicates that CDW is financially healthy and should not expect problems in meeting its short term obligations.
  • Looking at the Quick ratio, with a value of 1.10, CDW is doing worse than 71.77% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.18
Quick Ratio 1.1
CDW Yearly Current Assets VS Current LiabilitesCDW Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B 8B

4

3. Growth

3.1 Past

  • CDW shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 5.25%.
  • The Earnings Per Share has been growing by 8.76% on average over the past years. This is quite good.
  • CDW shows a small growth in Revenue. In the last year, the Revenue has grown by 6.79%.
  • CDW shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 3.96% yearly.
EPS 1Y (TTM)5.25%
EPS 3Y0.81%
EPS 5Y8.76%
EPS Q2Q%3.63%
Revenue 1Y (TTM)6.79%
Revenue growth 3Y-1.9%
Revenue growth 5Y3.96%
Sales Q2Q%6.27%

3.2 Future

  • Based on estimates for the next years, CDW will show a small growth in Earnings Per Share. The EPS will grow by 7.36% on average per year.
  • Based on estimates for the next years, CDW will show a small growth in Revenue. The Revenue will grow by 3.44% on average per year.
EPS Next Y5.73%
EPS Next 2Y6.84%
EPS Next 3Y7.36%
EPS Next 5YN/A
Revenue Next Year3.84%
Revenue Next 2Y3.94%
Revenue Next 3Y3.44%
Revenue Next 5YN/A

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
CDW Yearly Revenue VS EstimatesCDW Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 5B 10B 15B 20B
CDW Yearly EPS VS EstimatesCDW Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2 4 6 8 10

7

4. Valuation

4.1 Price/Earnings Ratio

  • CDW is valuated correctly with a Price/Earnings ratio of 12.44.
  • 90.32% of the companies in the same industry are more expensive than CDW, based on the Price/Earnings ratio.
  • CDW's Price/Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 27.13.
  • The Price/Forward Earnings ratio is 11.77, which indicates a very decent valuation of CDW.
  • 90.32% of the companies in the same industry are more expensive than CDW, based on the Price/Forward Earnings ratio.
  • CDW's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 28.11.
Industry RankSector Rank
PE 12.44
Fwd PE 11.77
CDW Price Earnings VS Forward Price EarningsCDW Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80 100

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, CDW is valued cheaply inside the industry as 86.29% of the companies are valued more expensively.
  • Compared to the rest of the industry, the Price/Free Cash Flow ratio of CDW indicates a rather cheap valuation: CDW is cheaper than 87.90% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 14.93
EV/EBITDA 10.75
CDW Per share dataCDW EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 50 100 150

4.3 Compensation for Growth

  • The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates CDW does not grow enough to justify the current Price/Earnings ratio.
  • The excellent profitability rating of CDW may justify a higher PE ratio.
PEG (NY)2.17
PEG (5Y)1.42
EPS Next 2Y6.84%
EPS Next 3Y7.36%

7

5. Dividend

5.1 Amount

  • CDW has a Yearly Dividend Yield of 2.04%.
  • CDW's Dividend Yield is rather good when compared to the industry average which is at 0.45. CDW pays more dividend than 95.97% of the companies in the same industry.
  • Compared to an average S&P500 Dividend Yield of 1.82, CDW has a dividend comparable with the average S&P500 company.
Industry RankSector Rank
Dividend Yield 2.04%

5.2 History

  • On average, the dividend of CDW grows each year by 10.23%, which is quite nice.
  • CDW has paid a dividend for at least 10 years, which is a reliable track record.
  • CDW has not decreased its dividend for at least 10 years, so it has a reliable track record of non decreasing dividend.
Dividend Growth(5Y)10.23%
Div Incr Years11
Div Non Decr Years11
CDW Yearly Dividends per shareCDW Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0.5 1 1.5 2 2.5

5.3 Sustainability

  • 30.81% of the earnings are spent on dividend by CDW. This is a low number and sustainable payout ratio.
  • The dividend of CDW is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP30.81%
EPS Next 2Y6.84%
EPS Next 3Y7.36%
CDW Yearly Income VS Free CF VS DividendCDW Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B
CDW Dividend Payout.CDW Dividend Payout, showing the Payout Ratio.CDW Dividend Payout.PayoutRetained Earnings

CDW CORP/DE

NASDAQ:CDW (3/2/2026, 8:07:08 PM)

After market: 124.75 -0.02 (-0.02%)

124.77

+2.13 (+1.74%)

Chartmill FA Rating
GICS IndustryGroupTechnology Hardware & Equipment
GICS IndustryElectronic Equipment, Instruments & Components
Earnings (Last)02-04
Earnings (Next)05-05
Inst Owners98.29%
Inst Owner Change2.7%
Ins Owners0.19%
Ins Owner Change0.23%
Market Cap16.24B
Revenue(TTM)22.42B
Net Income(TTM)1.07B
Analysts76.47
Price Target174.02 (39.47%)
Short Float %3.37%
Short Ratio2.38
Dividend
Industry RankSector Rank
Dividend Yield 2.04%
Yearly Dividend2.51
Dividend Growth(5Y)10.23%
DP30.81%
Div Incr Years11
Div Non Decr Years11
Ex-Date02-25
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)3.26%
Min EPS beat(2)2.37%
Max EPS beat(2)4.15%
EPS beat(4)4
Avg EPS beat(4)4.59%
Min EPS beat(4)2.37%
Max EPS beat(4)8.48%
EPS beat(8)5
Avg EPS beat(8)0.2%
EPS beat(12)8
Avg EPS beat(12)1.14%
EPS beat(16)11
Avg EPS beat(16)1.58%
Revenue beat(2)1
Avg Revenue beat(2)1%
Min Revenue beat(2)-1.16%
Max Revenue beat(2)3.16%
Revenue beat(4)3
Avg Revenue beat(4)3.42%
Min Revenue beat(4)-1.16%
Max Revenue beat(4)7.36%
Revenue beat(8)4
Avg Revenue beat(8)1.04%
Revenue beat(12)5
Avg Revenue beat(12)-0.06%
Revenue beat(16)6
Avg Revenue beat(16)-0.79%
PT rev (1m)-6.45%
PT rev (3m)-7.18%
EPS NQ rev (1m)2.95%
EPS NQ rev (3m)2.9%
EPS NY rev (1m)-0.65%
EPS NY rev (3m)0.41%
Revenue NQ rev (1m)3.74%
Revenue NQ rev (3m)3.74%
Revenue NY rev (1m)1.44%
Revenue NY rev (3m)0.95%
Valuation
Industry RankSector Rank
PE 12.44
Fwd PE 11.77
P/S 0.72
P/FCF 14.93
P/OCF 13.48
P/B 6.23
P/tB N/A
EV/EBITDA 10.75
EPS(TTM)10.03
EY8.04%
EPS(NY)10.61
Fwd EY8.5%
FCF(TTM)8.36
FCFY6.7%
OCF(TTM)9.26
OCFY7.42%
SpS172.24
BVpS20.02
TBVpS-24.91
PEG (NY)2.17
PEG (5Y)1.42
Graham Number67.21
Profitability
Industry RankSector Rank
ROA 6.65%
ROE 40.93%
ROCE 18.81%
ROIC 14.09%
ROICexc 15.15%
ROICexgc 53.12%
OM 7.38%
PM (TTM) 4.76%
GM 21.73%
FCFM 4.85%
ROA(3y)7.44%
ROA(5y)7.66%
ROE(3y)46.93%
ROE(5y)70.09%
ROIC(3y)14.53%
ROIC(5y)14.52%
ROICexc(3y)15.7%
ROICexc(5y)15.43%
ROICexgc(3y)62.67%
ROICexgc(5y)61.96%
ROCE(3y)19.39%
ROCE(5y)19.38%
ROICexgc growth 3Y-5.94%
ROICexgc growth 5Y-9.74%
ROICexc growth 3Y-2.82%
ROICexc growth 5Y-7.08%
OM growth 3Y0.35%
OM growth 5Y2.95%
PM growth 3Y0.44%
PM growth 5Y2.17%
GM growth 3Y3.27%
GM growth 5Y4.57%
F-Score5
Asset Turnover1.4
Health
Industry RankSector Rank
Debt/Equity 1.77
Debt/FCF 5.17
Debt/EBITDA 2.37
Cap/Depr 39.61%
Cap/Sales 0.52%
Interest Coverage 7.07
Cash Conversion 61.77%
Profit Quality 102.02%
Current Ratio 1.18
Quick Ratio 1.1
Altman-Z 2.44
F-Score5
WACC8.33%
ROIC/WACC1.69
Cap/Depr(3y)46.3%
Cap/Depr(5y)47.03%
Cap/Sales(3y)0.6%
Cap/Sales(5y)0.56%
Profit Quality(3y)113.5%
Profit Quality(5y)103.61%
High Growth Momentum
Growth
EPS 1Y (TTM)5.25%
EPS 3Y0.81%
EPS 5Y8.76%
EPS Q2Q%3.63%
EPS Next Y5.73%
EPS Next 2Y6.84%
EPS Next 3Y7.36%
EPS Next 5YN/A
Revenue 1Y (TTM)6.79%
Revenue growth 3Y-1.9%
Revenue growth 5Y3.96%
Sales Q2Q%6.27%
Revenue Next Year3.84%
Revenue Next 2Y3.94%
Revenue Next 3Y3.44%
Revenue Next 5YN/A
EBIT growth 1Y0.26%
EBIT growth 3Y-1.55%
EBIT growth 5Y7.03%
EBIT Next Year7.88%
EBIT Next 3Y6.73%
EBIT Next 5YN/A
FCF growth 1Y-5.77%
FCF growth 3Y-3.43%
FCF growth 5Y-1.21%
OCF growth 1Y-5.64%
OCF growth 3Y-3.37%
OCF growth 5Y-1.72%

CDW CORP/DE / CDW FAQ

Can you provide the ChartMill fundamental rating for CDW CORP/DE?

ChartMill assigns a fundamental rating of 6 / 10 to CDW.


What is the valuation status for CDW stock?

ChartMill assigns a valuation rating of 7 / 10 to CDW CORP/DE (CDW). This can be considered as Undervalued.


How profitable is CDW CORP/DE (CDW) stock?

CDW CORP/DE (CDW) has a profitability rating of 8 / 10.


What are the PE and PB ratios of CDW CORP/DE (CDW) stock?

The Price/Earnings (PE) ratio for CDW CORP/DE (CDW) is 12.44 and the Price/Book (PB) ratio is 6.23.


Is the dividend of CDW CORP/DE sustainable?

The dividend rating of CDW CORP/DE (CDW) is 7 / 10 and the dividend payout ratio is 30.81%.