CDW CORP/DE (CDW) Stock Fundamental Analysis

USA • Nasdaq • NASDAQ:CDW • US12514G1085

126.39 USD
+1.19 (+0.95%)
At close: Jan 30, 2026
126.39 USD
0 (0%)
After Hours: 1/30/2026, 8:00:02 PM
Fundamental Rating

6

Overall CDW gets a fundamental rating of 6 out of 10. We evaluated CDW against 123 industry peers in the Electronic Equipment, Instruments & Components industry. While CDW belongs to the best of the industry regarding profitability, there are some minor concerns on its financial health. CDW may be a bit undervalued, certainly considering the very reasonable score on growth Finally CDW also has an excellent dividend rating.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

  • CDW had positive earnings in the past year.
  • CDW had a positive operating cash flow in the past year.
  • CDW had positive earnings in each of the past 5 years.
  • Each year in the past 5 years CDW had a positive operating cash flow.
CDW Yearly Net Income VS EBIT VS OCF VS FCFCDW Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

1.2 Ratios

  • CDW has a Return On Assets of 6.92%. This is amongst the best in the industry. CDW outperforms 84.55% of its industry peers.
  • Looking at the Return On Equity, with a value of 41.39%, CDW belongs to the top of the industry, outperforming 98.37% of the companies in the same industry.
  • With an excellent Return On Invested Capital value of 12.86%, CDW belongs to the best of the industry, outperforming 89.43% of the companies in the same industry.
  • Measured over the past 3 years, the Average Return On Invested Capital for CDW is significantly above the industry average of 8.85%.
Industry RankSector Rank
ROA 6.92%
ROE 41.39%
ROIC 12.86%
ROA(3y)8.05%
ROA(5y)8.02%
ROE(3y)56.48%
ROE(5y)74.07%
ROIC(3y)15.27%
ROIC(5y)15.08%
CDW Yearly ROA, ROE, ROICCDW Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 50 100

1.3 Margins

  • The Profit Margin of CDW (4.76%) is better than 69.11% of its industry peers.
  • CDW's Profit Margin has improved in the last couple of years.
  • CDW has a better Operating Margin (7.39%) than 71.54% of its industry peers.
  • CDW's Operating Margin has improved in the last couple of years.
  • CDW has a Gross Margin of 21.60%. This is in the lower half of the industry: CDW underperforms 63.41% of its industry peers.
  • CDW's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 7.39%
PM (TTM) 4.76%
GM 21.6%
OM growth 3Y4.89%
OM growth 5Y4.57%
PM growth 3Y2.62%
PM growth 5Y4.66%
GM growth 3Y8.54%
GM growth 5Y5.39%
CDW Yearly Profit, Operating, Gross MarginsCDW Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20

4

2. Health

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is well above the Cost of Capital (WACC), so CDW is creating value.
  • CDW has less shares outstanding than it did 1 year ago.
  • Compared to 5 years ago, CDW has less shares outstanding
  • The debt/assets ratio for CDW has been reduced compared to a year ago.
CDW Yearly Shares OutstandingCDW Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M
CDW Yearly Total Debt VS Total AssetsCDW Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B

2.2 Solvency

  • An Altman-Z score of 2.64 indicates that CDW is not a great score, but indicates only limited risk for bankruptcy at the moment.
  • With a Altman-Z score value of 2.64, CDW is not doing good in the industry: 60.98% of the companies in the same industry are doing better.
  • CDW has a debt to FCF ratio of 5.58. This is a neutral value as CDW would need 5.58 years to pay back of all of its debts.
  • CDW has a Debt to FCF ratio of 5.58. This is in the better half of the industry: CDW outperforms 60.16% of its industry peers.
  • A Debt/Equity ratio of 2.21 is on the high side and indicates that CDW has dependencies on debt financing.
  • CDW has a worse Debt to Equity ratio (2.21) than 92.68% of its industry peers.
Industry RankSector Rank
Debt/Equity 2.21
Debt/FCF 5.58
Altman-Z 2.64
ROIC/WACC1.75
WACC7.34%
CDW Yearly LT Debt VS Equity VS FCFCDW Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

2.3 Liquidity

  • CDW has a Current Ratio of 1.39. This is a normal value and indicates that CDW is financially healthy and should not expect problems in meeting its short term obligations.
  • CDW's Current ratio of 1.39 is on the low side compared to the rest of the industry. CDW is outperformed by 78.86% of its industry peers.
  • CDW has a Quick Ratio of 1.30. This is a normal value and indicates that CDW is financially healthy and should not expect problems in meeting its short term obligations.
  • The Quick ratio of CDW (1.30) is worse than 63.41% of its industry peers.
Industry RankSector Rank
Current Ratio 1.39
Quick Ratio 1.3
CDW Yearly Current Assets VS Current LiabilitesCDW Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

4

3. Growth

3.1 Past

  • The Earnings Per Share has been growing slightly by 3.33% over the past year.
  • The Earnings Per Share has been growing by 9.30% on average over the past years. This is quite good.
  • CDW shows a small growth in Revenue. In the last year, the Revenue has grown by 6.09%.
  • CDW shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 3.09% yearly.
EPS 1Y (TTM)3.33%
EPS 3Y6.14%
EPS 5Y9.3%
EPS Q2Q%3.04%
Revenue 1Y (TTM)6.09%
Revenue growth 3Y0.28%
Revenue growth 5Y3.09%
Sales Q2Q%4%

3.2 Future

  • CDW is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 6.47% yearly.
  • Based on estimates for the next years, CDW will show a small growth in Revenue. The Revenue will grow by 4.40% on average per year.
EPS Next Y4.8%
EPS Next 2Y5.83%
EPS Next 3Y6.47%
EPS Next 5YN/A
Revenue Next Year6.64%
Revenue Next 2Y4.48%
Revenue Next 3Y4.4%
Revenue Next 5YN/A

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
CDW Yearly Revenue VS EstimatesCDW Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 5B 10B 15B 20B
CDW Yearly EPS VS EstimatesCDW Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2 4 6 8 10

7

4. Valuation

4.1 Price/Earnings Ratio

  • Based on the Price/Earnings ratio of 12.72, the valuation of CDW can be described as correct.
  • CDW's Price/Earnings ratio is rather cheap when compared to the industry. CDW is cheaper than 88.62% of the companies in the same industry.
  • When comparing the Price/Earnings ratio of CDW to the average of the S&P500 Index (28.32), we can say CDW is valued rather cheaply.
  • CDW is valuated reasonably with a Price/Forward Earnings ratio of 11.84.
  • Based on the Price/Forward Earnings ratio, CDW is valued cheaper than 89.43% of the companies in the same industry.
  • Compared to an average S&P500 Price/Forward Earnings ratio of 25.57, CDW is valued rather cheaply.
Industry RankSector Rank
PE 12.72
Fwd PE 11.84
CDW Price Earnings VS Forward Price EarningsCDW Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, CDW is valued cheaply inside the industry as 86.18% of the companies are valued more expensively.
  • CDW's Price/Free Cash Flow ratio is rather cheap when compared to the industry. CDW is cheaper than 86.99% of the companies in the same industry.
Industry RankSector Rank
P/FCF 16.31
EV/EBITDA 11.24
CDW Per share dataCDW EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 50 100 150

4.3 Compensation for Growth

  • The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates CDW does not grow enough to justify the current Price/Earnings ratio.
  • CDW has an outstanding profitability rating, which may justify a higher PE ratio.
PEG (NY)2.65
PEG (5Y)1.37
EPS Next 2Y5.83%
EPS Next 3Y6.47%

7

5. Dividend

5.1 Amount

  • With a Yearly Dividend Yield of 2.01%, CDW has a reasonable but not impressive dividend return.
  • The stock price of CDW dropped by -20.69% in the last 3 months. With lower prices the dividend yield is higher, but it may be a sign investors do not trust the long term dividend.
  • CDW's Dividend Yield is rather good when compared to the industry average which is at 0.46. CDW pays more dividend than 95.12% of the companies in the same industry.
  • Compared to an average S&P500 Dividend Yield of 1.83, CDW has a dividend comparable with the average S&P500 company.
Industry RankSector Rank
Dividend Yield 2.01%

5.2 History

  • The dividend of CDW is nicely growing with an annual growth rate of 14.59%!
  • CDW has paid a dividend for at least 10 years, which is a reliable track record.
  • CDW has not decreased their dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)14.59%
Div Incr Years11
Div Non Decr Years11
CDW Yearly Dividends per shareCDW Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5 2 2.5

5.3 Sustainability

  • 31.39% of the earnings are spent on dividend by CDW. This is a low number and sustainable payout ratio.
  • The dividend of CDW is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP31.39%
EPS Next 2Y5.83%
EPS Next 3Y6.47%
CDW Yearly Income VS Free CF VS DividendCDW Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B
CDW Dividend Payout.CDW Dividend Payout, showing the Payout Ratio.CDW Dividend Payout.PayoutRetained Earnings

CDW CORP/DE / CDW FAQ

Can you provide the ChartMill fundamental rating for CDW CORP/DE?

ChartMill assigns a fundamental rating of 6 / 10 to CDW.


What is the valuation status for CDW stock?

ChartMill assigns a valuation rating of 7 / 10 to CDW CORP/DE (CDW). This can be considered as Undervalued.


How profitable is CDW CORP/DE (CDW) stock?

CDW CORP/DE (CDW) has a profitability rating of 8 / 10.


What are the PE and PB ratios of CDW CORP/DE (CDW) stock?

The Price/Earnings (PE) ratio for CDW CORP/DE (CDW) is 12.72 and the Price/Book (PB) ratio is 6.48.


Is the dividend of CDW CORP/DE sustainable?

The dividend rating of CDW CORP/DE (CDW) is 7 / 10 and the dividend payout ratio is 31.39%.