CADENCE DESIGN SYS INC (CDNS) Fundamental Analysis & Valuation
NASDAQ:CDNS • US1273871087
Current stock price
325.31 USD
-11.23 (-3.34%)
At close:
324.05 USD
-1.26 (-0.39%)
After Hours:
This CDNS fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.
1. CDNS Profitability Analysis
1.1 Basic Checks
- CDNS had positive earnings in the past year.
- In the past year CDNS had a positive cash flow from operations.
- Each year in the past 5 years CDNS has been profitable.
- CDNS had a positive operating cash flow in each of the past 5 years.
1.2 Ratios
- CDNS's Return On Assets of 10.92% is amongst the best of the industry. CDNS outperforms 86.76% of its industry peers.
- CDNS's Return On Equity of 20.26% is amongst the best of the industry. CDNS outperforms 85.66% of its industry peers.
- The Return On Invested Capital of CDNS (14.48%) is better than 91.91% of its industry peers.
- The Average Return On Invested Capital over the past 3 years for CDNS is significantly above the industry average of 11.04%.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| ROA | 10.92% | ||
| ROE | 20.26% | ||
| ROIC | 14.48% |
ROA(3y)13.68%
ROA(5y)14.69%
ROE(3y)24.47%
ROE(5y)25.95%
ROIC(3y)17.13%
ROIC(5y)17.76%
1.3 Margins
- CDNS's Profit Margin of 20.94% is amongst the best of the industry. CDNS outperforms 87.87% of its industry peers.
- In the last couple of years the Profit Margin of CDNS has remained more or less at the same level.
- Looking at the Operating Margin, with a value of 31.36%, CDNS belongs to the top of the industry, outperforming 94.85% of the companies in the same industry.
- CDNS's Operating Margin has improved in the last couple of years.
- CDNS's Gross Margin of 86.36% is amongst the best of the industry. CDNS outperforms 92.65% of its industry peers.
- CDNS's Gross Margin has been stable in the last couple of years.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| OM | 31.36% | ||
| PM (TTM) | 20.94% | ||
| GM | 86.36% |
OM growth 3Y1.71%
OM growth 5Y5.38%
PM growth 3Y-4.23%
PM growth 5Y-1%
GM growth 3Y-1.21%
GM growth 5Y-0.51%
2. CDNS Health Analysis
2.1 Basic Checks
- CDNS has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
- The number of shares outstanding for CDNS has been reduced compared to 1 year ago.
- CDNS has less shares outstanding than it did 5 years ago.
- The debt/assets ratio for CDNS has been reduced compared to a year ago.
2.2 Solvency
- An Altman-Z score of 14.31 indicates that CDNS is not in any danger for bankruptcy at the moment.
- CDNS has a better Altman-Z score (14.31) than 92.28% of its industry peers.
- The Debt to FCF ratio of CDNS is 1.56, which is an excellent value as it means it would take CDNS, only 1.56 years of fcf income to pay off all of its debts.
- With a decent Debt to FCF ratio value of 1.56, CDNS is doing good in the industry, outperforming 68.75% of the companies in the same industry.
- CDNS has a Debt/Equity ratio of 0.45. This is a healthy value indicating a solid balance between debt and equity.
- With a Debt to Equity ratio value of 0.45, CDNS is not doing good in the industry: 65.44% of the companies in the same industry are doing better.
- Even though the debt/equity ratio score it not favorable for CDNS, it has very limited outstanding debt, so we won't put too much weight on the DE evaluation.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| Debt/Equity | 0.45 | ||
| Debt/FCF | 1.56 | ||
| Altman-Z | 14.31 |
ROIC/WACC1.34
WACC10.79%
2.3 Liquidity
- CDNS has a Current Ratio of 2.86. This indicates that CDNS is financially healthy and has no problem in meeting its short term obligations.
- The Current ratio of CDNS (2.86) is better than 72.06% of its industry peers.
- CDNS has a Quick Ratio of 2.67. This indicates that CDNS is financially healthy and has no problem in meeting its short term obligations.
- CDNS has a better Quick ratio (2.67) than 70.59% of its industry peers.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| Current Ratio | 2.86 | ||
| Quick Ratio | 2.67 |
3. CDNS Growth Analysis
3.1 Past
- CDNS shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 18.21%, which is quite good.
- Measured over the past years, CDNS shows a very strong growth in Earnings Per Share. The EPS has been growing by 20.68% on average per year.
- Looking at the last year, CDNS shows a quite strong growth in Revenue. The Revenue has grown by 14.12% in the last year.
- Measured over the past years, CDNS shows a quite strong growth in Revenue. The Revenue has been growing by 14.57% on average per year.
EPS 1Y (TTM)18.21%
EPS 3Y18.69%
EPS 5Y20.68%
EPS Q2Q%24.84%
Revenue 1Y (TTM)14.12%
Revenue growth 3Y14.14%
Revenue growth 5Y14.57%
Sales Q2Q%18.66%
3.2 Future
- Based on estimates for the next years, CDNS will show a quite strong growth in Earnings Per Share. The EPS will grow by 14.49% on average per year.
- Based on estimates for the next years, CDNS will show a quite strong growth in Revenue. The Revenue will grow by 12.98% on average per year.
EPS Next Y15.4%
EPS Next 2Y15.2%
EPS Next 3Y14.46%
EPS Next 5Y14.49%
Revenue Next Year14.05%
Revenue Next 2Y13.22%
Revenue Next 3Y13.02%
Revenue Next 5Y12.98%
3.3 Evolution
- Although the future EPS growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
- The Revenue growth rate is stable: in the next years the growth will be about the same than in the last years.
4. CDNS Valuation Analysis
4.1 Price/Earnings Ratio
- CDNS is valuated quite expensively with a Price/Earnings ratio of 43.20.
- Compared to the rest of the industry, the Price/Earnings ratio of CDNS is on the same level as its industry peers.
- CDNS's Price/Earnings ratio indicates a rather expensive valuation when compared to the S&P500 average which is at 26.91.
- With a Price/Forward Earnings ratio of 34.33, CDNS can be considered very expensive at the moment.
- Compared to the rest of the industry, the Price/Forward Earnings ratio of CDNS is on the same level as its industry peers.
- Compared to an average S&P500 Price/Forward Earnings ratio of 21.99, CDNS is valued quite expensively.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| PE | 43.2 | ||
| Fwd PE | 34.33 |
4.2 Price Multiples
- The rest of the industry has a similar Enterprise Value to EBITDA ratio as CDNS.
- CDNS's Price/Free Cash Flow is on the same level as the industry average.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| P/FCF | 56.55 | ||
| EV/EBITDA | 48.71 |
4.3 Compensation for Growth
- The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
- CDNS has an outstanding profitability rating, which may justify a higher PE ratio.
- CDNS's earnings are expected to grow with 14.46% in the coming years. This may justify a more expensive valuation.
PEG (NY)2.81
PEG (5Y)2.09
EPS Next 2Y15.2%
EPS Next 3Y14.46%
5. CDNS Dividend Analysis
5.1 Amount
- CDNS does not give a dividend.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| Dividend Yield | 0% |
CDNS Fundamentals: All Metrics, Ratios and Statistics
325.31
-11.23 (-3.34%)
Chartmill FA Rating
GICS SectorInformation Technology
GICS IndustryGroupSoftware & Services
GICS IndustrySoftware
Earnings (Last)04-27 2026-04-27/amc
Earnings (Next)N/A N/A
Inst Owners89.81%
Inst Owner Change-0.5%
Ins Owners0.34%
Ins Owner Change7.65%
Market Cap89.75B
Revenue(TTM)5.30B
Net Income(TTM)1.11B
Analysts83.13
Price Target379.56 (16.68%)
Short Float %2.15%
Short Ratio2.31
Dividend
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| Dividend Yield | 0% |
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)3.92%
Min EPS beat(2)1.98%
Max EPS beat(2)5.86%
EPS beat(4)4
Avg EPS beat(4)3.78%
Min EPS beat(4)1.98%
Max EPS beat(4)5.86%
EPS beat(8)8
Avg EPS beat(8)4.05%
EPS beat(12)12
Avg EPS beat(12)3.19%
EPS beat(16)16
Avg EPS beat(16)4.44%
Revenue beat(2)0
Avg Revenue beat(2)-0.79%
Min Revenue beat(2)-0.82%
Max Revenue beat(2)-0.75%
Revenue beat(4)1
Avg Revenue beat(4)-0.81%
Min Revenue beat(4)-1.71%
Max Revenue beat(4)0.03%
Revenue beat(8)2
Avg Revenue beat(8)-0.64%
Revenue beat(12)3
Avg Revenue beat(12)-0.73%
Revenue beat(16)6
Avg Revenue beat(16)-0.24%
PT rev (1m)-0.28%
PT rev (3m)-2.8%
EPS NQ rev (1m)-0.09%
EPS NQ rev (3m)5.98%
EPS NY rev (1m)-0.05%
EPS NY rev (3m)0.3%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)4.62%
Revenue NY rev (1m)0.1%
Revenue NY rev (3m)1.39%
Valuation
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| PE | 43.2 | ||
| Fwd PE | 34.33 | ||
| P/S | 16.94 | ||
| P/FCF | 56.55 | ||
| P/OCF | 51.91 | ||
| P/B | 16.39 | ||
| P/tB | 44.72 | ||
| EV/EBITDA | 48.71 |
EPS(TTM)7.53
EY2.31%
EPS(NY)9.48
Fwd EY2.91%
FCF(TTM)5.75
FCFY1.77%
OCF(TTM)6.27
OCFY1.93%
SpS19.2
BVpS19.84
TBVpS7.27
PEG (NY)2.81
PEG (5Y)2.09
Graham Number57.9813 (-82.18%)
Profitability
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| ROA | 10.92% | ||
| ROE | 20.26% | ||
| ROCE | 19.5% | ||
| ROIC | 14.48% | ||
| ROICexc | 23% | ||
| ROICexgc | 65.08% | ||
| OM | 31.36% | ||
| PM (TTM) | 20.94% | ||
| GM | 86.36% | ||
| FCFM | 29.96% |
ROA(3y)13.68%
ROA(5y)14.69%
ROE(3y)24.47%
ROE(5y)25.95%
ROIC(3y)17.13%
ROIC(5y)17.76%
ROICexc(3y)25.61%
ROICexc(5y)25.63%
ROICexgc(3y)70.1%
ROICexgc(5y)64.45%
ROCE(3y)23.08%
ROCE(5y)24.07%
ROICexgc growth 3Y1.82%
ROICexgc growth 5Y10.8%
ROICexc growth 3Y-4.26%
ROICexc growth 5Y1.27%
OM growth 3Y1.71%
OM growth 5Y5.38%
PM growth 3Y-4.23%
PM growth 5Y-1%
GM growth 3Y-1.21%
GM growth 5Y-0.51%
F-Score7
Asset Turnover0.52
Health
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| Debt/Equity | 0.45 | ||
| Debt/FCF | 1.56 | ||
| Debt/EBITDA | 1.31 | ||
| Cap/Depr | 62.27% | ||
| Cap/Sales | 2.68% | ||
| Interest Coverage | 14.84 | ||
| Cash Conversion | 91.51% | ||
| Profit Quality | 143.11% | ||
| Current Ratio | 2.86 | ||
| Quick Ratio | 2.67 | ||
| Altman-Z | 14.31 |
F-Score7
WACC10.79%
ROIC/WACC1.34
Cap/Depr(3y)68.4%
Cap/Depr(5y)69.25%
Cap/Sales(3y)2.75%
Cap/Sales(5y)2.8%
Profit Quality(3y)122.92%
Profit Quality(5y)129.8%
High Growth Momentum
Growth
EPS 1Y (TTM)18.21%
EPS 3Y18.69%
EPS 5Y20.68%
EPS Q2Q%24.84%
EPS Next Y15.4%
EPS Next 2Y15.2%
EPS Next 3Y14.46%
EPS Next 5Y14.49%
Revenue 1Y (TTM)14.12%
Revenue growth 3Y14.14%
Revenue growth 5Y14.57%
Sales Q2Q%18.66%
Revenue Next Year14.05%
Revenue Next 2Y13.22%
Revenue Next 3Y13.02%
Revenue Next 5Y12.98%
EBIT growth 1Y19.58%
EBIT growth 3Y16.1%
EBIT growth 5Y20.74%
EBIT Next Year21.71%
EBIT Next 3Y16.18%
EBIT Next 5Y15.44%
FCF growth 1Y41.94%
FCF growth 3Y12.39%
FCF growth 5Y14.39%
OCF growth 1Y37.14%
OCF growth 3Y11.66%
OCF growth 5Y13.82%
CADENCE DESIGN SYS INC / CDNS Fundamental Analysis FAQ
What is the ChartMill fundamental rating of CADENCE DESIGN SYS INC (CDNS) stock?
ChartMill assigns a fundamental rating of 7 / 10 to CDNS.
What is the valuation status for CDNS stock?
ChartMill assigns a valuation rating of 2 / 10 to CADENCE DESIGN SYS INC (CDNS). This can be considered as Overvalued.
How profitable is CADENCE DESIGN SYS INC (CDNS) stock?
CADENCE DESIGN SYS INC (CDNS) has a profitability rating of 9 / 10.
What is the financial health of CADENCE DESIGN SYS INC (CDNS) stock?
The financial health rating of CADENCE DESIGN SYS INC (CDNS) is 8 / 10.
What is the earnings growth outlook for CADENCE DESIGN SYS INC?
The Earnings per Share (EPS) of CADENCE DESIGN SYS INC (CDNS) is expected to grow by 15.4% in the next year.