CADENCE DESIGN SYS INC (CDNS) Fundamental Analysis & Valuation
NASDAQ:CDNS • US1273871087
Current stock price
311.03 USD
+4.07 (+1.33%)
At close:
311.23 USD
+0.2 (+0.06%)
After Hours:
This CDNS fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.
1. CDNS Profitability Analysis
1.1 Basic Checks
- CDNS had positive earnings in the past year.
- In the past year CDNS had a positive cash flow from operations.
- Each year in the past 5 years CDNS has been profitable.
- Each year in the past 5 years CDNS had a positive operating cash flow.
1.2 Ratios
- CDNS has a Return On Assets of 10.92%. This is amongst the best in the industry. CDNS outperforms 87.08% of its industry peers.
- Looking at the Return On Equity, with a value of 20.26%, CDNS belongs to the top of the industry, outperforming 85.98% of the companies in the same industry.
- With an excellent Return On Invested Capital value of 14.48%, CDNS belongs to the best of the industry, outperforming 91.88% of the companies in the same industry.
- The Average Return On Invested Capital over the past 3 years for CDNS is significantly above the industry average of 10.91%.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| ROA | 10.92% | ||
| ROE | 20.26% | ||
| ROIC | 14.48% |
ROA(3y)13.68%
ROA(5y)14.69%
ROE(3y)24.47%
ROE(5y)25.95%
ROIC(3y)17.13%
ROIC(5y)17.76%
1.3 Margins
- CDNS has a better Profit Margin (20.94%) than 88.56% of its industry peers.
- CDNS's Profit Margin has been stable in the last couple of years.
- CDNS has a better Operating Margin (31.36%) than 94.83% of its industry peers.
- CDNS's Operating Margin has improved in the last couple of years.
- Looking at the Gross Margin, with a value of 86.36%, CDNS belongs to the top of the industry, outperforming 92.25% of the companies in the same industry.
- In the last couple of years the Gross Margin of CDNS has remained more or less at the same level.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| OM | 31.36% | ||
| PM (TTM) | 20.94% | ||
| GM | 86.36% |
OM growth 3Y1.71%
OM growth 5Y5.38%
PM growth 3Y-4.23%
PM growth 5Y-1%
GM growth 3Y-1.21%
GM growth 5Y-0.51%
2. CDNS Health Analysis
2.1 Basic Checks
- With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), CDNS is creating some value.
- CDNS has less shares outstanding than it did 1 year ago.
- CDNS has less shares outstanding than it did 5 years ago.
- The debt/assets ratio for CDNS has been reduced compared to a year ago.
2.2 Solvency
- An Altman-Z score of 13.26 indicates that CDNS is not in any danger for bankruptcy at the moment.
- CDNS's Altman-Z score of 13.26 is amongst the best of the industry. CDNS outperforms 92.99% of its industry peers.
- The Debt to FCF ratio of CDNS is 1.56, which is an excellent value as it means it would take CDNS, only 1.56 years of fcf income to pay off all of its debts.
- CDNS's Debt to FCF ratio of 1.56 is fine compared to the rest of the industry. CDNS outperforms 69.37% of its industry peers.
- CDNS has a Debt/Equity ratio of 0.45. This is a healthy value indicating a solid balance between debt and equity.
- CDNS has a worse Debt to Equity ratio (0.45) than 63.47% of its industry peers.
- Although CDNS's pure debt/equity ratio does not look good, it has limited outstanding debt compared to the Free Cash Flow. We will not put too much weight on the debt/equity number as it may be because of low equity, which could be a consequence of a share buyback program for instance. This needs to be investigated.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| Debt/Equity | 0.45 | ||
| Debt/FCF | 1.56 | ||
| Altman-Z | 13.26 |
ROIC/WACC1.39
WACC10.43%
2.3 Liquidity
- CDNS has a Current Ratio of 2.86. This indicates that CDNS is financially healthy and has no problem in meeting its short term obligations.
- CDNS's Current ratio of 2.86 is fine compared to the rest of the industry. CDNS outperforms 72.69% of its industry peers.
- CDNS has a Quick Ratio of 2.67. This indicates that CDNS is financially healthy and has no problem in meeting its short term obligations.
- The Quick ratio of CDNS (2.67) is better than 71.22% of its industry peers.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| Current Ratio | 2.86 | ||
| Quick Ratio | 2.67 |
3. CDNS Growth Analysis
3.1 Past
- The Earnings Per Share has grown by an nice 19.60% over the past year.
- Measured over the past years, CDNS shows a very strong growth in Earnings Per Share. The EPS has been growing by 20.68% on average per year.
- CDNS shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 14.12%.
- CDNS shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 14.57% yearly.
EPS 1Y (TTM)19.6%
EPS 3Y18.69%
EPS 5Y20.68%
EPS Q2Q%5.85%
Revenue 1Y (TTM)14.12%
Revenue growth 3Y14.14%
Revenue growth 5Y14.57%
Sales Q2Q%6.2%
3.2 Future
- The Earnings Per Share is expected to grow by 14.49% on average over the next years. This is quite good.
- CDNS is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 12.98% yearly.
EPS Next Y15.4%
EPS Next 2Y15.2%
EPS Next 3Y14.46%
EPS Next 5Y14.49%
Revenue Next Year14.05%
Revenue Next 2Y13.22%
Revenue Next 3Y13.02%
Revenue Next 5Y12.98%
3.3 Evolution
- Although the future EPS growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
- The Revenue growth rate is stable: in the next years the growth will be about the same than in the last years.
4. CDNS Valuation Analysis
4.1 Price/Earnings Ratio
- Based on the Price/Earnings ratio of 43.56, the valuation of CDNS can be described as expensive.
- Compared to the rest of the industry, the Price/Earnings ratio of CDNS is on the same level as its industry peers.
- The average S&P500 Price/Earnings ratio is at 27.87. CDNS is valued rather expensively when compared to this.
- Based on the Price/Forward Earnings ratio of 37.75, the valuation of CDNS can be described as expensive.
- CDNS's Price/Forward Earnings ratio is in line with the industry average.
- Compared to an average S&P500 Price/Forward Earnings ratio of 38.51, CDNS is valued at the same level.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| PE | 43.56 | ||
| Fwd PE | 37.75 |
4.2 Price Multiples
- CDNS's Enterprise Value to EBITDA ratio is a bit cheaper when compared to the industry. CDNS is cheaper than 60.52% of the companies in the same industry.
- The rest of the industry has a similar Price/Free Cash Flow ratio as CDNS.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| P/FCF | 54.07 | ||
| EV/EBITDA | 44.39 |
4.3 Compensation for Growth
- The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
- The excellent profitability rating of CDNS may justify a higher PE ratio.
- CDNS's earnings are expected to grow with 14.46% in the coming years. This may justify a more expensive valuation.
PEG (NY)2.83
PEG (5Y)2.11
EPS Next 2Y15.2%
EPS Next 3Y14.46%
5. CDNS Dividend Analysis
5.1 Amount
- No dividends for CDNS!.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| Dividend Yield | 0% |
CDNS Fundamentals: All Metrics, Ratios and Statistics
311.03
+4.07 (+1.33%)
Chartmill FA Rating
GICS SectorInformation Technology
GICS IndustryGroupSoftware & Services
GICS IndustrySoftware
Earnings (Last)02-17 2026-02-17/amc
Earnings (Next)04-27 2026-04-27
Inst Owners89.81%
Inst Owner Change-0.01%
Ins Owners0.34%
Ins Owner Change8.16%
Market Cap85.81B
Revenue(TTM)5.30B
Net Income(TTM)1.11B
Analysts83.13
Price Target378.65 (21.74%)
Short Float %2.62%
Short Ratio2.66
Dividend
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| Dividend Yield | 0% |
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)3.92%
Min EPS beat(2)1.98%
Max EPS beat(2)5.86%
EPS beat(4)4
Avg EPS beat(4)3.78%
Min EPS beat(4)1.98%
Max EPS beat(4)5.86%
EPS beat(8)8
Avg EPS beat(8)4.05%
EPS beat(12)12
Avg EPS beat(12)3.19%
EPS beat(16)16
Avg EPS beat(16)4.44%
Revenue beat(2)0
Avg Revenue beat(2)-0.79%
Min Revenue beat(2)-0.82%
Max Revenue beat(2)-0.75%
Revenue beat(4)1
Avg Revenue beat(4)-0.81%
Min Revenue beat(4)-1.71%
Max Revenue beat(4)0.03%
Revenue beat(8)2
Avg Revenue beat(8)-0.64%
Revenue beat(12)3
Avg Revenue beat(12)-0.73%
Revenue beat(16)6
Avg Revenue beat(16)-0.24%
PT rev (1m)-0.28%
PT rev (3m)-3.03%
EPS NQ rev (1m)-0.1%
EPS NQ rev (3m)6.09%
EPS NY rev (1m)-0.05%
EPS NY rev (3m)0.4%
Revenue NQ rev (1m)0.07%
Revenue NQ rev (3m)4.62%
Revenue NY rev (1m)0.16%
Revenue NY rev (3m)1.39%
Valuation
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| PE | 43.56 | ||
| Fwd PE | 37.75 | ||
| P/S | 16.2 | ||
| P/FCF | 54.07 | ||
| P/OCF | 49.63 | ||
| P/B | 15.67 | ||
| P/tB | 42.76 | ||
| EV/EBITDA | 44.39 |
EPS(TTM)7.14
EY2.3%
EPS(NY)8.24
Fwd EY2.65%
FCF(TTM)5.75
FCFY1.85%
OCF(TTM)6.27
OCFY2.01%
SpS19.2
BVpS19.84
TBVpS7.27
PEG (NY)2.83
PEG (5Y)2.11
Graham Number56.4599 (-81.85%)
Profitability
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| ROA | 10.92% | ||
| ROE | 20.26% | ||
| ROCE | 19.5% | ||
| ROIC | 14.48% | ||
| ROICexc | 23% | ||
| ROICexgc | 65.08% | ||
| OM | 31.36% | ||
| PM (TTM) | 20.94% | ||
| GM | 86.36% | ||
| FCFM | 29.96% |
ROA(3y)13.68%
ROA(5y)14.69%
ROE(3y)24.47%
ROE(5y)25.95%
ROIC(3y)17.13%
ROIC(5y)17.76%
ROICexc(3y)25.61%
ROICexc(5y)25.63%
ROICexgc(3y)70.1%
ROICexgc(5y)64.45%
ROCE(3y)23.08%
ROCE(5y)24.07%
ROICexgc growth 3Y1.82%
ROICexgc growth 5Y10.8%
ROICexc growth 3Y-4.26%
ROICexc growth 5Y1.27%
OM growth 3Y1.71%
OM growth 5Y5.38%
PM growth 3Y-4.23%
PM growth 5Y-1%
GM growth 3Y-1.21%
GM growth 5Y-0.51%
F-Score7
Asset Turnover0.52
Health
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| Debt/Equity | 0.45 | ||
| Debt/FCF | 1.56 | ||
| Debt/EBITDA | 1.31 | ||
| Cap/Depr | 62.27% | ||
| Cap/Sales | 2.68% | ||
| Interest Coverage | 14.84 | ||
| Cash Conversion | 91.51% | ||
| Profit Quality | 143.11% | ||
| Current Ratio | 2.86 | ||
| Quick Ratio | 2.67 | ||
| Altman-Z | 13.26 |
F-Score7
WACC10.43%
ROIC/WACC1.39
Cap/Depr(3y)68.4%
Cap/Depr(5y)69.25%
Cap/Sales(3y)2.75%
Cap/Sales(5y)2.8%
Profit Quality(3y)122.92%
Profit Quality(5y)129.8%
High Growth Momentum
Growth
EPS 1Y (TTM)19.6%
EPS 3Y18.69%
EPS 5Y20.68%
EPS Q2Q%5.85%
EPS Next Y15.4%
EPS Next 2Y15.2%
EPS Next 3Y14.46%
EPS Next 5Y14.49%
Revenue 1Y (TTM)14.12%
Revenue growth 3Y14.14%
Revenue growth 5Y14.57%
Sales Q2Q%6.2%
Revenue Next Year14.05%
Revenue Next 2Y13.22%
Revenue Next 3Y13.02%
Revenue Next 5Y12.98%
EBIT growth 1Y19.58%
EBIT growth 3Y16.1%
EBIT growth 5Y20.74%
EBIT Next Year21.71%
EBIT Next 3Y16.18%
EBIT Next 5Y15.44%
FCF growth 1Y41.94%
FCF growth 3Y12.39%
FCF growth 5Y14.39%
OCF growth 1Y37.14%
OCF growth 3Y11.66%
OCF growth 5Y13.82%
CADENCE DESIGN SYS INC / CDNS Fundamental Analysis FAQ
What is the ChartMill fundamental rating of CADENCE DESIGN SYS INC (CDNS) stock?
ChartMill assigns a fundamental rating of 7 / 10 to CDNS.
What is the valuation status for CDNS stock?
ChartMill assigns a valuation rating of 3 / 10 to CADENCE DESIGN SYS INC (CDNS). This can be considered as Overvalued.
How profitable is CADENCE DESIGN SYS INC (CDNS) stock?
CADENCE DESIGN SYS INC (CDNS) has a profitability rating of 9 / 10.
What is the financial health of CADENCE DESIGN SYS INC (CDNS) stock?
The financial health rating of CADENCE DESIGN SYS INC (CDNS) is 8 / 10.
What is the earnings growth outlook for CADENCE DESIGN SYS INC?
The Earnings per Share (EPS) of CADENCE DESIGN SYS INC (CDNS) is expected to grow by 15.4% in the next year.