Logo image of CDE

COEUR MINING INC (CDE) Stock Fundamental Analysis

NYSE:CDE - New York Stock Exchange, Inc. - US1921085049 - Common Stock - Currency: USD

6.98  -0.05 (-0.71%)

Premarket: 6.97 -0.01 (-0.14%)

Fundamental Rating

3

CDE gets a fundamental rating of 3 out of 10. The analysis compared the fundamentals against 150 industry peers in the Metals & Mining industry. CDE may be in some trouble as it scores bad on both profitability and health. CDE has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

CDE had positive earnings in the past year.
CDE had a positive operating cash flow in the past year.
In the past 5 years CDE reported 4 times negative net income.
CDE had a positive operating cash flow in each of the past 5 years.
CDE Yearly Net Income VS EBIT VS OCF VS FCFCDE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 100M -100M 200M -200M -300M

1.2 Ratios

CDE has a Return On Assets of -0.20%. This is comparable to the rest of the industry: CDE outperforms 53.85% of its industry peers.
CDE has a Return On Equity (-0.41%) which is in line with its industry peers.
CDE has a Return On Invested Capital (4.10%) which is in line with its industry peers.
Industry RankSector Rank
ROA -0.2%
ROE -0.41%
ROIC 4.1%
ROA(3y)-3.67%
ROA(5y)-6.79%
ROE(3y)-7.61%
ROE(5y)-14.06%
ROIC(3y)N/A
ROIC(5y)N/A
CDE Yearly ROA, ROE, ROICCDE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 -20 -40 -60 -80

1.3 Margins

Looking at the Operating Margin, with a value of 9.81%, CDE is in the better half of the industry, outperforming 65.03% of the companies in the same industry.
Looking at the Gross Margin, with a value of 36.03%, CDE is in the better half of the industry, outperforming 76.92% of the companies in the same industry.
CDE's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 9.81%
PM (TTM) N/A
GM 36.03%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-20.28%
GM growth 5Y-4.95%
CDE Yearly Profit, Operating, Gross MarginsCDE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 20 -20 40 -40 -60

1

2. Health

2.1 Basic Checks

CDE has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
Compared to 1 year ago, CDE has more shares outstanding
Compared to 5 years ago, CDE has more shares outstanding
The debt/assets ratio for CDE has been reduced compared to a year ago.
CDE Yearly Shares OutstandingCDE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 100M 200M 300M
CDE Yearly Total Debt VS Total AssetsCDE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 500M 1B 1.5B 2B

2.2 Solvency

CDE has an Altman-Z score of 0.13. This is a bad value and indicates that CDE is not financially healthy and even has some risk of bankruptcy.
The Altman-Z score of CDE (0.13) is worse than 83.22% of its industry peers.
CDE has a Debt/Equity ratio of 0.53. This is a neutral value indicating CDE is somewhat dependend on debt financing.
CDE has a Debt to Equity ratio of 0.53. This is in the lower half of the industry: CDE underperforms 79.72% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.53
Debt/FCF N/A
Altman-Z 0.13
ROIC/WACC0.39
WACC10.58%
CDE Yearly LT Debt VS Equity VS FCFCDE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 200M -200M 400M 600M 800M 1B

2.3 Liquidity

A Current Ratio of 1.09 indicates that CDE should not have too much problems paying its short term obligations.
With a Current ratio value of 1.09, CDE is not doing good in the industry: 84.62% of the companies in the same industry are doing better.
A Quick Ratio of 0.85 indicates that CDE may have some problems paying its short term obligations.
With a Quick ratio value of 0.85, CDE is not doing good in the industry: 77.62% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 1.09
Quick Ratio 0.85
CDE Yearly Current Assets VS Current LiabilitesCDE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 100M 200M 300M 400M

6

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 114.29% over the past year.
The Revenue has grown by 31.38% in the past year. This is a very strong growth!
The Revenue has been growing slightly by 5.58% on average over the past years.
EPS 1Y (TTM)114.29%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%340%
Revenue 1Y (TTM)31.38%
Revenue growth 3Y1.49%
Revenue growth 5Y5.58%
Sales Q2Q%61.1%

3.2 Future

The Earnings Per Share is expected to grow by 24.31% on average over the next years. This is a very strong growth
Based on estimates for the next years, CDE will show a quite strong growth in Revenue. The Revenue will grow by 10.58% on average per year.
EPS Next Y171.54%
EPS Next 2Y120.49%
EPS Next 3Y74.01%
EPS Next 5Y24.31%
Revenue Next Year30.35%
Revenue Next 2Y37.93%
Revenue Next 3Y29.93%
Revenue Next 5Y10.58%

3.3 Evolution

When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
CDE Yearly Revenue VS EstimatesCDE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 500M 1B 1.5B
CDE Yearly EPS VS EstimatesCDE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0 0.5 -0.5 -1

4

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 174.50 indicates a quite expensive valuation of CDE.
Compared to the rest of the industry, the Price/Earnings ratio of CDE is on the same level as its industry peers.
CDE is valuated expensively when we compare the Price/Earnings ratio to 29.39, which is the current average of the S&P500 Index.
The Price/Forward Earnings ratio is 10.16, which indicates a very decent valuation of CDE.
81.12% of the companies in the same industry are more expensive than CDE, based on the Price/Forward Earnings ratio.
When comparing the Price/Forward Earnings ratio of CDE to the average of the S&P500 Index (94.38), we can say CDE is valued rather cheaply.
Industry RankSector Rank
PE 174.5
Fwd PE 10.16
CDE Price Earnings VS Forward Price EarningsCDE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 50 100 150

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of CDE is on the same level as its industry peers.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 14.91
CDE Per share dataCDE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 0.5 1 1.5 2 2.5

4.3 Compensation for Growth

The PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
CDE's earnings are expected to grow with 74.01% in the coming years. This may justify a more expensive valuation.
PEG (NY)1.02
PEG (5Y)N/A
EPS Next 2Y120.49%
EPS Next 3Y74.01%

0

5. Dividend

5.1 Amount

No dividends for CDE!.
Industry RankSector Rank
Dividend Yield N/A

COEUR MINING INC

NYSE:CDE (2/11/2025, 8:10:42 PM)

Premarket: 6.97 -0.01 (-0.14%)

6.98

-0.05 (-0.71%)

Chartmill FA Rating
GICS SectorMaterials
GICS IndustryGroupMaterials
GICS IndustryMetals & Mining
Earnings (Last)11-06 2024-11-06/amc
Earnings (Next)02-19 2025-02-19/amc
Inst Owners78.14%
Inst Owner Change-22.13%
Ins Owners1.52%
Ins Owner Change0%
Market Cap2.79B
Analysts78.33
Price Target8.8 (26.07%)
Short Float %9.78%
Short Ratio3.9
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly Dividend0
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)57.07%
Min EPS beat(2)38.12%
Max EPS beat(2)76.02%
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)1
Avg Revenue beat(2)-0.96%
Min Revenue beat(2)-9.25%
Max Revenue beat(2)7.33%
Revenue beat(4)2
Avg Revenue beat(4)-0.78%
Min Revenue beat(4)-9.25%
Max Revenue beat(4)7.33%
Revenue beat(8)4
Avg Revenue beat(8)-5.05%
Revenue beat(12)4
Avg Revenue beat(12)-5.09%
Revenue beat(16)4
Avg Revenue beat(16)-4.66%
PT rev (1m)-2.82%
PT rev (3m)3.76%
EPS NQ rev (1m)-14.71%
EPS NQ rev (3m)31.82%
EPS NY rev (1m)0%
EPS NY rev (3m)70%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0%
Revenue NY rev (1m)-0.09%
Revenue NY rev (3m)2.54%
Valuation
Industry RankSector Rank
PE 174.5
Fwd PE 10.16
P/S 2.76
P/FCF N/A
P/OCF 15.86
P/B 2.57
P/tB 2.57
EV/EBITDA 14.91
EPS(TTM)0.04
EY0.57%
EPS(NY)0.69
Fwd EY9.84%
FCF(TTM)-0.13
FCFYN/A
OCF(TTM)0.44
OCFY6.31%
SpS2.53
BVpS2.71
TBVpS2.71
PEG (NY)1.02
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -0.2%
ROE -0.41%
ROCE 5.19%
ROIC 4.1%
ROICexc 4.28%
ROICexgc 4.28%
OM 9.81%
PM (TTM) N/A
GM 36.03%
FCFM N/A
ROA(3y)-3.67%
ROA(5y)-6.79%
ROE(3y)-7.61%
ROE(5y)-14.06%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-20.28%
GM growth 5Y-4.95%
F-Score6
Asset Turnover0.45
Health
Industry RankSector Rank
Debt/Equity 0.53
Debt/FCF N/A
Debt/EBITDA 2.6
Cap/Depr 185.4%
Cap/Sales 22.58%
Interest Coverage 250
Cash Conversion 79.06%
Profit Quality N/A
Current Ratio 1.09
Quick Ratio 0.85
Altman-Z 0.13
F-Score6
WACC10.58%
ROIC/WACC0.39
Cap/Depr(3y)307.5%
Cap/Depr(5y)210.77%
Cap/Sales(3y)42.15%
Cap/Sales(5y)30.63%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)114.29%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%340%
EPS Next Y171.54%
EPS Next 2Y120.49%
EPS Next 3Y74.01%
EPS Next 5Y24.31%
Revenue 1Y (TTM)31.38%
Revenue growth 3Y1.49%
Revenue growth 5Y5.58%
Sales Q2Q%61.1%
Revenue Next Year30.35%
Revenue Next 2Y37.93%
Revenue Next 3Y29.93%
Revenue Next 5Y10.58%
EBIT growth 1Y376.17%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year1291.08%
EBIT Next 3Y222.45%
EBIT Next 5Y69.6%
FCF growth 1Y82.97%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y448.5%
OCF growth 3Y-23.23%
OCF growth 5Y5.99%