CROWN CASTLE INC (CCI) Stock Fundamental Analysis

USA • New York Stock Exchange • NYSE:CCI • US22822V1017

86.3455 USD
-0.57 (-0.66%)
Last: Jan 30, 2026, 10:08 AM
Fundamental Rating

3

CCI gets a fundamental rating of 3 out of 10. The analysis compared the fundamentals against 30 industry peers in the Specialized REITs industry. CCI has a medium profitability rating, but doesn't score so well on its financial health evaluation. CCI has a expensive valuation and it also scores bad on growth. Finally CCI also has an excellent dividend rating.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

  • In the past year CCI was profitable.
  • In the past year CCI had a positive cash flow from operations.
  • CCI had positive earnings in 4 of the past 5 years.
  • In the past 5 years CCI always reported a positive cash flow from operatings.
CCI Yearly Net Income VS EBIT VS OCF VS FCFCCI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B -2B

1.2 Ratios

  • CCI has a worse Return On Assets (-14.66%) than 83.33% of its industry peers.
  • The Return On Invested Capital of CCI (6.22%) is better than 76.67% of its industry peers.
  • CCI had an Average Return On Invested Capital over the past 3 years of 5.58%. This is in line with the industry average of 4.86%.
  • The 3 year average ROIC (5.58%) for CCI is below the current ROIC(6.22%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA -14.66%
ROE N/A
ROIC 6.22%
ROA(3y)-1.24%
ROA(5y)0.33%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)5.58%
ROIC(5y)5.04%
CCI Yearly ROA, ROE, ROICCCI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500 1K 1.5K 2K 2.5K

1.3 Margins

  • The Operating Margin of CCI (44.22%) is better than 73.33% of its industry peers.
  • CCI's Operating Margin has improved in the last couple of years.
  • Looking at the Gross Margin, with a value of 73.36%, CCI is in line with its industry, outperforming 56.67% of the companies in the same industry.
  • CCI's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 44.22%
PM (TTM) N/A
GM 73.36%
OM growth 3Y2.8%
OM growth 5Y4.66%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y1.59%
GM growth 5Y1.86%
CCI Yearly Profit, Operating, Gross MarginsCCI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 -40 60

1

2. Health

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so CCI is destroying value.
  • Compared to 1 year ago, CCI has more shares outstanding
  • The number of shares outstanding for CCI has been increased compared to 5 years ago.
  • CCI has a worse debt/assets ratio than last year.
CCI Yearly Shares OutstandingCCI Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M
CCI Yearly Total Debt VS Total AssetsCCI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B

2.2 Solvency

  • Based on the Altman-Z score of 0.06, we must say that CCI is in the distress zone and has some risk of bankruptcy.
  • The Altman-Z score of CCI (0.06) is worse than 83.33% of its industry peers.
  • CCI has a debt to FCF ratio of 9.13. This is a negative value and a sign of low solvency as CCI would need 9.13 years to pay back of all of its debts.
  • Looking at the Debt to FCF ratio, with a value of 9.13, CCI is in the better half of the industry, outperforming 76.67% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 9.13
Altman-Z 0.06
ROIC/WACC0.84
WACC7.41%
CCI Yearly LT Debt VS Equity VS FCFCCI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5B 10B 15B 20B

2.3 Liquidity

  • CCI has a Current Ratio of 0.26. This is a bad value and indicates that CCI is not financially healthy enough and could expect problems in meeting its short term obligations.
  • CCI has a worse Current ratio (0.26) than 83.33% of its industry peers.
  • A Quick Ratio of 0.26 indicates that CCI may have some problems paying its short term obligations.
  • The Quick ratio of CCI (0.26) is worse than 83.33% of its industry peers.
Industry RankSector Rank
Current Ratio 0.26
Quick Ratio 0.26
CCI Yearly Current Assets VS Current LiabilitesCCI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B 2.5B

3

3. Growth

3.1 Past

  • The earnings per share for CCI have decreased strongly by -72.70% in the last year.
  • CCI shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 4.20% yearly.
  • Looking at the last year, CCI shows a very negative growth in Revenue. The Revenue has decreased by -26.56% in the last year.
  • The Revenue has been growing slightly by 2.65% on average over the past years.
EPS 1Y (TTM)-72.7%
EPS 3Y-3.22%
EPS 5Y4.2%
EPS Q2Q%5.71%
Revenue 1Y (TTM)-26.56%
Revenue growth 3Y1.18%
Revenue growth 5Y2.65%
Sales Q2Q%-35.11%

3.2 Future

  • The Earnings Per Share is expected to grow by 19.34% on average over the next years. This is quite good.
  • CCI is expected to show a decrease in Revenue. In the coming years, the Revenue will decrease by -5.29% yearly.
EPS Next Y-65.84%
EPS Next 2Y10.94%
EPS Next 3Y12.74%
EPS Next 5Y19.34%
Revenue Next Year-35.16%
Revenue Next 2Y-19.15%
Revenue Next 3Y-12.67%
Revenue Next 5Y-5.29%

3.3 Evolution

  • The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
  • The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
CCI Yearly Revenue VS EstimatesCCI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 2B 4B 6B
CCI Yearly EPS VS EstimatesCCI Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 2 4 6 8

3

4. Valuation

4.1 Price/Earnings Ratio

  • A Price/Earnings ratio of 112.14 indicates a quite expensive valuation of CCI.
  • CCI's Price/Earnings ratio is a bit more expensive when compared to the industry. CCI is more expensive than 66.67% of the companies in the same industry.
  • The average S&P500 Price/Earnings ratio is at 28.39. CCI is valued rather expensively when compared to this.
  • CCI is valuated quite expensively with a Price/Forward Earnings ratio of 28.99.
  • The rest of the industry has a similar Price/Forward Earnings ratio as CCI.
  • CCI is valuated at similar levels of the S&P average when we compare the Price/Forward Earnings ratio to 25.72, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 112.14
Fwd PE 28.99
CCI Price Earnings VS Forward Price EarningsCCI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80 100

4.2 Price Multiples

  • CCI's Enterprise Value to EBITDA ratio is in line with the industry average.
  • Compared to the rest of the industry, the Price/Free Cash Flow ratio of CCI indicates a rather cheap valuation: CCI is cheaper than 86.67% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 14.11
EV/EBITDA 20.05
CCI Per share dataCCI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 -5 10 -10 -15

4.3 Compensation for Growth

  • A more expensive valuation may be justified as CCI's earnings are expected to grow with 12.74% in the coming years.
PEG (NY)N/A
PEG (5Y)26.7
EPS Next 2Y10.94%
EPS Next 3Y12.74%

7

5. Dividend

5.1 Amount

  • With a Yearly Dividend Yield of 4.93%, CCI is a good candidate for dividend investing.
  • CCI's Dividend Yield is comparable with the industry average which is at 5.51.
  • CCI's Dividend Yield is rather good when compared to the S&P500 average which is at 1.82.
Industry RankSector Rank
Dividend Yield 4.93%

5.2 History

  • The dividend of CCI has a limited annual growth rate of 5.20%.
  • CCI has paid a dividend for at least 10 years, which is a reliable track record.
  • CCI has not decreased its dividend for at least 10 years, so it has a reliable track record of non decreasing dividend.
Dividend Growth(5Y)5.2%
Div Incr Years0
Div Non Decr Years10
CCI Yearly Dividends per shareCCI Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2 4 6

5.3 Sustainability

  • CCI has negative earnings and hence a negative payout ratio. The dividend may be in danger.
  • CCI's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP-49.7%
EPS Next 2Y10.94%
EPS Next 3Y12.74%
CCI Yearly Income VS Free CF VS DividendCCI Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B -2B

CROWN CASTLE INC / CCI FAQ

Can you provide the ChartMill fundamental rating for CROWN CASTLE INC?

ChartMill assigns a fundamental rating of 3 / 10 to CCI.


What is the valuation status of CROWN CASTLE INC (CCI) stock?

ChartMill assigns a valuation rating of 3 / 10 to CROWN CASTLE INC (CCI). This can be considered as Overvalued.


How profitable is CROWN CASTLE INC (CCI) stock?

CROWN CASTLE INC (CCI) has a profitability rating of 5 / 10.


Can you provide the PE and PB ratios for CCI stock?

The Price/Earnings (PE) ratio for CROWN CASTLE INC (CCI) is 112.14 and the Price/Book (PB) ratio is -25.19.


What is the earnings growth outlook for CROWN CASTLE INC?

The Earnings per Share (EPS) of CROWN CASTLE INC (CCI) is expected to decline by -65.84% in the next year.