Logo image of CCI

CROWN CASTLE INC (CCI) Stock Fundamental Analysis

USA - New York Stock Exchange - NYSE:CCI - US22822V1017 - REIT

88.64 USD
+1.83 (+2.11%)
Last: 1/14/2026, 3:57:04 PM
Fundamental Rating

3

We assign a fundamental rating of 3 out of 10 to CCI. CCI was compared to 30 industry peers in the Specialized REITs industry. There are concerns on the financial health of CCI while its profitability can be described as average. CCI is valued expensive and it does not seem to be growing. CCI also has an excellent dividend rating.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

  • CCI had positive earnings in the past year.
  • In the past year CCI had a positive cash flow from operations.
  • CCI had positive earnings in 4 of the past 5 years.
  • Each year in the past 5 years CCI had a positive operating cash flow.
CCI Yearly Net Income VS EBIT VS OCF VS FCFCCI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B -2B

1.2 Ratios

  • Looking at the Return On Assets, with a value of -14.66%, CCI is doing worse than 83.33% of the companies in the same industry.
  • The Return On Invested Capital of CCI (6.22%) is better than 76.67% of its industry peers.
  • CCI had an Average Return On Invested Capital over the past 3 years of 5.58%. This is in line with the industry average of 4.86%.
  • The 3 year average ROIC (5.58%) for CCI is below the current ROIC(6.22%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA -14.66%
ROE N/A
ROIC 6.22%
ROA(3y)-1.24%
ROA(5y)0.33%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)5.58%
ROIC(5y)5.04%
CCI Yearly ROA, ROE, ROICCCI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500 1K 1.5K 2K 2.5K

1.3 Margins

  • With a decent Operating Margin value of 44.22%, CCI is doing good in the industry, outperforming 73.33% of the companies in the same industry.
  • CCI's Operating Margin has improved in the last couple of years.
  • CCI's Gross Margin of 73.36% is in line compared to the rest of the industry. CCI outperforms 56.67% of its industry peers.
  • In the last couple of years the Gross Margin of CCI has grown nicely.
Industry RankSector Rank
OM 44.22%
PM (TTM) N/A
GM 73.36%
OM growth 3Y2.8%
OM growth 5Y4.66%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y1.59%
GM growth 5Y1.86%
CCI Yearly Profit, Operating, Gross MarginsCCI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 -40 60

1

2. Health

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so CCI is destroying value.
  • The number of shares outstanding for CCI has been increased compared to 1 year ago.
  • The number of shares outstanding for CCI has been increased compared to 5 years ago.
  • Compared to 1 year ago, CCI has a worse debt to assets ratio.
CCI Yearly Shares OutstandingCCI Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M
CCI Yearly Total Debt VS Total AssetsCCI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B

2.2 Solvency

  • CCI has an Altman-Z score of 0.06. This is a bad value and indicates that CCI is not financially healthy and even has some risk of bankruptcy.
  • CCI has a worse Altman-Z score (0.06) than 83.33% of its industry peers.
  • The Debt to FCF ratio of CCI is 9.13, which is on the high side as it means it would take CCI, 9.13 years of fcf income to pay off all of its debts.
  • CCI's Debt to FCF ratio of 9.13 is fine compared to the rest of the industry. CCI outperforms 76.67% of its industry peers.
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 9.13
Altman-Z 0.06
ROIC/WACC0.84
WACC7.38%
CCI Yearly LT Debt VS Equity VS FCFCCI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5B 10B 15B 20B

2.3 Liquidity

  • CCI has a Current Ratio of 0.26. This is a bad value and indicates that CCI is not financially healthy enough and could expect problems in meeting its short term obligations.
  • CCI's Current ratio of 0.26 is on the low side compared to the rest of the industry. CCI is outperformed by 83.33% of its industry peers.
  • CCI has a Quick Ratio of 0.26. This is a bad value and indicates that CCI is not financially healthy enough and could expect problems in meeting its short term obligations.
  • CCI's Quick ratio of 0.26 is on the low side compared to the rest of the industry. CCI is outperformed by 83.33% of its industry peers.
Industry RankSector Rank
Current Ratio 0.26
Quick Ratio 0.26
CCI Yearly Current Assets VS Current LiabilitesCCI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B 2.5B

3

3. Growth

3.1 Past

  • The earnings per share for CCI have decreased strongly by -72.70% in the last year.
  • Measured over the past 5 years, CCI shows a small growth in Earnings Per Share. The EPS has been growing by 4.20% on average per year.
  • Looking at the last year, CCI shows a very negative growth in Revenue. The Revenue has decreased by -26.56% in the last year.
  • The Revenue has been growing slightly by 2.65% on average over the past years.
EPS 1Y (TTM)-72.7%
EPS 3Y-3.22%
EPS 5Y4.2%
EPS Q2Q%5.71%
Revenue 1Y (TTM)-26.56%
Revenue growth 3Y1.18%
Revenue growth 5Y2.65%
Sales Q2Q%-35.11%

3.2 Future

  • CCI is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 19.34% yearly.
  • The Revenue is expected to decrease by -5.29% on average over the next years.
EPS Next Y-65.84%
EPS Next 2Y11.07%
EPS Next 3Y13.03%
EPS Next 5Y19.34%
Revenue Next Year-35.16%
Revenue Next 2Y-18.72%
Revenue Next 3Y-12.18%
Revenue Next 5Y-5.29%

3.3 Evolution

  • The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
  • The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
CCI Yearly Revenue VS EstimatesCCI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 2B 4B 6B
CCI Yearly EPS VS EstimatesCCI Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 2 4 6 8

2

4. Valuation

4.1 Price/Earnings Ratio

  • A Price/Earnings ratio of 115.12 indicates a quite expensive valuation of CCI.
  • Based on the Price/Earnings ratio, CCI is valued a bit more expensive than the industry average as 70.00% of the companies are valued more cheaply.
  • When comparing the Price/Earnings ratio of CCI to the average of the S&P500 Index (27.30), we can say CCI is valued expensively.
  • The Price/Forward Earnings ratio is 29.69, which means the current valuation is very expensive for CCI.
  • Compared to the rest of the industry, the Price/Forward Earnings ratio of CCI is on the same level as its industry peers.
  • When comparing the Price/Forward Earnings ratio of CCI to the average of the S&P500 Index (24.04), we can say CCI is valued slightly more expensively.
Industry RankSector Rank
PE 115.12
Fwd PE 29.69
CCI Price Earnings VS Forward Price EarningsCCI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80 100

4.2 Price Multiples

  • Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of CCI is on the same level as its industry peers.
  • Compared to the rest of the industry, the Price/Free Cash Flow ratio of CCI indicates a rather cheap valuation: CCI is cheaper than 86.67% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 14.48
EV/EBITDA 20.03
CCI Per share dataCCI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 -5 10 -10 -15

4.3 Compensation for Growth

  • CCI's earnings are expected to grow with 13.03% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)27.41
EPS Next 2Y11.07%
EPS Next 3Y13.03%

7

5. Dividend

5.1 Amount

  • With a Yearly Dividend Yield of 5.03%, CCI is a good candidate for dividend investing.
  • Compared to an average industry Dividend Yield of 5.69, CCI has a dividend in line with its industry peers.
  • CCI's Dividend Yield is rather good when compared to the S&P500 average which is at 1.92.
Industry RankSector Rank
Dividend Yield 5.03%

5.2 History

  • The dividend of CCI has a limited annual growth rate of 5.20%.
  • CCI has paid a dividend for at least 10 years, which is a reliable track record.
  • CCI has not decreased their dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)5.2%
Div Incr Years0
Div Non Decr Years10
CCI Yearly Dividends per shareCCI Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2 4 6

5.3 Sustainability

  • The earnings of CCI are negative and hence is the payout ratio. CCI will probably not be able to sustain this dividend level.
  • The dividend of CCI is growing, but earnings are growing more, so the dividend growth is sustainable.
DP-49.7%
EPS Next 2Y11.07%
EPS Next 3Y13.03%
CCI Yearly Income VS Free CF VS DividendCCI Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B -2B

CROWN CASTLE INC

NYSE:CCI (1/14/2026, 3:57:04 PM)

88.64

+1.83 (+2.11%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustrySpecialized REITs
Earnings (Last)10-22
Earnings (Next)01-28
Inst Owners98.85%
Inst Owner Change0.05%
Ins Owners0.08%
Ins Owner Change-1.26%
Market Cap38.60B
Revenue(TTM)4.84B
Net Income(TTM)-4.62B
Analysts76.52
Price Target115.86 (30.71%)
Short Float %2.67%
Short Ratio3.92
Dividend
Industry RankSector Rank
Dividend Yield 5.03%
Yearly Dividend6.28
Dividend Growth(5Y)5.2%
DP-49.7%
Div Incr Years0
Div Non Decr Years10
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)30.36%
Min EPS beat(2)20.85%
Max EPS beat(2)39.87%
EPS beat(4)2
Avg EPS beat(4)-28.26%
Min EPS beat(4)-172.34%
Max EPS beat(4)39.87%
EPS beat(8)5
Avg EPS beat(8)-12.09%
EPS beat(12)6
Avg EPS beat(12)-9.81%
EPS beat(16)9
Avg EPS beat(16)-7.08%
Revenue beat(2)2
Avg Revenue beat(2)0.76%
Min Revenue beat(2)0.56%
Max Revenue beat(2)0.95%
Revenue beat(4)3
Avg Revenue beat(4)0.51%
Min Revenue beat(4)-0.42%
Max Revenue beat(4)0.95%
Revenue beat(8)4
Avg Revenue beat(8)0.21%
Revenue beat(12)5
Avg Revenue beat(12)-0.15%
Revenue beat(16)8
Avg Revenue beat(16)0.04%
PT rev (1m)-0.55%
PT rev (3m)-3.57%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-6.04%
EPS NY rev (1m)0%
EPS NY rev (3m)25.54%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0%
Revenue NY rev (1m)0%
Revenue NY rev (3m)0.61%
Valuation
Industry RankSector Rank
PE 115.12
Fwd PE 29.69
P/S 7.97
P/FCF 14.48
P/OCF 12.6
P/B N/A
P/tB N/A
EV/EBITDA 20.03
EPS(TTM)0.77
EY0.87%
EPS(NY)2.99
Fwd EY3.37%
FCF(TTM)6.12
FCFY6.9%
OCF(TTM)7.04
OCFY7.94%
SpS11.12
BVpS-3.43
TBVpS-17.28
PEG (NY)N/A
PEG (5Y)27.41
Graham NumberN/A
Profitability
Industry RankSector Rank
ROA -14.66%
ROE N/A
ROCE 7.87%
ROIC 6.22%
ROICexc 6.23%
ROICexgc 8.01%
OM 44.22%
PM (TTM) N/A
GM 73.36%
FCFM 55.04%
ROA(3y)-1.24%
ROA(5y)0.33%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)5.58%
ROIC(5y)5.04%
ROICexc(3y)5.6%
ROICexc(5y)5.07%
ROICexgc(3y)8.46%
ROICexgc(5y)7.89%
ROCE(3y)7.06%
ROCE(5y)6.39%
ROICexgc growth 3Y4.12%
ROICexgc growth 5Y6.36%
ROICexc growth 3Y10.73%
ROICexc growth 5Y11.31%
OM growth 3Y2.8%
OM growth 5Y4.66%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y1.59%
GM growth 5Y1.86%
F-Score4
Asset Turnover0.15
Health
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 9.13
Debt/EBITDA 6.96
Cap/Depr 41.69%
Cap/Sales 8.24%
Interest Coverage 2.24
Cash Conversion 98.9%
Profit Quality N/A
Current Ratio 0.26
Quick Ratio 0.26
Altman-Z 0.06
F-Score4
WACC7.38%
ROIC/WACC0.84
Cap/Depr(3y)76.08%
Cap/Depr(5y)80.8%
Cap/Sales(3y)19.25%
Cap/Sales(5y)20.99%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-72.7%
EPS 3Y-3.22%
EPS 5Y4.2%
EPS Q2Q%5.71%
EPS Next Y-65.84%
EPS Next 2Y11.07%
EPS Next 3Y13.03%
EPS Next 5Y19.34%
Revenue 1Y (TTM)-26.56%
Revenue growth 3Y1.18%
Revenue growth 5Y2.65%
Sales Q2Q%-35.11%
Revenue Next Year-35.16%
Revenue Next 2Y-18.72%
Revenue Next 3Y-12.18%
Revenue Next 5Y-5.29%
EBIT growth 1Y-6.87%
EBIT growth 3Y4.02%
EBIT growth 5Y7.43%
EBIT Next Year30.81%
EBIT Next 3Y12.1%
EBIT Next 5Y10.89%
FCF growth 1Y62.3%
FCF growth 3Y4.73%
FCF growth 5Y21.84%
OCF growth 1Y-1.1%
OCF growth 3Y2.57%
OCF growth 5Y1.75%

CROWN CASTLE INC / CCI FAQ

Can you provide the ChartMill fundamental rating for CROWN CASTLE INC?

ChartMill assigns a fundamental rating of 3 / 10 to CCI.


What is the valuation status of CROWN CASTLE INC (CCI) stock?

ChartMill assigns a valuation rating of 2 / 10 to CROWN CASTLE INC (CCI). This can be considered as Overvalued.


How profitable is CROWN CASTLE INC (CCI) stock?

CROWN CASTLE INC (CCI) has a profitability rating of 5 / 10.


Can you provide the PE and PB ratios for CCI stock?

The Price/Earnings (PE) ratio for CROWN CASTLE INC (CCI) is 115.12 and the Price/Book (PB) ratio is -25.85.


What is the earnings growth outlook for CROWN CASTLE INC?

The Earnings per Share (EPS) of CROWN CASTLE INC (CCI) is expected to decline by -65.84% in the next year.