CROWN CASTLE INC (CCI) Fundamental Analysis & Valuation

NYSE:CCI • US22822V1017

Current stock price

84.78 USD
+3.95 (+4.89%)
At close:
85.1 USD
+0.32 (+0.38%)
After Hours:

This CCI fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

6

1. CCI Profitability Analysis

1.1 Basic Checks

  • CCI had positive earnings in the past year.
  • CCI had a positive operating cash flow in the past year.
  • Of the past 5 years CCI 4 years were profitable.
  • In the past 5 years CCI always reported a positive cash flow from operatings.
CCI Yearly Net Income VS EBIT VS OCF VS FCFCCI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 2B -2B

1.2 Ratios

  • CCI has a worse Return On Assets (1.41%) than 64.29% of its industry peers.
  • The Return On Invested Capital of CCI (6.09%) is better than 78.57% of its industry peers.
  • CCI had an Average Return On Invested Capital over the past 3 years of 5.52%. This is in line with the industry average of 5.10%.
  • The last Return On Invested Capital (6.09%) for CCI is above the 3 year average (5.52%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 1.41%
ROE N/A
ROIC 6.09%
ROA(3y)-2.21%
ROA(5y)0.1%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)5.52%
ROIC(5y)5.25%
CCI Yearly ROA, ROE, ROICCCI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 500 1K 1.5K 2K 2.5K

1.3 Margins

  • CCI has a Profit Margin (10.41%) which is in line with its industry peers.
  • CCI's Profit Margin has declined in the last couple of years.
  • CCI has a better Operating Margin (48.92%) than 78.57% of its industry peers.
  • In the last couple of years the Operating Margin of CCI has grown nicely.
  • The Gross Margin of CCI (74.06%) is better than 67.86% of its industry peers.
  • CCI's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 48.92%
PM (TTM) 10.41%
GM 74.06%
OM growth 3Y11.57%
OM growth 5Y7.97%
PM growth 3Y-24.27%
PM growth 5Y-9.45%
GM growth 3Y1.72%
GM growth 5Y2.25%
CCI Yearly Profit, Operating, Gross MarginsCCI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 50 -50

More info and screens

ROAROEROICOperating and Profit MarginShow most profitable peers

1

2. CCI Health Analysis

2.1 Basic Checks

  • CCI has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
  • Compared to 1 year ago, CCI has about the same amount of shares outstanding.
  • The number of shares outstanding for CCI has been increased compared to 5 years ago.
  • Compared to 1 year ago, CCI has a worse debt to assets ratio.
CCI Yearly Shares OutstandingCCI Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 100M 200M 300M 400M
CCI Yearly Total Debt VS Total AssetsCCI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10B 20B 30B

2.2 Solvency

  • Based on the Altman-Z score of 0.00, we must say that CCI is in the distress zone and has some risk of bankruptcy.
  • CCI's Altman-Z score of 0.00 is on the low side compared to the rest of the industry. CCI is outperformed by 85.71% of its industry peers.
  • The Debt to FCF ratio of CCI is 8.47, which is on the high side as it means it would take CCI, 8.47 years of fcf income to pay off all of its debts.
  • The Debt to FCF ratio of CCI (8.47) is better than 78.57% of its industry peers.
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 8.47
Altman-Z 0
ROIC/WACC0.81
WACC7.5%
CCI Yearly LT Debt VS Equity VS FCFCCI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 5B 10B 15B 20B

2.3 Liquidity

  • A Current Ratio of 0.26 indicates that CCI may have some problems paying its short term obligations.
  • The Current ratio of CCI (0.26) is worse than 78.57% of its industry peers.
  • A Quick Ratio of 0.26 indicates that CCI may have some problems paying its short term obligations.
  • CCI's Quick ratio of 0.26 is on the low side compared to the rest of the industry. CCI is outperformed by 78.57% of its industry peers.
Industry RankSector Rank
Current Ratio 0.26
Quick Ratio 0.26
CCI Yearly Current Assets VS Current LiabilitesCCI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B 4B

More info and screens

WACCDebt/EquityHow to determine the health of a companyAltman-Z scoreShow peers with great health

3

3. CCI Growth Analysis

3.1 Past

  • The earnings per share for CCI have decreased strongly by -58.26% in the last year.
  • CCI shows a very negative growth in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -10.10% yearly.
  • CCI shows a very negative growth in Revenue. In the last year, the Revenue has decreased by -35.08%.
  • CCI shows a decrease in Revenue. Measured over the last years, the Revenue has been decreasing by -6.10% yearly.
EPS 1Y (TTM)-58.26%
EPS 3Y-36.04%
EPS 5Y-10.1%
EPS Q2Q%55.81%
Revenue 1Y (TTM)-35.08%
Revenue growth 3Y-15.17%
Revenue growth 5Y-6.1%
Sales Q2Q%-34.99%

3.2 Future

  • The Earnings Per Share is expected to grow by 39.64% on average over the next years. This is a very strong growth
  • Based on estimates for the next years, CCI will show a small growth in Revenue. The Revenue will grow by 2.00% on average per year.
EPS Next Y113.99%
EPS Next 2Y72.63%
EPS Next 3Y45.75%
EPS Next 5Y39.64%
Revenue Next Year-4.19%
Revenue Next 2Y-1.32%
Revenue Next 3Y-0.24%
Revenue Next 5Y2%

3.3 Evolution

  • The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
CCI Yearly Revenue VS EstimatesCCI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 2B 4B 6B
CCI Yearly EPS VS EstimatesCCI Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 2 4 6

More info and screens

Find the best growth stocksShow best growing peers

5

4. CCI Valuation Analysis

4.1 Price/Earnings Ratio

  • CCI is valuated quite expensively with a Price/Earnings ratio of 83.94.
  • Based on the Price/Earnings ratio, CCI is valued a bit more expensive than 67.86% of the companies in the same industry.
  • CCI is valuated expensively when we compare the Price/Earnings ratio to 25.60, which is the current average of the S&P500 Index.
  • The Price/Forward Earnings ratio is 39.23, which means the current valuation is very expensive for CCI.
  • CCI's Price/Forward Earnings ratio is in line with the industry average.
  • When comparing the Price/Forward Earnings ratio of CCI to the average of the S&P500 Index (22.84), we can say CCI is valued expensively.
Industry RankSector Rank
PE 83.94
Fwd PE 39.23
CCI Price Earnings VS Forward Price EarningsCCI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80

4.2 Price Multiples

  • CCI's Enterprise Value to EBITDA ratio is in line with the industry average.
  • Based on the Price/Free Cash Flow ratio, CCI is valued cheaper than 92.86% of the companies in the same industry.
Industry RankSector Rank
P/FCF 12.86
EV/EBITDA 22.05
CCI Per share dataCCI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 -5 -10 -15

4.3 Compensation for Growth

  • CCI's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • The decent profitability rating of CCI may justify a higher PE ratio.
  • A more expensive valuation may be justified as CCI's earnings are expected to grow with 45.75% in the coming years.
PEG (NY)0.74
PEG (5Y)N/A
EPS Next 2Y72.63%
EPS Next 3Y45.75%

More info and screens

Price/EarningsPrice/FCFFCF per shareEV/EBITDAPEG RATIOShow best valued peers

6

5. CCI Dividend Analysis

5.1 Amount

  • With a Yearly Dividend Yield of 5.45%, CCI is a good candidate for dividend investing.
  • Compared to an average industry Dividend Yield of 4.74, CCI pays a bit more dividend than its industry peers.
  • CCI's Dividend Yield is rather good when compared to the S&P500 average which is at 1.88.
Industry RankSector Rank
Dividend Yield 5.45%

5.2 History

  • The dividend of CCI decreases each year by -1.55%.
  • CCI has paid a dividend for at least 10 years, which is a reliable track record.
  • CCI has not decreased its dividend for at least 10 years, so it has a reliable track record of non decreasing dividend.
Dividend Growth(5Y)-1.55%
Div Incr Years0
Div Non Decr Years10
CCI Yearly Dividends per shareCCI Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2 4 6

5.3 Sustainability

  • CCI pays out 468.47% of its income as dividend. This is not a sustainable payout ratio.
DP468.47%
EPS Next 2Y72.63%
EPS Next 3Y45.75%
CCI Yearly Income VS Free CF VS DividendCCI Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 2B -2B
CCI Dividend Payout.CCI Dividend Payout, showing the Payout Ratio.CCI Dividend Payout.PayoutRetained Earnings

More info and screens

Find the best dividend stocksShow peers with best dividend

CCI Fundamentals: All Metrics, Ratios and Statistics

CROWN CASTLE INC

NYSE:CCI (4/2/2026, 8:12:11 PM)

After market: 85.1 +0.32 (+0.38%)

84.78

+3.95 (+4.89%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustrySpecialized REITs
Earnings (Last)02-04
Earnings (Next)04-22
Inst Owners99.65%
Inst Owner Change0.28%
Ins Owners0.09%
Ins Owner Change0.43%
Market Cap36.97B
Revenue(TTM)4.26B
Net Income(TTM)444.00M
Analysts75.65
Price Target102.73 (21.17%)
Short Float %2.35%
Short Ratio2.89
Dividend
Industry RankSector Rank
Dividend Yield 5.45%
Yearly Dividend4.78
Dividend Growth(5Y)-1.55%
DP468.47%
Div Incr Years0
Div Non Decr Years10
Ex-Date03-13
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)35.53%
Min EPS beat(2)31.19%
Max EPS beat(2)39.87%
EPS beat(4)3
Avg EPS beat(4)-20.11%
Min EPS beat(4)-172.34%
Max EPS beat(4)39.87%
EPS beat(8)5
Avg EPS beat(8)-9.3%
EPS beat(12)7
Avg EPS beat(12)-6.91%
EPS beat(16)9
Avg EPS beat(16)-5.34%
Revenue beat(2)2
Avg Revenue beat(2)0.42%
Min Revenue beat(2)0.28%
Max Revenue beat(2)0.56%
Revenue beat(4)4
Avg Revenue beat(4)0.69%
Min Revenue beat(4)0.28%
Max Revenue beat(4)0.95%
Revenue beat(8)5
Avg Revenue beat(8)0.27%
Revenue beat(12)5
Avg Revenue beat(12)-0.13%
Revenue beat(16)8
Avg Revenue beat(16)0.02%
PT rev (1m)-0.2%
PT rev (3m)-11.33%
EPS NQ rev (1m)-1.59%
EPS NQ rev (3m)-32.86%
EPS NY rev (1m)-27.98%
EPS NY rev (3m)-27.6%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-6.59%
Revenue NY rev (1m)-0.53%
Revenue NY rev (3m)-5.96%
Valuation
Industry RankSector Rank
PE 83.94
Fwd PE 39.23
P/S 8.67
P/FCF 12.86
P/OCF 12.09
P/B N/A
P/tB N/A
EV/EBITDA 22.05
EPS(TTM)1.01
EY1.19%
EPS(NY)2.16
Fwd EY2.55%
FCF(TTM)6.59
FCFY7.78%
OCF(TTM)7.01
OCFY8.27%
SpS9.78
BVpS-3.75
TBVpS-17.48
PEG (NY)0.74
PEG (5Y)N/A
Graham NumberN/A
Profitability
Industry RankSector Rank
ROA 1.41%
ROE N/A
ROCE 7.71%
ROIC 6.09%
ROICexc 6.12%
ROICexgc 7.87%
OM 48.92%
PM (TTM) 10.41%
GM 74.06%
FCFM 67.42%
ROA(3y)-2.21%
ROA(5y)0.1%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)5.52%
ROIC(5y)5.25%
ROICexc(3y)5.54%
ROICexc(5y)5.28%
ROICexgc(3y)7.73%
ROICexgc(5y)7.79%
ROCE(3y)6.99%
ROCE(5y)6.65%
ROICexgc growth 3Y-3.3%
ROICexgc growth 5Y2.44%
ROICexc growth 3Y4.27%
ROICexc growth 5Y7.78%
OM growth 3Y11.57%
OM growth 5Y7.97%
PM growth 3Y-24.27%
PM growth 5Y-9.45%
GM growth 3Y1.72%
GM growth 5Y2.25%
F-Score7
Asset Turnover0.14
Health
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 8.47
Debt/EBITDA 7.76
Cap/Depr 26.38%
Cap/Sales 4.27%
Interest Coverage 2.16
Cash Conversion 110.12%
Profit Quality 647.52%
Current Ratio 0.26
Quick Ratio 0.26
Altman-Z 0
F-Score7
WACC7.5%
ROIC/WACC0.81
Cap/Depr(3y)59.29%
Cap/Depr(5y)65.87%
Cap/Sales(3y)20.58%
Cap/Sales(5y)19.98%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-58.26%
EPS 3Y-36.04%
EPS 5Y-10.1%
EPS Q2Q%55.81%
EPS Next Y113.99%
EPS Next 2Y72.63%
EPS Next 3Y45.75%
EPS Next 5Y39.64%
Revenue 1Y (TTM)-35.08%
Revenue growth 3Y-15.17%
Revenue growth 5Y-6.1%
Sales Q2Q%-34.99%
Revenue Next Year-4.19%
Revenue Next 2Y-1.32%
Revenue Next 3Y-0.24%
Revenue Next 5Y2%
EBIT growth 1Y-8.39%
EBIT growth 3Y-5.36%
EBIT growth 5Y1.39%
EBIT Next Year30.38%
EBIT Next 3Y11.33%
EBIT Next 5Y9.42%
FCF growth 1Y67.05%
FCF growth 3Y22.4%
FCF growth 5Y14.97%
OCF growth 1Y3.87%
OCF growth 3Y2.03%
OCF growth 5Y0.01%

CROWN CASTLE INC / CCI Fundamental Analysis FAQ

Can you provide the ChartMill fundamental rating for CROWN CASTLE INC?

ChartMill assigns a fundamental rating of 4 / 10 to CCI.


What is the valuation status of CROWN CASTLE INC (CCI) stock?

ChartMill assigns a valuation rating of 5 / 10 to CROWN CASTLE INC (CCI). This can be considered as Fairly Valued.


Can you provide the profitability details for CROWN CASTLE INC?

CROWN CASTLE INC (CCI) has a profitability rating of 6 / 10.


What is the valuation of CROWN CASTLE INC based on its PE and PB ratios?

The Price/Earnings (PE) ratio for CROWN CASTLE INC (CCI) is 83.94 and the Price/Book (PB) ratio is -22.61.


Can you provide the dividend sustainability for CCI stock?

The dividend rating of CROWN CASTLE INC (CCI) is 6 / 10 and the dividend payout ratio is 468.47%.