Logo image of CART

MAPLEBEAR INC (CART) Stock Fundamental Analysis

NASDAQ:CART - Nasdaq - US5653941030 - Common Stock - Currency: USD

52.365  -0.18 (-0.35%)

After market: 52.888 +0.52 (+1%)

Fundamental Rating

6

Overall CART gets a fundamental rating of 6 out of 10. We evaluated CART against 40 industry peers in the Consumer Staples Distribution & Retail industry. CART has an excellent financial health rating, but there are some minor concerns on its profitability. CART has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

CART had positive earnings in the past year.
CART had a positive operating cash flow in the past year.
CART had negative earnings in 4 of the past 5 years.
In multiple years CART reported negative operating cash flow during the last 5 years.
CART Yearly Net Income VS EBIT VS OCF VS FCFCART Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2019 2020 2021 2022 2023 0 500M -500M -1B -1.5B -2B

1.2 Ratios

The Return On Assets of CART (11.18%) is better than 100.00% of its industry peers.
CART has a Return On Equity of 14.37%. This is in the better half of the industry: CART outperforms 64.10% of its industry peers.
CART has a Return On Invested Capital of 9.67%. This is in the better half of the industry: CART outperforms 79.49% of its industry peers.
Industry RankSector Rank
ROA 11.18%
ROE 14.37%
ROIC 9.67%
ROA(3y)-11.39%
ROA(5y)N/A
ROE(3y)-13.69%
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
CART Yearly ROA, ROE, ROICCART Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2019 2020 2021 2022 2023 0 -10 -20 -30 -40

1.3 Margins

The Profit Margin of CART (13.31%) is better than 100.00% of its industry peers.
With an excellent Operating Margin value of 11.52%, CART belongs to the best of the industry, outperforming 100.00% of the companies in the same industry.
CART's Gross Margin of 67.43% is amongst the best of the industry. CART outperforms 97.44% of its industry peers.
CART's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 11.52%
PM (TTM) 13.31%
GM 67.43%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y20.73%
GM growth 5YN/A
CART Yearly Profit, Operating, Gross MarginsCART Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2019 2020 2021 2022 2023 0 -100 -200

9

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so CART is still creating some value.
The number of shares outstanding for CART has been increased compared to 1 year ago.
CART has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
CART Yearly Shares OutstandingCART Yearly Shares OutstandingYearly Shares Outstanding 2020 2021 2022 2023 50M 100M 150M 200M 250M
CART Yearly Total Debt VS Total AssetsCART Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2020 2021 2022 2023 1B 2B 3B 4B

2.2 Solvency

An Altman-Z score of 9.66 indicates that CART is not in any danger for bankruptcy at the moment.
CART has a Altman-Z score of 9.66. This is amongst the best in the industry. CART outperforms 92.31% of its industry peers.
CART has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0
Altman-Z 9.66
ROIC/WACC1.07
WACC9.06%
CART Yearly LT Debt VS Equity VS FCFCART Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2019 2020 2021 2022 2023 0 1B 2B 3B

2.3 Liquidity

CART has a Current Ratio of 3.06. This indicates that CART is financially healthy and has no problem in meeting its short term obligations.
The Current ratio of CART (3.06) is better than 97.44% of its industry peers.
A Quick Ratio of 3.06 indicates that CART has no problem at all paying its short term obligations.
The Quick ratio of CART (3.06) is better than 97.44% of its industry peers.
Industry RankSector Rank
Current Ratio 3.06
Quick Ratio 3.06
CART Yearly Current Assets VS Current LiabilitesCART Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2020 2021 2022 2023 1B 2B 3B

5

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 124.75% over the past year.
Looking at the last year, CART shows a very negative growth in Revenue. The Revenue has decreased by -40.57% in the last year.
Measured over the past years, CART shows a very strong growth in Revenue. The Revenue has been growing by 27.23% on average per year.
EPS 1Y (TTM)124.75%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%102.01%
Revenue 1Y (TTM)-40.57%
Revenue growth 3Y27.23%
Revenue growth 5YN/A
Sales Q2Q%11.52%

3.2 Future

The Earnings Per Share is expected to grow by 18.26% on average over the next years. This is quite good.
The Revenue is expected to grow by 8.76% on average over the next years. This is quite good.
EPS Next Y110.6%
EPS Next 2Y45.61%
EPS Next 3Y29.03%
EPS Next 5Y18.26%
Revenue Next Year11.28%
Revenue Next 2Y10.2%
Revenue Next 3Y9.77%
Revenue Next 5Y8.76%

3.3 Evolution

The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
CART Yearly Revenue VS EstimatesCART Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 1B 2B 3B 4B 5B
CART Yearly EPS VS EstimatesCART Yearly EPS VS EstimatesYearly EPS VS Estimates 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 0 5 -5 -10

4

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 35.14, CART can be considered very expensive at the moment.
Compared to the rest of the industry, the Price/Earnings ratio of CART is on the same level as its industry peers.
CART is valuated at similar levels of the S&P average when we compare the Price/Earnings ratio to 29.63, which is the current average of the S&P500 Index.
The Price/Forward Earnings ratio is 31.87, which means the current valuation is very expensive for CART.
CART's Price/Forward Earnings ratio is in line with the industry average.
CART's Price/Forward Earnings ratio indicates a valuation a bit more expensive than the S&P500 average which is at 22.68.
Industry RankSector Rank
PE 35.14
Fwd PE 31.87
CART Price Earnings VS Forward Price EarningsCART Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, CART is valued a bit more expensive than 69.23% of the companies in the same industry.
Based on the Price/Free Cash Flow ratio, CART is valued a bit cheaper than 76.92% of the companies in the same industry.
Industry RankSector Rank
P/FCF 19.3
EV/EBITDA 28.37
CART Per share dataCART EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6 8 10

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
CART has a very decent profitability rating, which may justify a higher PE ratio.
A more expensive valuation may be justified as CART's earnings are expected to grow with 29.03% in the coming years.
PEG (NY)0.32
PEG (5Y)N/A
EPS Next 2Y45.61%
EPS Next 3Y29.03%

0

5. Dividend

5.1 Amount

CART does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

MAPLEBEAR INC

NASDAQ:CART (2/21/2025, 8:05:14 PM)

After market: 52.888 +0.52 (+1%)

52.365

-0.18 (-0.35%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupConsumer Staples Distribution & Retail
GICS IndustryConsumer Staples Distribution & Retail
Earnings (Last)11-12 2024-11-12/amc
Earnings (Next)02-25 2025-02-25/amc
Inst Owners74.95%
Inst Owner Change1.06%
Ins Owners3.01%
Ins Owner Change-5.07%
Market Cap13.45B
Analysts76.32
Price Target52.54 (0.33%)
Short Float %7.71%
Short Ratio4.48
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)69.42%
Min EPS beat(2)50.45%
Max EPS beat(2)88.39%
EPS beat(4)4
Avg EPS beat(4)727.39%
Min EPS beat(4)50.45%
Max EPS beat(4)2175.67%
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)1
Avg Revenue beat(2)-0.5%
Min Revenue beat(2)-1.04%
Max Revenue beat(2)0.04%
Revenue beat(4)2
Avg Revenue beat(4)-0.45%
Min Revenue beat(4)-2.1%
Max Revenue beat(4)1.32%
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)2.13%
PT rev (3m)14.54%
EPS NQ rev (1m)1.92%
EPS NQ rev (3m)25.16%
EPS NY rev (1m)1.41%
EPS NY rev (3m)23.47%
Revenue NQ rev (1m)0.13%
Revenue NQ rev (3m)0.53%
Revenue NY rev (1m)0%
Revenue NY rev (3m)0.29%
Valuation
Industry RankSector Rank
PE 35.14
Fwd PE 31.87
P/S 4.08
P/FCF 19.3
P/OCF 17.54
P/B 4.4
P/tB 5.02
EV/EBITDA 28.37
EPS(TTM)1.49
EY2.85%
EPS(NY)1.64
Fwd EY3.14%
FCF(TTM)2.71
FCFY5.18%
OCF(TTM)2.99
OCFY5.7%
SpS12.84
BVpS11.9
TBVpS10.43
PEG (NY)0.32
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 11.18%
ROE 14.37%
ROCE 12.23%
ROIC 9.67%
ROICexc 16.7%
ROICexgc 21.11%
OM 11.52%
PM (TTM) 13.31%
GM 67.43%
FCFM 21.13%
ROA(3y)-11.39%
ROA(5y)N/A
ROE(3y)-13.69%
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y20.73%
GM growth 5YN/A
F-Score7
Asset Turnover0.84
Health
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0
Debt/EBITDA 0
Cap/Depr 142.86%
Cap/Sales 2.12%
Interest Coverage 250
Cash Conversion 178.79%
Profit Quality 158.77%
Current Ratio 3.06
Quick Ratio 3.06
Altman-Z 9.66
F-Score7
WACC9.06%
ROIC/WACC1.07
Cap/Depr(3y)114.73%
Cap/Depr(5y)128.56%
Cap/Sales(3y)1.35%
Cap/Sales(5y)2.4%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)124.75%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%102.01%
EPS Next Y110.6%
EPS Next 2Y45.61%
EPS Next 3Y29.03%
EPS Next 5Y18.26%
Revenue 1Y (TTM)-40.57%
Revenue growth 3Y27.23%
Revenue growth 5YN/A
Sales Q2Q%11.52%
Revenue Next Year11.28%
Revenue Next 2Y10.2%
Revenue Next 3Y9.77%
Revenue Next 5Y8.76%
EBIT growth 1Y119.23%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year138.65%
EBIT Next 3Y35.98%
EBIT Next 5Y21.31%
FCF growth 1Y111.16%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y111.55%
OCF growth 3YN/A
OCF growth 5YN/A