Logo image of CAKE

CHEESECAKE FACTORY INC/THE (CAKE) Stock Fundamental Analysis

USA - Nasdaq - NASDAQ:CAKE - US1630721017 - Common Stock

59.41 USD
-1.34 (-2.21%)
Last: 1/16/2026, 3:53:08 PM
Fundamental Rating

5

CAKE gets a fundamental rating of 5 out of 10. The analysis compared the fundamentals against 133 industry peers in the Hotels, Restaurants & Leisure industry. While CAKE is still in line with the averages on profitability rating, there are concerns on its financial health. CAKE has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

  • In the past year CAKE was profitable.
  • CAKE had a positive operating cash flow in the past year.
  • CAKE had positive earnings in 4 of the past 5 years.
  • In the past 5 years CAKE always reported a positive cash flow from operatings.
CAKE Yearly Net Income VS EBIT VS OCF VS FCFCAKE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M 200M -200M 300M

1.2 Ratios

  • The Return On Assets of CAKE (4.96%) is better than 66.92% of its industry peers.
  • With an excellent Return On Equity value of 37.81%, CAKE belongs to the best of the industry, outperforming 86.47% of the companies in the same industry.
  • With a decent Return On Invested Capital value of 6.99%, CAKE is doing good in the industry, outperforming 60.15% of the companies in the same industry.
  • CAKE had an Average Return On Invested Capital over the past 3 years of 5.05%. This is significantly below the industry average of 10.34%.
  • The last Return On Invested Capital (6.99%) for CAKE is above the 3 year average (5.05%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 4.96%
ROE 37.81%
ROIC 6.99%
ROA(3y)3.43%
ROA(5y)0.39%
ROE(3y)27.33%
ROE(5y)8.44%
ROIC(3y)5.05%
ROIC(5y)N/A
CAKE Yearly ROA, ROE, ROICCAKE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 -40

1.3 Margins

  • CAKE has a Profit Margin (4.33%) which is comparable to the rest of the industry.
  • CAKE's Profit Margin has declined in the last couple of years.
  • CAKE's Operating Margin of 5.89% is in line compared to the rest of the industry. CAKE outperforms 42.11% of its industry peers.
  • In the last couple of years the Operating Margin of CAKE has remained more or less at the same level.
  • CAKE's Gross Margin of 78.13% is amongst the best of the industry. CAKE outperforms 91.73% of its industry peers.
  • In the last couple of years the Gross Margin of CAKE has remained more or less at the same level.
Industry RankSector Rank
OM 5.89%
PM (TTM) 4.33%
GM 78.13%
OM growth 3Y8.38%
OM growth 5Y1.18%
PM growth 3Y37.68%
PM growth 5Y-3.11%
GM growth 3Y-0.08%
GM growth 5Y0.03%
CAKE Yearly Profit, Operating, Gross MarginsCAKE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 40 60

3

2. Health

2.1 Basic Checks

  • CAKE has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
  • Compared to 1 year ago, CAKE has more shares outstanding
  • The number of shares outstanding for CAKE has been increased compared to 5 years ago.
  • CAKE has a better debt/assets ratio than last year.
CAKE Yearly Shares OutstandingCAKE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M 50M
CAKE Yearly Total Debt VS Total AssetsCAKE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

2.2 Solvency

  • CAKE has an Altman-Z score of 2.49. This is not the best score and indicates that CAKE is in the grey zone with still only limited risk for bankruptcy at the moment.
  • Looking at the Altman-Z score, with a value of 2.49, CAKE is in the better half of the industry, outperforming 65.41% of the companies in the same industry.
  • The Debt to FCF ratio of CAKE is 3.97, which is a good value as it means it would take CAKE, 3.97 years of fcf income to pay off all of its debts.
  • Looking at the Debt to FCF ratio, with a value of 3.97, CAKE is in the better half of the industry, outperforming 79.70% of the companies in the same industry.
  • CAKE has a Debt/Equity ratio of 1.32. This is a high value indicating a heavy dependency on external financing.
  • CAKE has a Debt to Equity ratio (1.32) which is in line with its industry peers.
Industry RankSector Rank
Debt/Equity 1.32
Debt/FCF 3.97
Altman-Z 2.49
ROIC/WACC0.88
WACC7.92%
CAKE Yearly LT Debt VS Equity VS FCFCAKE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M 400M 600M

2.3 Liquidity

  • A Current Ratio of 0.55 indicates that CAKE may have some problems paying its short term obligations.
  • With a Current ratio value of 0.55, CAKE is not doing good in the industry: 72.18% of the companies in the same industry are doing better.
  • CAKE has a Quick Ratio of 0.55. This is a bad value and indicates that CAKE is not financially healthy enough and could expect problems in meeting its short term obligations.
  • The Quick ratio of CAKE (0.47) is worse than 73.68% of its industry peers.
Industry RankSector Rank
Current Ratio 0.55
Quick Ratio 0.47
CAKE Yearly Current Assets VS Current LiabilitesCAKE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M

4

3. Growth

3.1 Past

  • The Earnings Per Share has grown by an nice 19.06% over the past year.
  • Measured over the past 5 years, CAKE shows a small growth in Earnings Per Share. The EPS has been growing by 5.68% on average per year.
  • The Revenue has been growing slightly by 4.90% in the past year.
  • The Revenue has been growing slightly by 7.61% on average over the past years.
EPS 1Y (TTM)19.06%
EPS 3Y17.14%
EPS 5Y5.68%
EPS Q2Q%17.24%
Revenue 1Y (TTM)4.9%
Revenue growth 3Y6.95%
Revenue growth 5Y7.61%
Sales Q2Q%4.82%

3.2 Future

  • Based on estimates for the next years, CAKE will show a quite strong growth in Earnings Per Share. The EPS will grow by 10.12% on average per year.
  • Based on estimates for the next years, CAKE will show a small growth in Revenue. The Revenue will grow by 4.87% on average per year.
EPS Next Y11.37%
EPS Next 2Y9.05%
EPS Next 3Y9.62%
EPS Next 5Y10.12%
Revenue Next Year4.66%
Revenue Next 2Y4.66%
Revenue Next 3Y5.34%
Revenue Next 5Y4.87%

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
  • The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
CAKE Yearly Revenue VS EstimatesCAKE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 1B 2B 3B 4B
CAKE Yearly EPS VS EstimatesCAKE Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0 2 4

6

4. Valuation

4.1 Price/Earnings Ratio

  • A Price/Earnings ratio of 15.59 indicates a correct valuation of CAKE.
  • 81.20% of the companies in the same industry are more expensive than CAKE, based on the Price/Earnings ratio.
  • CAKE's Price/Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 27.54.
  • A Price/Forward Earnings ratio of 14.52 indicates a correct valuation of CAKE.
  • Based on the Price/Forward Earnings ratio, CAKE is valued a bit cheaper than 77.44% of the companies in the same industry.
  • When comparing the Price/Forward Earnings ratio of CAKE to the average of the S&P500 Index (24.31), we can say CAKE is valued slightly cheaper.
Industry RankSector Rank
PE 15.59
Fwd PE 14.52
CAKE Price Earnings VS Forward Price EarningsCAKE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

  • Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of CAKE indicates a somewhat cheap valuation: CAKE is cheaper than 62.41% of the companies listed in the same industry.
  • Compared to the rest of the industry, the Price/Free Cash Flow ratio of CAKE indicates a somewhat cheap valuation: CAKE is cheaper than 75.19% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 18.7
EV/EBITDA 10.66
CAKE Per share dataCAKE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60

4.3 Compensation for Growth

  • CAKE's PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
  • The decent profitability rating of CAKE may justify a higher PE ratio.
PEG (NY)1.37
PEG (5Y)2.75
EPS Next 2Y9.05%
EPS Next 3Y9.62%

4

5. Dividend

5.1 Amount

  • CAKE has a Yearly Dividend Yield of 1.90%.
  • Compared to an average industry Dividend Yield of 6.32, CAKE pays a bit more dividend than its industry peers.
  • Compared to an average S&P500 Dividend Yield of 1.92, CAKE has a dividend comparable with the average S&P500 company.
Industry RankSector Rank
Dividend Yield 1.9%

5.2 History

  • CAKE has been paying a dividend for at least 10 years, so it has a reliable track record.
  • CAKE has decreased its dividend in the last 3 years.
Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years2
CAKE Yearly Dividends per shareCAKE Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2022 2023 2024 2025 0.2 0.4 0.6 0.8 1

5.3 Sustainability

  • CAKE pays out 32.74% of its income as dividend. This is a sustainable payout ratio.
DP32.74%
EPS Next 2Y9.05%
EPS Next 3Y9.62%
CAKE Yearly Income VS Free CF VS DividendCAKE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M -200M
CAKE Dividend Payout.CAKE Dividend Payout, showing the Payout Ratio.CAKE Dividend Payout.PayoutRetained Earnings

CHEESECAKE FACTORY INC/THE

NASDAQ:CAKE (1/16/2026, 3:53:08 PM)

59.41

-1.34 (-2.21%)

Chartmill FA Rating
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)10-28
Earnings (Next)02-17
Inst Owners115.59%
Inst Owner Change-0.04%
Ins Owners8.01%
Ins Owner Change-1.78%
Market Cap2.96B
Revenue(TTM)3.71B
Net Income(TTM)160.81M
Analysts73.79
Price Target60.23 (1.38%)
Short Float %18.65%
Short Ratio6.65
Dividend
Industry RankSector Rank
Dividend Yield 1.9%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP32.74%
Div Incr Years0
Div Non Decr Years2
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)8.64%
Min EPS beat(2)6.79%
Max EPS beat(2)10.48%
EPS beat(4)4
Avg EPS beat(4)10.14%
Min EPS beat(4)6.79%
Max EPS beat(4)12.08%
EPS beat(8)8
Avg EPS beat(8)10.57%
EPS beat(12)10
Avg EPS beat(12)6.33%
EPS beat(16)10
Avg EPS beat(16)-5.94%
Revenue beat(2)0
Avg Revenue beat(2)-1.87%
Min Revenue beat(2)-2.56%
Max Revenue beat(2)-1.19%
Revenue beat(4)0
Avg Revenue beat(4)-1.7%
Min Revenue beat(4)-2.56%
Max Revenue beat(4)-1.06%
Revenue beat(8)0
Avg Revenue beat(8)-1.92%
Revenue beat(12)0
Avg Revenue beat(12)-2.31%
Revenue beat(16)0
Avg Revenue beat(16)-2.26%
PT rev (1m)-0.29%
PT rev (3m)-11.37%
EPS NQ rev (1m)-0.39%
EPS NQ rev (3m)-9.63%
EPS NY rev (1m)0%
EPS NY rev (3m)-0.84%
Revenue NQ rev (1m)-0.01%
Revenue NQ rev (3m)-2.12%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-0.68%
Valuation
Industry RankSector Rank
PE 15.59
Fwd PE 14.52
P/S 0.8
P/FCF 18.7
P/OCF 9.24
P/B 6.96
P/tB 17.09
EV/EBITDA 10.66
EPS(TTM)3.81
EY6.41%
EPS(NY)4.09
Fwd EY6.89%
FCF(TTM)3.18
FCFY5.35%
OCF(TTM)6.43
OCFY10.82%
SpS74.46
BVpS8.53
TBVpS3.48
PEG (NY)1.37
PEG (5Y)2.75
Graham Number27.05
Profitability
Industry RankSector Rank
ROA 4.96%
ROE 37.81%
ROCE 8.84%
ROIC 6.99%
ROICexc 7.57%
ROICexgc 8.51%
OM 5.89%
PM (TTM) 4.33%
GM 78.13%
FCFM 4.27%
ROA(3y)3.43%
ROA(5y)0.39%
ROE(3y)27.33%
ROE(5y)8.44%
ROIC(3y)5.05%
ROIC(5y)N/A
ROICexc(3y)5.24%
ROICexc(5y)N/A
ROICexgc(3y)5.93%
ROICexgc(5y)N/A
ROCE(3y)6.39%
ROCE(5y)N/A
ROICexgc growth 3Y10.35%
ROICexgc growth 5Y5.82%
ROICexc growth 3Y11%
ROICexc growth 5Y8.1%
OM growth 3Y8.38%
OM growth 5Y1.18%
PM growth 3Y37.68%
PM growth 5Y-3.11%
GM growth 3Y-0.08%
GM growth 5Y0.03%
F-Score7
Asset Turnover1.14
Health
Industry RankSector Rank
Debt/Equity 1.32
Debt/FCF 3.97
Debt/EBITDA 1.72
Cap/Depr 151.71%
Cap/Sales 4.37%
Interest Coverage 19.27
Cash Conversion 98.5%
Profit Quality 98.47%
Current Ratio 0.55
Quick Ratio 0.47
Altman-Z 2.49
F-Score7
WACC7.92%
ROIC/WACC0.88
Cap/Depr(3y)148.68%
Cap/Depr(5y)115.39%
Cap/Sales(3y)4.13%
Cap/Sales(5y)3.45%
Profit Quality(3y)81.91%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)19.06%
EPS 3Y17.14%
EPS 5Y5.68%
EPS Q2Q%17.24%
EPS Next Y11.37%
EPS Next 2Y9.05%
EPS Next 3Y9.62%
EPS Next 5Y10.12%
Revenue 1Y (TTM)4.9%
Revenue growth 3Y6.95%
Revenue growth 5Y7.61%
Sales Q2Q%4.82%
Revenue Next Year4.66%
Revenue Next 2Y4.66%
Revenue Next 3Y5.34%
Revenue Next 5Y4.87%
EBIT growth 1Y23.32%
EBIT growth 3Y15.92%
EBIT growth 5Y8.87%
EBIT Next Year77.15%
EBIT Next 3Y27.61%
EBIT Next 5Y21.97%
FCF growth 1Y101.98%
FCF growth 3Y-9.76%
FCF growth 5Y-5.64%
OCF growth 1Y50.06%
OCF growth 3Y8%
OCF growth 5Y4.17%

CHEESECAKE FACTORY INC/THE / CAKE FAQ

What is the fundamental rating for CAKE stock?

ChartMill assigns a fundamental rating of 4 / 10 to CAKE.


What is the valuation status for CAKE stock?

ChartMill assigns a valuation rating of 5 / 10 to CHEESECAKE FACTORY INC/THE (CAKE). This can be considered as Fairly Valued.


What is the profitability of CAKE stock?

CHEESECAKE FACTORY INC/THE (CAKE) has a profitability rating of 6 / 10.


What is the valuation of CHEESECAKE FACTORY INC/THE based on its PE and PB ratios?

The Price/Earnings (PE) ratio for CHEESECAKE FACTORY INC/THE (CAKE) is 15.59 and the Price/Book (PB) ratio is 6.96.


Can you provide the dividend sustainability for CAKE stock?

The dividend rating of CHEESECAKE FACTORY INC/THE (CAKE) is 4 / 10 and the dividend payout ratio is 32.74%.