Logo image of CABO

CABLE ONE INC (CABO) Stock Fundamental Analysis

NYSE:CABO - New York Stock Exchange, Inc. - US12685J1051 - Common Stock

325.01  -0.25 (-0.08%)

After market: 325.01 0 (0%)

Fundamental Rating

5

Overall CABO gets a fundamental rating of 5 out of 10. We evaluated CABO against 92 industry peers in the Media industry. CABO scores excellent on profitability, but there are concerns on its financial health. A decent growth rate in combination with a cheap valuation! Better keep an eye on CABO. CABO also has an excellent dividend rating.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

CABO had positive earnings in the past year.
CABO had a positive operating cash flow in the past year.
Each year in the past 5 years CABO has been profitable.
In the past 5 years CABO always reported a positive cash flow from operatings.
CABO Yearly Net Income VS EBIT VS OCF VS FCFCABO Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 200M 400M 600M

1.2 Ratios

CABO has a Return On Assets of 4.24%. This is in the better half of the industry: CABO outperforms 77.01% of its industry peers.
CABO has a better Return On Equity (14.98%) than 82.76% of its industry peers.
CABO's Return On Invested Capital of 6.98% is fine compared to the rest of the industry. CABO outperforms 75.86% of its industry peers.
CABO had an Average Return On Invested Capital over the past 3 years of 5.61%. This is in line with the industry average of 6.90%.
The last Return On Invested Capital (6.98%) for CABO is above the 3 year average (5.61%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 4.24%
ROE 14.98%
ROIC 6.98%
ROA(3y)3.83%
ROA(5y)4.79%
ROE(3y)14.62%
ROE(5y)17.09%
ROIC(3y)5.61%
ROIC(5y)6.28%
CABO Yearly ROA, ROE, ROICCABO Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 10 20 30

1.3 Margins

Looking at the Profit Margin, with a value of 14.06%, CABO belongs to the top of the industry, outperforming 91.95% of the companies in the same industry.
CABO's Profit Margin has been stable in the last couple of years.
Looking at the Operating Margin, with a value of 30.42%, CABO belongs to the top of the industry, outperforming 100.00% of the companies in the same industry.
CABO's Operating Margin has improved in the last couple of years.
CABO has a Gross Margin of 73.62%. This is amongst the best in the industry. CABO outperforms 88.51% of its industry peers.
In the last couple of years the Gross Margin of CABO has grown nicely.
Industry RankSector Rank
OM 30.42%
PM (TTM) 14.06%
GM 73.62%
OM growth 3Y3.12%
OM growth 5Y4.02%
PM growth 3Y-11.47%
PM growth 5Y0.73%
GM growth 3Y2.53%
GM growth 5Y2.4%
CABO Yearly Profit, Operating, Gross MarginsCABO Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 20 40 60

2

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so CABO is still creating some value.
Compared to 1 year ago, CABO has less shares outstanding
Compared to 5 years ago, CABO has less shares outstanding
Compared to 1 year ago, CABO has an improved debt to assets ratio.
CABO Yearly Shares OutstandingCABO Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 1M 2M 3M 4M 5M
CABO Yearly Total Debt VS Total AssetsCABO Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2B 4B 6B

2.2 Solvency

Based on the Altman-Z score of 1.21, we must say that CABO is in the distress zone and has some risk of bankruptcy.
CABO has a Altman-Z score (1.21) which is comparable to the rest of the industry.
The Debt to FCF ratio of CABO is 11.16, which is on the high side as it means it would take CABO, 11.16 years of fcf income to pay off all of its debts.
CABO has a Debt to FCF ratio (11.16) which is in line with its industry peers.
A Debt/Equity ratio of 1.85 is on the high side and indicates that CABO has dependencies on debt financing.
CABO's Debt to Equity ratio of 1.85 is on the low side compared to the rest of the industry. CABO is outperformed by 71.26% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.85
Debt/FCF 11.16
Altman-Z 1.21
ROIC/WACC1.3
WACC5.38%
CABO Yearly LT Debt VS Equity VS FCFCABO Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 1B 2B 3B

2.3 Liquidity

A Current Ratio of 0.93 indicates that CABO may have some problems paying its short term obligations.
With a Current ratio value of 0.93, CABO is not doing good in the industry: 78.16% of the companies in the same industry are doing better.
CABO has a Quick Ratio of 0.93. This is a bad value and indicates that CABO is not financially healthy enough and could expect problems in meeting its short term obligations.
CABO has a Quick ratio of 0.93. This is in the lower half of the industry: CABO underperforms 75.86% of its industry peers.
Industry RankSector Rank
Current Ratio 0.93
Quick Ratio 0.93
CABO Yearly Current Assets VS Current LiabilitesCABO Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 200M 400M 600M

4

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 263.62% over the past year.
CABO shows quite a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 9.32% yearly.
The Revenue has grown by 18.72% in the past year. This is quite good.
Measured over the past years, CABO shows a quite strong growth in Revenue. The Revenue has been growing by 9.37% on average per year.
EPS 1Y (TTM)263.62%
EPS 3Y2.65%
EPS 5Y9.32%
EPS Q2Q%15.73%
Revenue 1Y (TTM)18.72%
Revenue growth 3Y8.19%
Revenue growth 5Y9.37%
Sales Q2Q%-6.37%

3.2 Future

CABO is expected to show a decrease in Earnings Per Share. In the coming years, the EPS will decrease by -7.68% yearly.
The Revenue is expected to decrease by -2.38% on average over the next years.
EPS Next Y-25.87%
EPS Next 2Y-4.05%
EPS Next 3Y-1.86%
EPS Next 5Y-7.68%
Revenue Next Year-6.11%
Revenue Next 2Y-4.31%
Revenue Next 3Y-0.47%
Revenue Next 5Y-2.38%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
CABO Yearly Revenue VS EstimatesCABO Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 500M 1B 1.5B
CABO Yearly EPS VS EstimatesCABO Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 20 40 60

8

4. Valuation

4.1 Price/Earnings Ratio

CABO is valuated cheaply with a Price/Earnings ratio of 7.36.
88.51% of the companies in the same industry are more expensive than CABO, based on the Price/Earnings ratio.
CABO is valuated cheaply when we compare the Price/Earnings ratio to 28.29, which is the current average of the S&P500 Index.
With a Price/Forward Earnings ratio of 7.86, the valuation of CABO can be described as very cheap.
Based on the Price/Forward Earnings ratio, CABO is valued cheaper than 88.51% of the companies in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 24.44. CABO is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 7.36
Fwd PE 7.86
CABO Price Earnings VS Forward Price EarningsCABO Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of CABO indicates a rather cheap valuation: CABO is cheaper than 86.21% of the companies listed in the same industry.
83.91% of the companies in the same industry are more expensive than CABO, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 5.8
EV/EBITDA 5.33
CABO Per share dataCABO EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 200 -200

4.3 Compensation for Growth

CABO has an outstanding profitability rating, which may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)0.79
EPS Next 2Y-4.05%
EPS Next 3Y-1.86%

7

5. Dividend

5.1 Amount

CABO has a Yearly Dividend Yield of 3.57%. Purely for dividend investing, there may be better candidates out there.
CABO's Dividend Yield is rather good when compared to the industry average which is at 4.46. CABO pays more dividend than 83.91% of the companies in the same industry.
CABO's Dividend Yield is rather good when compared to the S&P500 average which is at 2.28.
Industry RankSector Rank
Dividend Yield 3.57%

5.2 History

The dividend of CABO is nicely growing with an annual growth rate of 9.06%!
CABO has been paying a dividend for at least 10 years, so it has a reliable track record.
CABO has not decreased its dividend in the past 5 years, so it has a somewhat stable track record.
Dividend Growth(5Y)9.06%
Div Incr Years8
Div Non Decr Years8
CABO Yearly Dividends per shareCABO Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2 4 6 8 10

5.3 Sustainability

24.00% of the earnings are spent on dividend by CABO. This is a low number and sustainable payout ratio.
DP24%
EPS Next 2Y-4.05%
EPS Next 3Y-1.86%
CABO Yearly Income VS Free CF VS DividendCABO Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 100M 200M 300M 400M
CABO Dividend Payout.CABO Dividend Payout, showing the Payout Ratio.CABO Dividend Payout.PayoutRetained Earnings

CABLE ONE INC

NYSE:CABO (1/22/2025, 4:15:00 PM)

After market: 325.01 0 (0%)

325.01

-0.25 (-0.08%)

Chartmill FA Rating
GICS SectorCommunication Services
GICS IndustryGroupMedia & Entertainment
GICS IndustryMedia
Earnings (Last)11-07 2024-11-07/amc
Earnings (Next)02-20 2025-02-20/amc
Inst Owners114.73%
Inst Owner Change0.09%
Ins Owners10.49%
Ins Owner Change14.52%
Market Cap1.83B
Analysts72.31
Price Target496.89 (52.88%)
Short Float %13.82%
Short Ratio7.6
Dividend
Industry RankSector Rank
Dividend Yield 3.57%
Yearly Dividend11.61
Dividend Growth(5Y)9.06%
DP24%
Div Incr Years8
Div Non Decr Years8
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-11.42%
Min EPS beat(2)-18.19%
Max EPS beat(2)-4.65%
EPS beat(4)1
Avg EPS beat(4)6.19%
Min EPS beat(4)-22.38%
Max EPS beat(4)69.97%
EPS beat(8)1
Avg EPS beat(8)-35.65%
EPS beat(12)2
Avg EPS beat(12)-25.63%
EPS beat(16)4
Avg EPS beat(16)-20.39%
Revenue beat(2)0
Avg Revenue beat(2)-2.35%
Min Revenue beat(2)-3.28%
Max Revenue beat(2)-1.43%
Revenue beat(4)0
Avg Revenue beat(4)-2.82%
Min Revenue beat(4)-3.55%
Max Revenue beat(4)-1.43%
Revenue beat(8)0
Avg Revenue beat(8)-2.26%
Revenue beat(12)0
Avg Revenue beat(12)-2.34%
Revenue beat(16)1
Avg Revenue beat(16)-1.98%
PT rev (1m)0%
PT rev (3m)-2.28%
EPS NQ rev (1m)0%
EPS NQ rev (3m)6.28%
EPS NY rev (1m)0%
EPS NY rev (3m)-4.05%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-1.54%
Revenue NY rev (1m)0%
Revenue NY rev (3m)0.19%
Valuation
Industry RankSector Rank
PE 7.36
Fwd PE 7.86
P/S 0.91
P/FCF 5.8
P/OCF 2.82
P/B 0.97
P/tB N/A
EV/EBITDA 5.33
EPS(TTM)44.18
EY13.59%
EPS(NY)41.35
Fwd EY12.72%
FCF(TTM)56
FCFY17.23%
OCF(TTM)115.33
OCFY35.49%
SpS357.38
BVpS335.34
TBVpS-283.67
PEG (NY)N/A
PEG (5Y)0.79
Profitability
Industry RankSector Rank
ROA 4.24%
ROE 14.98%
ROCE 9.7%
ROIC 6.98%
ROICexc 7.24%
ROICexgc 16.85%
OM 30.42%
PM (TTM) 14.06%
GM 73.62%
FCFM 15.67%
ROA(3y)3.83%
ROA(5y)4.79%
ROE(3y)14.62%
ROE(5y)17.09%
ROIC(3y)5.61%
ROIC(5y)6.28%
ROICexc(3y)5.83%
ROICexc(5y)6.69%
ROICexgc(3y)13.57%
ROICexgc(5y)15.26%
ROCE(3y)7.77%
ROCE(5y)8.7%
ROICexcg growth 3Y-2.03%
ROICexcg growth 5Y-12.66%
ROICexc growth 3Y-7.38%
ROICexc growth 5Y-10.85%
OM growth 3Y3.12%
OM growth 5Y4.02%
PM growth 3Y-11.47%
PM growth 5Y0.73%
GM growth 3Y2.53%
GM growth 5Y2.4%
F-Score8
Asset Turnover0.3
Health
Industry RankSector Rank
Debt/Equity 1.85
Debt/FCF 11.16
Debt/EBITDA 3.66
Cap/Depr 97.1%
Cap/Sales 16.6%
Interest Coverage 3.96
Cash Conversion 67.92%
Profit Quality 111.47%
Current Ratio 0.93
Quick Ratio 0.93
Altman-Z 1.21
F-Score8
WACC5.38%
ROIC/WACC1.3
Cap/Depr(3y)114.25%
Cap/Depr(5y)114.95%
Cap/Sales(3y)23.65%
Cap/Sales(5y)23.13%
Profit Quality(3y)117.88%
Profit Quality(5y)114.79%
High Growth Momentum
Growth
EPS 1Y (TTM)263.62%
EPS 3Y2.65%
EPS 5Y9.32%
EPS Q2Q%15.73%
EPS Next Y-25.87%
EPS Next 2Y-4.05%
EPS Next 3Y-1.86%
EPS Next 5Y-7.68%
Revenue 1Y (TTM)18.72%
Revenue growth 3Y8.19%
Revenue growth 5Y9.37%
Sales Q2Q%-6.37%
Revenue Next Year-6.11%
Revenue Next 2Y-4.31%
Revenue Next 3Y-0.47%
Revenue Next 5Y-2.38%
EBIT growth 1Y10.71%
EBIT growth 3Y11.56%
EBIT growth 5Y13.77%
EBIT Next Year57.38%
EBIT Next 3Y18.77%
EBIT Next 5Y7.49%
FCF growth 1Y-3.64%
FCF growth 3Y1.13%
FCF growth 5Y8.78%
OCF growth 1Y-12.86%
OCF growth 3Y4.91%
OCF growth 5Y10.21%