Logo image of CABO

CABLE ONE INC (CABO) Stock Fundamental Analysis

NYSE:CABO - New York Stock Exchange, Inc. - US12685J1051 - Common Stock - Currency: USD

137.36  +1.15 (+0.84%)

After market: 137.36 0 (0%)

Fundamental Rating

5

Taking everything into account, CABO scores 5 out of 10 in our fundamental rating. CABO was compared to 97 industry peers in the Media industry. CABO scores excellent on profitability, but there are concerns on its financial health. CABO is valued quite cheap, but it does not seem to be growing. CABO also has an excellent dividend rating.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

CABO had negative earnings in the past year.
CABO had a positive operating cash flow in the past year.
CABO had positive earnings in each of the past 5 years.
CABO had a positive operating cash flow in each of the past 5 years.
CABO Yearly Net Income VS EBIT VS OCF VS FCFCABO Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M

1.2 Ratios

With a Return On Assets value of 0.27%, CABO perfoms like the industry average, outperforming 58.76% of the companies in the same industry.
CABO's Return On Equity of 0.96% is in line compared to the rest of the industry. CABO outperforms 58.76% of its industry peers.
CABO has a Return On Invested Capital of 8.46%. This is amongst the best in the industry. CABO outperforms 84.54% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for CABO is in line with the industry average of 7.56%.
The 3 year average ROIC (6.72%) for CABO is below the current ROIC(8.46%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 0.27%
ROE 0.96%
ROIC 8.46%
ROA(3y)2.31%
ROA(5y)3.58%
ROE(3y)8.85%
ROE(5y)12.63%
ROIC(3y)6.72%
ROIC(5y)6.82%
CABO Yearly ROA, ROE, ROICCABO Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

1.3 Margins

Looking at the Profit Margin, with a value of 0.87%, CABO is in line with its industry, outperforming 58.76% of the companies in the same industry.
In the last couple of years the Profit Margin of CABO has declined.
With an excellent Operating Margin value of 28.40%, CABO belongs to the best of the industry, outperforming 98.97% of the companies in the same industry.
In the last couple of years the Operating Margin of CABO has remained more or less at the same level.
With an excellent Gross Margin value of 73.64%, CABO belongs to the best of the industry, outperforming 87.63% of the companies in the same industry.
CABO's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 28.4%
PM (TTM) 0.87%
GM 73.64%
OM growth 3Y-0.89%
OM growth 5Y0.55%
PM growth 3Y-63.05%
PM growth 5Y-43.04%
GM growth 3Y0.91%
GM growth 5Y1.98%
CABO Yearly Profit, Operating, Gross MarginsCABO Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60

2

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so CABO is still creating some value.
Compared to 1 year ago, CABO has about the same amount of shares outstanding.
Compared to 5 years ago, CABO has less shares outstanding
The debt/assets ratio for CABO is higher compared to a year ago.
CABO Yearly Shares OutstandingCABO Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1M 2M 3M 4M 5M
CABO Yearly Total Debt VS Total AssetsCABO Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

2.2 Solvency

CABO has an Altman-Z score of 0.97. This is a bad value and indicates that CABO is not financially healthy and even has some risk of bankruptcy.
CABO has a Altman-Z score (0.97) which is comparable to the rest of the industry.
The Debt to FCF ratio of CABO is 10.97, which is on the high side as it means it would take CABO, 10.97 years of fcf income to pay off all of its debts.
CABO has a better Debt to FCF ratio (10.97) than 61.86% of its industry peers.
CABO has a Debt/Equity ratio of 1.67. This is a high value indicating a heavy dependency on external financing.
The Debt to Equity ratio of CABO (1.67) is worse than 70.10% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.67
Debt/FCF 10.97
Altman-Z 0.97
ROIC/WACC1.48
WACC5.71%
CABO Yearly LT Debt VS Equity VS FCFCABO Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

2.3 Liquidity

CABO has a Current Ratio of 0.36. This is a bad value and indicates that CABO is not financially healthy enough and could expect problems in meeting its short term obligations.
The Current ratio of CABO (0.36) is worse than 89.69% of its industry peers.
A Quick Ratio of 0.36 indicates that CABO may have some problems paying its short term obligations.
With a Quick ratio value of 0.36, CABO is not doing good in the industry: 89.69% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 0.36
Quick Ratio 0.36
CABO Yearly Current Assets VS Current LiabilitesCABO Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M

3

3. Growth

3.1 Past

CABO shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -103.62%.
Measured over the past years, CABO shows a very negative growth in Earnings Per Share. The EPS has been decreasing by -27.87% on average per year.
The Revenue has grown by 18.05% in the past year. This is quite good.
The Revenue has been growing slightly by 6.22% on average over the past years.
EPS 1Y (TTM)-103.62%
EPS 3Y-49.37%
EPS 5Y-27.87%
EPS Q2Q%-94.33%
Revenue 1Y (TTM)18.05%
Revenue growth 3Y-0.55%
Revenue growth 5Y6.22%
Sales Q2Q%-5.86%

3.2 Future

Based on estimates for the next years, CABO will show a very strong growth in Earnings Per Share. The EPS will grow by 27.61% on average per year.
CABO is expected to show a decrease in Revenue. In the coming years, the Revenue will decrease by -3.10% yearly.
EPS Next Y328.3%
EPS Next 2Y121.17%
EPS Next 3Y59.59%
EPS Next 5Y27.61%
Revenue Next Year-4.15%
Revenue Next 2Y-3.09%
Revenue Next 3Y-0.67%
Revenue Next 5Y-3.1%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
CABO Yearly Revenue VS EstimatesCABO Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 500M 1B 1.5B
CABO Yearly EPS VS EstimatesCABO Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 20 40 60

7

4. Valuation

4.1 Price/Earnings Ratio

CABO reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
A Price/Forward Earnings ratio of 4.62 indicates a rather cheap valuation of CABO.
Compared to the rest of the industry, the Price/Forward Earnings ratio of CABO indicates a rather cheap valuation: CABO is cheaper than 92.78% of the companies listed in the same industry.
When comparing the Price/Forward Earnings ratio of CABO to the average of the S&P500 Index (21.90), we can say CABO is valued rather cheaply.
Industry RankSector Rank
PE N/A
Fwd PE 4.62
CABO Price Earnings VS Forward Price EarningsCABO Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 50 -50

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, CABO is valued cheaply inside the industry as 90.72% of the companies are valued more expensively.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of CABO indicates a rather cheap valuation: CABO is cheaper than 92.78% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 2.39
EV/EBITDA 4.64
CABO Per share dataCABO EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 200 -200

4.3 Compensation for Growth

CABO's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
The decent profitability rating of CABO may justify a higher PE ratio.
CABO's earnings are expected to grow with 59.59% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y121.17%
EPS Next 3Y59.59%

8

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 6.44%, CABO is a good candidate for dividend investing.
The stock price of CABO dropped by -46.11% in the last 3 months. With lower prices the dividend yield is higher, but it may be a sign investors do not trust the long term dividend.
Compared to an average industry Dividend Yield of 4.78, CABO pays a better dividend. On top of this CABO pays more dividend than 90.72% of the companies listed in the same industry.
Compared to an average S&P500 Dividend Yield of 2.42, CABO pays a better dividend.
Industry RankSector Rank
Dividend Yield 6.44%

5.2 History

The dividend of CABO is nicely growing with an annual growth rate of 7.27%!
CABO has been paying a dividend for at least 10 years, so it has a reliable track record.
As CABO did not decrease their dividend in the past 5 years, we can say the dividend looks stable.
Dividend Growth(5Y)7.27%
Div Incr Years9
Div Non Decr Years9
CABO Yearly Dividends per shareCABO Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2 4 6 8 10

5.3 Sustainability

399.75% of the earnings are spent on dividend by CABO. This is not a sustainable payout ratio.
The dividend of CABO is growing, but earnings are growing more, so the dividend growth is sustainable.
DP399.75%
EPS Next 2Y121.17%
EPS Next 3Y59.59%
CABO Yearly Income VS Free CF VS DividendCABO Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M
CABO Dividend Payout.CABO Dividend Payout, showing the Payout Ratio.CABO Dividend Payout.PayoutRetained Earnings

CABLE ONE INC

NYSE:CABO (7/3/2025, 7:06:40 PM)

After market: 137.36 0 (0%)

137.36

+1.15 (+0.84%)

Chartmill FA Rating
GICS SectorCommunication Services
GICS IndustryGroupMedia & Entertainment
GICS IndustryMedia
Earnings (Last)05-01 2025-05-01/amc
Earnings (Next)07-31 2025-07-31/amc
Inst Owners112.92%
Inst Owner Change8.25%
Ins Owners9.29%
Ins Owner Change29.04%
Market Cap773.34M
Analysts51.67
Price Target372.1 (170.89%)
Short Float %18.97%
Short Ratio4.04
Dividend
Industry RankSector Rank
Dividend Yield 6.44%
Yearly Dividend12.09
Dividend Growth(5Y)7.27%
DP399.75%
Div Incr Years9
Div Non Decr Years9
Ex-Date02-18 2025-02-18 (2.95)
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-193.72%
Min EPS beat(2)-292.8%
Max EPS beat(2)-94.64%
EPS beat(4)0
Avg EPS beat(4)-102.57%
Min EPS beat(4)-292.8%
Max EPS beat(4)-4.65%
EPS beat(8)1
Avg EPS beat(8)-54.23%
EPS beat(12)1
Avg EPS beat(12)-58.25%
EPS beat(16)3
Avg EPS beat(16)-42.67%
Revenue beat(2)0
Avg Revenue beat(2)-3.06%
Min Revenue beat(2)-3.57%
Max Revenue beat(2)-2.55%
Revenue beat(4)0
Avg Revenue beat(4)-2.71%
Min Revenue beat(4)-3.57%
Max Revenue beat(4)-1.43%
Revenue beat(8)0
Avg Revenue beat(8)-2.67%
Revenue beat(12)0
Avg Revenue beat(12)-2.51%
Revenue beat(16)1
Avg Revenue beat(16)-2.1%
PT rev (1m)-1.35%
PT rev (3m)-14.1%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-14.75%
EPS NY rev (1m)-6.7%
EPS NY rev (3m)-31.32%
Revenue NQ rev (1m)0.34%
Revenue NQ rev (3m)-0.91%
Revenue NY rev (1m)-0.06%
Revenue NY rev (3m)-4.09%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 4.62
P/S 0.39
P/FCF 2.39
P/OCF 1.26
P/B 0.44
P/tB N/A
EV/EBITDA 4.64
EPS(TTM)-1.57
EYN/A
EPS(NY)29.74
Fwd EY21.65%
FCF(TTM)57.57
FCFY41.91%
OCF(TTM)109.36
OCFY79.62%
SpS348.16
BVpS315.36
TBVpS-296.88
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 0.27%
ROE 0.96%
ROCE 9.86%
ROIC 8.46%
ROICexc 8.69%
ROICexgc 23.21%
OM 28.4%
PM (TTM) 0.87%
GM 73.64%
FCFM 16.54%
ROA(3y)2.31%
ROA(5y)3.58%
ROE(3y)8.85%
ROE(5y)12.63%
ROIC(3y)6.72%
ROIC(5y)6.82%
ROICexc(3y)6.92%
ROICexc(5y)7.26%
ROICexgc(3y)15.59%
ROICexgc(5y)16.02%
ROCE(3y)7.83%
ROCE(5y)7.95%
ROICexcg growth 3Y-4.39%
ROICexcg growth 5Y-10.84%
ROICexc growth 3Y-0.75%
ROICexc growth 5Y-8.55%
OM growth 3Y-0.89%
OM growth 5Y0.55%
PM growth 3Y-63.05%
PM growth 5Y-43.04%
GM growth 3Y0.91%
GM growth 5Y1.98%
F-Score5
Asset Turnover0.31
Health
Industry RankSector Rank
Debt/Equity 1.67
Debt/FCF 10.97
Debt/EBITDA 3.3
Cap/Depr 85.37%
Cap/Sales 14.88%
Interest Coverage 3.77
Cash Conversion 68.55%
Profit Quality 1896.84%
Current Ratio 0.36
Quick Ratio 0.36
Altman-Z 0.97
F-Score5
WACC5.71%
ROIC/WACC1.48
Cap/Depr(3y)103.71%
Cap/Depr(5y)107.52%
Cap/Sales(3y)21.57%
Cap/Sales(5y)22.27%
Profit Quality(3y)957.27%
Profit Quality(5y)614.16%
High Growth Momentum
Growth
EPS 1Y (TTM)-103.62%
EPS 3Y-49.37%
EPS 5Y-27.87%
EPS Q2Q%-94.33%
EPS Next Y328.3%
EPS Next 2Y121.17%
EPS Next 3Y59.59%
EPS Next 5Y27.61%
Revenue 1Y (TTM)18.05%
Revenue growth 3Y-0.55%
Revenue growth 5Y6.22%
Sales Q2Q%-5.86%
Revenue Next Year-4.15%
Revenue Next 2Y-3.09%
Revenue Next 3Y-0.67%
Revenue Next 5Y-3.1%
EBIT growth 1Y5.75%
EBIT growth 3Y-1.44%
EBIT growth 5Y6.81%
EBIT Next Year74.38%
EBIT Next 3Y21.98%
EBIT Next 5Y7.5%
FCF growth 1Y7.93%
FCF growth 3Y6.48%
FCF growth 5Y10.46%
OCF growth 1Y-13.41%
OCF growth 3Y-1.94%
OCF growth 5Y6.2%