Logo image of C5H.I

CAIRN HOMES PLC (C5H.I) Stock Fundamental Analysis

DUB:C5H - Euronext Dublin - IE00BWY4ZF18 - Common Stock - Currency: EUR

1.86  -0.01 (-0.53%)

Fundamental Rating

8

We assign a fundamental rating of 8 out of 10 to C5H. C5H was compared to 31 industry peers in the Household Durables industry. Both the health and profitability get an excellent rating, making C5H a very profitable company, without any liquidiy or solvency issues. C5H has a decent growth rate and is not valued too expensively. Finally C5H also has an excellent dividend rating. With these ratings, C5H could be worth investigating further for dividend and quality investing!.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

In the past year C5H was profitable.
C5H had a positive operating cash flow in the past year.
In the past 5 years C5H has always been profitable.
Of the past 5 years C5H 4 years had a positive operating cash flow.
C5H.I Yearly Net Income VS EBIT VS OCF VS FCFC5H.I Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -200M -400M

1.2 Ratios

With an excellent Return On Assets value of 10.68%, C5H belongs to the best of the industry, outperforming 93.55% of the companies in the same industry.
C5H's Return On Equity of 15.11% is fine compared to the rest of the industry. C5H outperforms 77.42% of its industry peers.
Looking at the Return On Invested Capital, with a value of 13.73%, C5H belongs to the top of the industry, outperforming 80.65% of the companies in the same industry.
Measured over the past 3 years, the Average Return On Invested Capital for C5H is significantly below the industry average of 16.96%.
The last Return On Invested Capital (13.73%) for C5H is above the 3 year average (11.22%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 10.68%
ROE 15.11%
ROIC 13.73%
ROA(3y)8.93%
ROA(5y)6.46%
ROE(3y)12.39%
ROE(5y)8.88%
ROIC(3y)11.22%
ROIC(5y)8.33%
C5H.I Yearly ROA, ROE, ROICC5H.I Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 -5 10 15

1.3 Margins

C5H has a better Profit Margin (13.32%) than 93.55% of its industry peers.
C5H's Profit Margin has improved in the last couple of years.
C5H's Operating Margin of 17.45% is amongst the best of the industry. C5H outperforms 93.55% of its industry peers.
In the last couple of years the Operating Margin of C5H has grown nicely.
C5H has a worse Gross Margin (21.74%) than 77.42% of its industry peers.
In the last couple of years the Gross Margin of C5H has grown nicely.
Industry RankSector Rank
OM 17.45%
PM (TTM) 13.32%
GM 21.74%
OM growth 3Y8.2%
OM growth 5Y2.23%
PM growth 3Y9.36%
PM growth 5Y2.53%
GM growth 3Y3.19%
GM growth 5Y2.1%
C5H.I Yearly Profit, Operating, Gross MarginsC5H.I Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -200 -400 -600 -800 -1K

9

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is well above the Cost of Capital (WACC), so C5H is creating value.
The number of shares outstanding for C5H has been reduced compared to 1 year ago.
C5H has less shares outstanding than it did 5 years ago.
The debt/assets ratio for C5H is higher compared to a year ago.
C5H.I Yearly Shares OutstandingC5H.I Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M
C5H.I Yearly Total Debt VS Total AssetsC5H.I Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

2.2 Solvency

An Altman-Z score of 5.25 indicates that C5H is not in any danger for bankruptcy at the moment.
C5H has a better Altman-Z score (5.25) than 93.55% of its industry peers.
The Debt to FCF ratio of C5H is 1.45, which is an excellent value as it means it would take C5H, only 1.45 years of fcf income to pay off all of its debts.
C5H's Debt to FCF ratio of 1.45 is amongst the best of the industry. C5H outperforms 83.87% of its industry peers.
C5H has a Debt/Equity ratio of 0.23. This is a healthy value indicating a solid balance between debt and equity.
With a decent Debt to Equity ratio value of 0.23, C5H is doing good in the industry, outperforming 77.42% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.23
Debt/FCF 1.45
Altman-Z 5.25
ROIC/WACC1.81
WACC7.58%
C5H.I Yearly LT Debt VS Equity VS FCFC5H.I Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M -400M 600M

2.3 Liquidity

C5H has a Current Ratio of 7.53. This indicates that C5H is financially healthy and has no problem in meeting its short term obligations.
With an excellent Current ratio value of 7.53, C5H belongs to the best of the industry, outperforming 96.77% of the companies in the same industry.
A Quick Ratio of 1.31 indicates that C5H should not have too much problems paying its short term obligations.
C5H has a Quick ratio of 1.31. This is amongst the best in the industry. C5H outperforms 80.65% of its industry peers.
Industry RankSector Rank
Current Ratio 7.53
Quick Ratio 1.31
C5H.I Yearly Current Assets VS Current LiabilitesC5H.I Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

6

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 40.71% over the past year.
Measured over the past years, C5H shows a very strong growth in Earnings Per Share. The EPS has been growing by 20.48% on average per year.
Looking at the last year, C5H shows a very strong growth in Revenue. The Revenue has grown by 28.95%.
The Revenue has been growing by 14.59% on average over the past years. This is quite good.
EPS 1Y (TTM)40.71%
EPS 3Y43.61%
EPS 5Y20.48%
EPS Q2Q%9.87%
Revenue 1Y (TTM)28.95%
Revenue growth 3Y26.58%
Revenue growth 5Y14.59%
Sales Q2Q%10.39%

3.2 Future

Based on estimates for the next years, C5H will show a small growth in Earnings Per Share. The EPS will grow by 6.92% on average per year.
Based on estimates for the next years, C5H will show a small growth in Revenue. The Revenue will grow by 6.20% on average per year.
EPS Next Y11.29%
EPS Next 2Y8.7%
EPS Next 3Y6.92%
EPS Next 5YN/A
Revenue Next Year9.97%
Revenue Next 2Y7.78%
Revenue Next 3Y6.2%
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
C5H.I Yearly Revenue VS EstimatesC5H.I Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 200M 400M 600M 800M 1B
C5H.I Yearly EPS VS EstimatesC5H.I Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 0.05 0.1 0.15 0.2

6

4. Valuation

4.1 Price/Earnings Ratio

C5H is valuated reasonably with a Price/Earnings ratio of 10.33.
C5H's Price/Earnings is on the same level as the industry average.
When comparing the Price/Earnings ratio of C5H to the average of the S&P500 Index (28.78), we can say C5H is valued rather cheaply.
With a Price/Forward Earnings ratio of 9.01, the valuation of C5H can be described as very reasonable.
Compared to the rest of the industry, the Price/Forward Earnings ratio of C5H indicates a somewhat cheap valuation: C5H is cheaper than 64.52% of the companies listed in the same industry.
When comparing the Price/Forward Earnings ratio of C5H to the average of the S&P500 Index (21.32), we can say C5H is valued rather cheaply.
Industry RankSector Rank
PE 10.33
Fwd PE 9.01
C5H.I Price Earnings VS Forward Price EarningsC5H.I Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

C5H's Enterprise Value to EBITDA ratio is a bit more expensive when compared to the industry. C5H is more expensive than 70.97% of the companies in the same industry.
70.97% of the companies in the same industry are more expensive than C5H, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 8.93
EV/EBITDA 8.71
C5H.I Per share dataC5H.I EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0.2 0.4 0.6 0.8 1

4.3 Compensation for Growth

C5H's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
C5H has an outstanding profitability rating, which may justify a higher PE ratio.
PEG (NY)0.91
PEG (5Y)0.5
EPS Next 2Y8.7%
EPS Next 3Y6.92%

7

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 4.40%, C5H is a good candidate for dividend investing.
Compared to an average industry Dividend Yield of 5.28, C5H pays a bit more dividend than its industry peers.
Compared to an average S&P500 Dividend Yield of 2.46, C5H pays a better dividend.
Industry RankSector Rank
Dividend Yield 4.4%

5.2 History

The dividend of C5H is nicely growing with an annual growth rate of 23.30%!
Dividend Growth(5Y)23.3%
Div Incr Years3
Div Non Decr Years3
C5H.I Yearly Dividends per shareC5H.I Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2025 0.02 0.04 0.06

5.3 Sustainability

C5H pays out 39.03% of its income as dividend. This is a sustainable payout ratio.
The dividend of C5H is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP39.03%
EPS Next 2Y8.7%
EPS Next 3Y6.92%
C5H.I Yearly Income VS Free CF VS DividendC5H.I Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -200M -400M
C5H.I Dividend Payout.C5H.I Dividend Payout, showing the Payout Ratio.C5H.I Dividend Payout.PayoutRetained Earnings

CAIRN HOMES PLC

DUB:C5H (4/28/2025, 5:27:44 PM)

1.86

-0.01 (-0.53%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Durables & Apparel
GICS IndustryHousehold Durables
Earnings (Last)02-27 2025-02-27/amc
Earnings (Next)09-03 2025-09-03
Inst Owners68.67%
Inst Owner ChangeN/A
Ins Owners3.67%
Ins Owner ChangeN/A
Market Cap1.16B
Analysts84
Price Target2.45 (31.72%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 4.4%
Yearly Dividend0.07
Dividend Growth(5Y)23.3%
DP39.03%
Div Incr Years3
Div Non Decr Years3
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-3.68%
PT rev (3m)3.75%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)2.04%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)0.5%
Valuation
Industry RankSector Rank
PE 10.33
Fwd PE 9.01
P/S 1.35
P/FCF 8.93
P/OCF 8.64
P/B 1.53
P/tB 1.54
EV/EBITDA 8.71
EPS(TTM)0.18
EY9.68%
EPS(NY)0.21
Fwd EY11.09%
FCF(TTM)0.21
FCFY11.19%
OCF(TTM)0.22
OCFY11.57%
SpS1.37
BVpS1.21
TBVpS1.2
PEG (NY)0.91
PEG (5Y)0.5
Profitability
Industry RankSector Rank
ROA 10.68%
ROE 15.11%
ROCE 16.07%
ROIC 13.73%
ROICexc 14.15%
ROICexgc 14.22%
OM 17.45%
PM (TTM) 13.32%
GM 21.74%
FCFM 15.15%
ROA(3y)8.93%
ROA(5y)6.46%
ROE(3y)12.39%
ROE(5y)8.88%
ROIC(3y)11.22%
ROIC(5y)8.33%
ROICexc(3y)11.53%
ROICexc(5y)8.59%
ROICexgc(3y)11.58%
ROICexgc(5y)8.63%
ROCE(3y)13.13%
ROCE(5y)9.75%
ROICexcg growth 3Y32.35%
ROICexcg growth 5Y16.05%
ROICexc growth 3Y32.21%
ROICexc growth 5Y15.96%
OM growth 3Y8.2%
OM growth 5Y2.23%
PM growth 3Y9.36%
PM growth 5Y2.53%
GM growth 3Y3.19%
GM growth 5Y2.1%
F-Score6
Asset Turnover0.8
Health
Industry RankSector Rank
Debt/Equity 0.23
Debt/FCF 1.45
Debt/EBITDA 1.13
Cap/Depr 161.25%
Cap/Sales 0.51%
Interest Coverage 10.07
Cash Conversion 88.17%
Profit Quality 113.69%
Current Ratio 7.53
Quick Ratio 1.31
Altman-Z 5.25
F-Score6
WACC7.58%
ROIC/WACC1.81
Cap/Depr(3y)261.68%
Cap/Depr(5y)199.51%
Cap/Sales(3y)0.79%
Cap/Sales(5y)0.56%
Profit Quality(3y)113.52%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)40.71%
EPS 3Y43.61%
EPS 5Y20.48%
EPS Q2Q%9.87%
EPS Next Y11.29%
EPS Next 2Y8.7%
EPS Next 3Y6.92%
EPS Next 5YN/A
Revenue 1Y (TTM)28.95%
Revenue growth 3Y26.58%
Revenue growth 5Y14.59%
Sales Q2Q%10.39%
Revenue Next Year9.97%
Revenue Next 2Y7.78%
Revenue Next 3Y6.2%
Revenue Next 5YN/A
EBIT growth 1Y32.29%
EBIT growth 3Y36.95%
EBIT growth 5Y17.14%
EBIT Next Year7.75%
EBIT Next 3Y5.59%
EBIT Next 5YN/A
FCF growth 1Y26.55%
FCF growth 3Y14.39%
FCF growth 5Y5.88%
OCF growth 1Y25.83%
OCF growth 3Y15.01%
OCF growth 5Y6.31%